Hangzhou Zhongheng Statements
00
Hangzhou Zhongheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
323.18
223.52
99.659
35.427
65.121
99.897
-0.238
19.789
-0.013
19.53
-1.546
19.45
0.035
563.56
385.96
299.23
86.724
35.398
47.707
82.361
4.363
1.269
0.148
6.15
0.639
4.583
0.008
563.56
269.02
100
199.53
74.2
69.491
25.8
28.719
10.7
36.836
13.7
64.389
23.9
5.103
1.9
0.442
0.2
0.046
0.02
5.59
2.1
-0.343
-0.1
6.308
2.3
0.011
563.56
587.52
100
521.42
88.7
66.098
11.3
53.763
9.2
74.065
12.6
138.71
23.6
-72.616
-12.4
0.508
0.09
0.246
0.04
-72.037
-12.3
1.524
0.3
-70.802
-12.05
-0.126
563.56
399.14
100
307.06
76.9
92.075
23.1
44.35
11.1
60.734
15.2
97.436
24.4
-5.36
-1.3
-0.113
-0.03
0.345
0.09
-4.788
-1.2
-12.733
-3.2
6.504
1.6
0.012
563.56
369.4
100
273.69
74.1
95.714
25.9
44.554
12.1
50.158
13.6
94.823
25.7
0.891
0.2
1.035
0.3
0.12
0.03
2.114
0.6
-1.24
-0.3
2.791
0.8
0.005
563.56
253.04
100
178.33
70.5
74.713
29.5
35.378
14
31.574
12.5
65.926
26.1
8.787
3.5
-1.001
-0.4
0.49
0.2
8.274
3.3
2.507
1
5.685
2.2
0.01
563.56
742.02
100
569.59
76.8
172.43
23.2
49.792
6.7
112.34
15.1
154.43
20.8
17.995
2.4
-2.692
-0.4
-0.676
-0.09
14.604
2
2.216
0.3
13.746
1.9
0.024
563.56
417.01
100
310.61
74.5
106.4
25.5
27.094
6.5
45.186
10.8
67.967
16.3
38.436
9.2
-3.471
-0.8
0.569
0.1
35.543
8.5
1.459
0.3
35.256
8.5
0.063
563.56
423.3
100
306.73
72.5
116.57
27.5
49.895
11.8
44.908
10.6
94.95
22.4
21.619
5.1
-0.213
-0.05
-0.601
-0.1
20.805
4.9
-0.34
-0.08
21.499
5.1
0.038
563.56
236.5
100
165.1
69.8
71.4
30.2
30.3
12.8
39.3
16.6
66.6
28.2
4.9
2.1
-1
-0.4
17.9
7.6
21.8
9.2
4.9
2.1
18.8
7.9
0.03
563.6
632.9
100
479.2
75.7
153.6
24.3
41.4
6.5
121.1
19.1
158.7
25.1
-5.1
-0.8
-4.6
-0.7
-0.7
-0.1
-10.4
-1.6
2.9
0.5
-11.1
-1.8
-0.03
435.4
394.1
100
271.6
68.9
122.5
31.1
27.4
7
52.6
13.3
75.9
19.3
46.6
11.8
6.1
1.5
17.6
4.5
70.3
17.8
7.2
1.8
63.8
16.2
0.11
563.6
340.4
100
218.3
64.1
122.2
35.9
29
8.5
48.3
14.2
71.6
21
50.5
14.8
10.8
3.2
0.1
0.03
61.4
18
5.5
1.6
56.6
16.6
0.1
563.6
66
100
53.2
80.6
12.8
19.4
21.1
32
25.4
38.5
39.4
59.7
-26.6
-40.3
-1.7
-2.6
0.1
0.2
-28.2
-42.7
-2.2
-3.3
-24.3
-36.8
-0.04
563.6
551.5
100
397.4
72.1
154.1
27.9
38.5
7
97.6
17.7
140.1
25.4
14
2.5
2.6
0.5
-2.3
-0.4
14.3
2.6
-0.3
-0.05
14.3
2.6
0.03
