Shandong Chiway Statements
00
Data from Shandong Chiway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Chiway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.44
13 %
100
143.48
81.8
31.967
41.3 %
18.2
0.14
0.08
50.6
28.8
48.806
-14.2 %
27.8
-16.839
50.9 %
-9.6
3.322
1.9
-2.512
-1.4
-14.56
-138 %
-8.3
1.849
1.1
-14.036
-17.4 %
-8.0001
-0.013
1 079.72
155.28
-29.4 %
100
132.65
85.4
22.632
-56 %
14.6
0.16
0.1
53.325
34.3
56.894
-93.5 %
36.6
-34.262
95.8 %
-22.06
30.706
19.8
-2.574
-1.7
-6.117
99.3 %
-3.9
5.522
3.6
-11.96
98.3 %
-7.7
-0.011
1 090.7
219.92
3.9 %
100
168.53
76.6
51.389
62.3 %
23.4
0.067
0.03
878.24
399.3
876.07
2225.3 %
398.4
-824.68
-13626.9 %
-375
-17.06
-7.8
4.927
2.2
-835.66
-142165.4 %
-380
29.106
13.2
-707.63
-75824.4 %
-321.8
-0.652
1 085.21
211.58
5.3 %
100
179.91
85
31.668
-9 %
15
0.067
0.03
39.757
18.8
37.676
-15.7 %
17.8
-6.008
39.1 %
-2.8
7.779
3.7
-1.469
-0.7
0.588
-94.6 %
0.3
-0.674
-0.3
0.934
-86.4 %
0.4
0.001
1 085.21
200.88
-3.5 %
100
166.08
82.7
34.803
-26.3 %
17.3
0.065
0.03
46.075
22.9
44.668
83.9 %
22.2
-9.866
-143 %
-4.9
21.769
10.8
-3.353
-1.7
10.881
-37.8 %
5.4
3.128
1.6
6.865
-46 %
3.4
0.006
1 085.21
208.24
1.8 %
100
161.01
77.3
47.221
141.3 %
22.7
—
0
25.069
12
24.285
-94.7 %
11.7
22.937
104 %
11
-3.585
-1.7
-1.875
-0.9
17.503
102.7 %
8.4
3.628
1.7
12.708
101.9 %
6.1
0.012
1 085.21
204.63
45 %
100
318.96
155.9
-114.32
-1299.6 %
-55.9
1.719
0.8
278
135.9
454.44
1171 %
222.1
-568.77
-2068.8 %
-277.9
-78.209
-38.2
2.683
1.3
-642.32
-2922.3 %
-313.9
23.191
11.3
-652.56
-3195.3 %
-318.9
-0.597
1 092.8
141.08
-10.7 %
100
131.55
93.2
9.531
-67.6 %
6.8
2.524
1.8
34.046
24.1
35.756
3.3 %
25.3
-26.225
-406.8 %
-18.6
5.724
4.1
-0.75
-0.5
-21.253
-270.7 %
-15.06
-1.584
-1.1
-19.803
-143.9 %
-14.04
-0.019
1 066
157.92
-11.8 %
100
128.46
81.3
29.455
23.8 %
18.7
1.028
0.7
33.918
21.5
34.629
158.4 %
21.9
-5.174
-149.8 %
-3.3
2.421
1.5
-2.988
-1.9
-5.734
-119.3 %
-3.6
2.327
1.5
-8.12
-144.9 %
-5.1
-0.007
1 096.92
179
-23 %
100
155.2
86.7
23.8
1033.3 %
13.3
0.1
0.06
14.5
8.1
13.4
-91.2 %
7.5
10.4
106.9 %
5.8
19.1
10.7
0.2
0.1
29.7
120.8 %
16.6
8.2
4.6
18.1
112.7 %
10.1
0.02
1 088
232.6
87 %
100
230.5
99.1
2.1
-80 %
0.9
5
2.1
143.8
61.8
152.3
404.3 %
65.5
-150.1
-661.9 %
-64.5
7.2
3.1
0.3
0.1
-142.7
-1023.6 %
-61.3
4.9
2.1
-142.3
-923.7 %
-61.2
-0.28
514.6
124.4
-21.3 %
100
113.9
91.6
10.5
-52.7 %
8.4
1.5
1.2
30.1
24.2
30.2
-6.5 %
24.3
-19.7
-95 %
-15.8
7.3
5.9
-0.3
-0.2
-12.7
-323.3 %