563.6
244.7
100
159.4
65.1
85.3
34.9
20.6
8.4
36.5
14.9
63.5
26
21.8
8.9
2.4
1
0.1
0.04
24.4
10
3.7
1.5
21.3
8.7
0.04
563.6
178.6
100
88.9
49.8
89.7
50.2
27.8
15.6
40.9
22.9
61.3
34.3
28.4
15.9
3
1.7
1
0.6
32.4
18.1
4.2
2.4
29.7
16.6
0.05
563.6
198.8
100
142.9
71.9
56
28.2
21.3
10.7
33.6
16.9
45.8
23
10.1
5.1
1.7
0.9
-0.1
-0.05
11.7
5.9
1.7
0.9
11.4
5.7
0.02
563.6
403.9
100
313.5
77.6
90.4
22.4
30.1
7.5
55.9
13.8
105.5
26.1
-15
-3.7
9.6
2.4
-2.2
-0.5
-7.7
-1.9
5.3
1.3
-12.4
-3.07
-0.02
563.6
234.2
100
132.3
56.5
101.9
43.5
22.6
9.6
38.4
16.4
59.5
25.4
42.3
18.1
4.9
2.1
2.7
1.2
50
21.3
4.1
1.8
48.9
20.9
0.09
563.6
184.4
100
107.3
58.2
77.1
41.8
—
0
57.6
31.2
50.5
27.4
26.6
14.4
5.2
2.8
0.1
0.05
31.9
17.3
3.5
1.9
29.4
15.9
0.05
563.6
161.6
100
112.5
69.6
49.1
30.4
—
0
50.7
31.4
47
29.1
2.1
1.3
11.8
7.3
-0.2
-0.1
13.7
8.5
3.9
2.4
10.8
6.7
0.02
563.6
317.6
247.7
69.9
—
81.5
109.3
-39.4
3.1
17.1
-19.2
-4.3
-16.6
-0.03
563.6
191.9
128.4
63.6
—
55.1
54.7
8.8
5.3
5.2
19.3
0.5
20.2
0.04
563.6
198.6
116.2
82.4
—
56.5
57.1
25.3
4.7
-0.8
29.2
2
29.4
0.05
563.6
158
98.6
59.4
—
38.8
39.8
19.6
4.5
6.6
30.7
3
30.8
0.05
563.6
314.9
214.5
100.3
—
94.3
101.4
-1
1.7
14.9
15.6
-19.6
26.4
0.05
563.6
189.9
105.3
84.6
—
49.3
49.2
35.4
-1.9
2.4
35.9
4.5
33.7
0.06
563.6
205
95.6
109.3
—
42.2
45.8
63.6
-1.9
2.6
64.3
8.6
56.6
0.11
523.2
181.4
89.4
92
—
38.9
41.8
50.2
-2.8
1.2
48.6
8.6
41.6
0.08
523.2
323.2
198.8
124.4
—
97
111.3
13
-4.3
5.7
14.6
-32.4
42.7
0.08
523.2
198.3
108.6
89.7
—
45.7
47.9
41.8
-1.6
2.5
42.7
6.7
36.4
0.07
523.2
177.5
105.2
72.2
—
28.8
33.1
39.2
-0.2
5
44
5.9
38.6
0.07
529
142.8
84.5
58.3
—
27.8
29.4
28.9
-0.9
2.7
30.6
4.9
25.8
0.05
523.2
231.9
127.4
104.5
—
48.1
53.7
50.8
-1.1
7
56.7
5.8
50.9
0.1
522.2
152
84.5
67.5
—
30.6
33.5
34
-0.5
-0.4
33.1
4.9
28.2
0.06
513.4
122.2
66.9
55.4
—
24.4
24.8
30.6
-0.1
0.6
31
3.8
27.2
0.05
508.3
94.8
49.2
45.6
—
27
27.4
18.3
0.4
3.8
22.5
3
19.4
0.04
508.3
158.9
85.1
73.8
—
32.9
37.4
36.5
0.2
2.7
39.4
3
36.3
0.07
507.6
97.8
51.7
46.1
—
25.7
25.4
20.7
0.7
0.5
21.9
3.6
18.3
0.04
508.3
107.5
59.8
47.7
—
23.5
25.5
22.2
1.2
0.3
23.7
3.6
20.1
0.04
508.5
67.7
39.5
28.2
—
19.2
20
8.1
1.4
7.7
17.2
3
14.2
0.03
508.5
179.1
80.2
98.9
—
42.9
42.1
56.9
0.6
5.4
62.9
8.8
54.1
0.07
779.3