-10.2
—
0
-13.9
-61.6 %
-11.2
-0.01
1 088
158.1
56.7 %
100
135.9
86
22.2
93 %
14
2.1
1.3
27.4
17.3
32.3
53.1 %
20.4
-10.1
-5.2 %
-6.4
7.3
4.6
-0.2
-0.1
-3
77.6 %
-1.9
3.9
2.5
-8.6
41.5 %
-5.4
-0.01
877.4
100.9
-77 %
100
89.4
88.6
11.5
-78.4 %
11.4
1.3
1.3
24
23.8
21.1
-75.3 %
20.9
-9.6
70.2 %
-9.5
-2.4
-2.4
-1.4
-1.4
-13.4
-6800 %
-13.3
0.5
0.5
-14.7
-3040 %
-14.6
-0.02
877.4
439.1
80.3 %
100
385.8
87.9
53.3
100.4 %
12.1
0.6
0.1
89.7
20.4
85.5
145.7 %
19.5
-32.2
-297.5 %
-7.3
22.5
5.1
9
2
0.2
101.8 %
0.05
-0.8
-0.2
0.5
103.8 %
0.1
—
877.4
243.5
24.9 %
100
216.9
89.1
26.6
-29.1 %
10.9
1.6
0.7
34.5
14.2
34.8
462.5 %
14.3
-8.1
-117.2 %
-3.3
-2.7
-1.1
-0.1
-0.04
-11.1
-135 %
-4.6
1
0.4
-13.2
-153 %
-5.4
-0.02
877.4
195
-33.9 %
100
157.6
80.8
37.5
-18.5 %
19.2
1
0.5
-29.5
-15.1
-9.6
-166.7 %
-4.9
47
48.7 %
24.1
-16.5
-8.5
-0.4
-0.2
31.7
2.6 %
16.3
5.7
2.9
24.9
15.3 %
12.8
0.03
877.4
295
5.9 %
100
249
84.4
46
1100 %
15.6
1
0.3
27.7
9.4
14.4
-98.2 %
4.9
31.6
103.9 %
10.7
-0.1
-0.03
-0.4
-0.1
30.9
103.8 %
10.5
8.4
2.8
21.6
102.7 %
7.3
0.02
877.4
278.6
6.8 %
100
283.3
101.7
-4.6
-114.6 %
-1.7
2.1
0.8
46.2
16.6
799.4
1664.7 %
286.9
-804.1
-5684.9 %
-288.6
-4.8
-1.7
0.6
0.2
-808.2
-3659.1 %
-290.09
0.4
0.1
-810.5
-4505.1 %
-290.9
-0.93
874.4
260.9
-25.5 %
100
229.5
88
31.4
-29.4 %
12
2.3
0.9
44.7
17.1
45.3
54.6 %
17.4
-13.9
-191.4 %
-5.3
-7.3
-2.8
-0.3
-0.1
-21.5
-169.4 %
-8.2
-3.9
-1.5
-17.6
-177.2 %
-6.7
-0.02
879.4
350.1
-2.3 %
100
305.6
87.3
44.5
-5.3 %
12.7
—
0
29.6
8.5
29.3
9.7 %
8.4
15.2
-24.8 %
4.3
15.9
4.5
-0.1
-0.03
31
95 %
8.9
8.3
2.4
22.8
47.1 %
6.5
0.03
887.1
358.2
-37.3 %
100
311.3
86.9
47
-20.2 %
13.1
—
0
31.1
8.7
26.7
-58 %
7.5
20.2
529.8 %
5.6
-3.4
-0.9
-1
-0.3
15.9
163.3 %
4.4
0.4
0.1
15.5
175.2 %
4.3
0.02
877.4
571.2
16.2 %
100
512.4
89.7
58.9
-18.4 %
10.3
7.3
1.3
26.2
4.6
63.6
89.3 %
11.1
-4.7
-112.2 %
-0.8
-9.5
-1.7
-10.7
-1.9
-25.1
-143.9 %
-4.4
-6.4
-1.1
-20.6
-142.2 %
-3.6
-0.02
970
491.7
-5.1 %
100
419.5
85.3
72.2
-16.1 %
14.7
—
0
33.6
6.8
33.6
26.8 %
6.8
38.5
-35.4 %
7.8
18
3.7
1.7
0.3
57.2
-19.5 %
11.6
8.3
1.7
48.8
-18.9 %
9.9
0.06
877.4
518.2
87.3 %
100
432.1
83.4
86.1
114.7 %
16.6
—
0
30.7
5.9
26.5
-33.6 %
5.1
59.6
29700 %
11.5
3.6
0.7
8.2
1.6
71.1
4978.6 %
13.7
10.8
2.1
60.2
3441.2 %
11.6
0.07
887.1
276.7
-53 %
100
236.6
85.5
40.1
-61 %
14.5
—
0
31.4
11.3
39.9
-21.9 %
14.4
0.2
-99.6 %
0.07
0.8
0.3
0.4
0.1
1.4
-98.2 %
0.5
-0.6
-0.2
1.7
-97.3 %
0.6
—
877.4
588.1
45.2 %
100
485.4
82.5
102.7
46.5 %
17.5
—
0
30.3
5.2
51.1
84.5 %
8.7
51.6
21.7 %
8.8
25.7
4.4
1.5
0.3
78.8
90.3 %
13.4
13.7
2.3
64.1
82.6 %
10.9
0.08
791.1
404.9
2.4 %
100
334.8
82.7
70.1
-0.7 %
17.3
—
0
30.4
7.5
27.7
-29.9 %
6.8
42.4
36.3 %
10.5
-4
-1
2.9
0.7
41.4
5.9 %
10.2
6.3
1.6
35.1
5.4 %
8.7
0.05
773.6
395.3
9.6 %
100
324.7
82.1
70.6
-9.8 %
17.9
—
0
34.1
8.6
39.5
-2 %
10
31.1
-18.2 %
7.9
8.2
2.1
0.4
0.1
39.1
45.9 %
9.9
5.1
1.3
33.3
44.2 %
8.4
0.04
773.6
360.6
-23.3 %
100
282.3
78.3
78.3
-20.9 %
21.7
—
0
29.3
8.1
40.3
-5.4 %
11.2
38
-32.6 %
10.5
-11.2
-3.1
0.1
0.03
26.8
-53.8 %
7.4
3.7
1
23.1
-55.5 %
6.4
0.03
773.6
470
75.2 %
100
371
78.9
99
135.7 %
21.1
—
0
35.2
7.5
42.6
44.4 %
9.1
56.4
347.6 %
12
0.7
0.1
1.1
0.2
58
152.2 %
12.3
5.7
1.2
51.9
177.5 %
11
0.07
725.2
268.3
-26.8 %
100
226.2
84.3
42
-42.4 %
15.7
—
0
28.8
10.7
29.5
-30.4 %
11
12.6
-58.7 %
4.7
9.1
3.4
1.3
0.5
23
-44.6 %
8.6
3.8
1.4
18.7
-48.2 %
7
0.03
725.2
366.7
45.2 %
100
293.8
80.1
72.9
44.9 %
19.9
—
0
26.9
7.3
42.4
64.3 %
11.6
30.5
24.5 %
8.3
9.1
2.5
2
0.5
41.5
119.6 %
11.3
4.9
1.3
36.1
147.3 %
9.8
0.05
725.2
252.5
-0.2 %
100
202.2
80.1
50.3
-0.8 %
19.9
—
0
28.8
11.4
25.8
-11 %
10.2
24.5
12.9 %
9.7
-6.1
-2.4
0.5
0.2
18.9
-5.5 %
7.5
3.6
1.4
14.6
11.5 %
5.8
0.02
725.2
252.9
67.3 %
100
202.2
80
50.7
95 %
20
—
0
25.6
10.1
29
50.3 %
11.5
21.7
223.9 %
8.6
-4.9
-1.9
3.2
1.3
20
263.6 %
7.9
6.5
2.6
13.1
285.3 %
5.2
0.03
421.1
151.2
6.9 %
100
125.2
82.8
26
-16.7 %
17.2
—
0
18.9
12.5
19.3
5.5 %
12.8
6.7
-48.1 %
4.4
-3.9
-2.6
3.2
2.1
5.5
-46.1 %
3.6
1.5
1
3.4
-45.2 %
2.2
0.01
421.1
141.5
-9.5 %
100
110.2
77.9
31.2
-8 %
22
—
0
18.3
12.9
18.3
-8 %
12.9
12.9
-7.2 %
9.1
-3.3
-2.3
0.7
0.5
10.2
-13.6 %
7.2
2.1
1.5
6.2
-28.7 %
4.4
0.01
421.1
156.3
-26 %
100
122.5
78.4
33.9
-32.6 %
21.7
—
0
20
12.8
19.9
-19.4 %
12.7
13.9
-45.7 %
8.9
-3.6
-2.3
1.5
1
11.8
-31.8 %
7.5
2.4
1.5
8.7
-28.1 %
5.6
0.02
421.1
211.2
39.4 %
100
160.9
76.2
50.3
92 %
23.8
—
0
21.4
10.1
24.7
46.2 %
11.7
25.6
175.3 %
12.1
-7.1
-3.4
0.8
0.4
17.3
76.5 %
8.2
4.7
2.2
12.1
77.9 %
5.7
0.03
421.1
151.5
7.5 %
100
125.3
82.7
26.2
-1.1 %
17.3
—
0
16.7
11
16.9
20.7 %
11.2
9.3
-25 %
6.1
-4.2
-2.8
4.7
3.1
9.8
-7.5 %
6.5
2.2
1.5
6.8
-10.5 %
4.5
0.02
421.1
140.9
-10.3 %
100
114.5
81.3
26.5
-26.8 %
18.8
—
0
14.6
10.4
14
-28.6 %
9.9
12.4
-25.3 %
8.8
-2.6
-1.8
0.8
0.6
10.6
-26.4 %
7.5
2.4
1.7
7.6
-33.3 %
5.4
0.02
421.1
157
—
100
120.8
76.9
36.2
—
23.1
—
0
18.7
11.9
19.6
—
12.5
16.6
—
10.6
-4
-2.5
1.8
1.1
14.4
—
9.2
2.6
1.7
11.4
—
7.3
0.03
421.1