Jiangsu Shentong Statements
00
Jiangsu Shentong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
543.82
381.93
161.89
19.225
57.965
76.368
85.524
2.686
-0.956
87.333
11.169
76.17
0.15
507.54
502.4
100
352.77
70.2
149.63
29.8
19.969
4
72.946
14.5
89.315
17.8
60.314
12
-6.225
-1.2
-0.143
-0.03
54.672
10.9
5.245
1
49.427
9.8
0.097
507.54
497.09
100
348.13
70
148.96
30
20.189
4.1
40.106
8.1
59.573
12
89.388
18
-1.995
-0.4
-0.353
-0.07
87.043
17.5
11.073
2.2
75.969
15.3
0.15
507.54
507.59
100
355.76
70.1
151.83
29.9
24.702
4.9
85.184
16.8
111.55
22
40.278
7.9
6.975
1.4
-2.299
-0.5
45.121
8.9
-3.395
-0.7
48.516
9.6
0.098
495.57
524.41
100
362.66
69.2
161.75
30.8
21.645
4.1
44.517
8.5
72.219
13.8
89.526
17.1
-2.5
-0.5
-0.044
-0.008
87.056
16.6
12.197
2.3
74.859
14.3
0.142
526.59
411.7
100
299.64
72.8
112.06
27.2
14.437
3.5
60.321
14.7
75.018
18.2
37.04
9
-1.392
-0.3
1.185
0.3
36.837
8.9
6.46
1.6
30.376
7.4
0.061
500.43
511.36
100
369.69
72.3
141.67
27.7
13.928
2.7
48.329
9.5
53.467
10.5
88.206
17.2
-1.275
-0.2
-0.048
-0.009
86.919
17
13.12
2.6
73.799
14.4
0.145
507.56
406.34
100
279.61
68.8
126.73
31.2
26.789
6.6
40.177
9.9
88.987
21.9
37.74
9.3
1.86
0.5
-1.497
-0.4
38.922
9.6
-1.367
-0.3
40.289
9.9
0.083
485.76
584.49
100
384.35
65.8
200.14
34.2
30.024
5.1
55.415
9.5
87.164
14.9
112.98
19.3
0.697
0.1
0.037
0.006
113.71
19.5
24.793
4.2
88.917
15.2
0.183
485.76
446.95
100
316.39
70.8
130.56
29.2
10.609
2.4
57.088
12.8
64.5
14.4
66.057
14.8
0.001
0.0001
0.109
0.02
66.285
14.8
8.188
1.8
58.097
13
0.12
485.76
471.9
100
347.9
73.7
124.1
26.3
12.3
2.6
40.2
8.5
47.7
10.1
76.3
16.2
3.8
0.8
-1.8
-0.4
78.3
16.6
12.2
2.6
66.1
14
0.14
485.8
449.4
100
335.9
74.7
113.5
25.3
14.2
3.2
27.7
6.2
54.9
12.2
58.6
13
1.2
0.3
2.2
0.5
62.3
13.9
8
1.8
54.3
12.1
0.11
485.8
469.4
100
318.1
67.8
151.3
32.2
25.2
5.4
54.5
11.6
72.7
15.5
78.6
16.7
-1.7
-0.4
0.8
0.2
77.7
16.6
10.1
2.2
67.6
14.4
0.14
485.8
349.4
100
227.2
65
122.2
35
16.8
4.8
49.6
14.2
62.6
17.9
59.6
17.1
2.2
0.6
-0.2
-0.06
61.6
17.6
8.7
2.5
53
15.2
0.11
485.8
317.3
100
210.3
66.3
107
33.7
8.7
2.7
48.5
15.3
55.5
17.5
51.5
16.2
-3.4
-1.07
-0.4
-0.1
47.7
15
6.6
2.1
41.1
13
0.08
485.8
277.3
100
155.2
56
122.1
44
24.3
8.8
40.5
14.6
74.9
27
47.2
17
1.9
0.7
-8.2
-3
40.9
14.7
-0.2
-0.07
41
14.8
0.08
485.8
287.2
100
187.6
65.3
99.5
34.6
8.5
3
53.6
18.7
60.1
20.9
39.5
13.8
2
0.7
0.8
0.3
42.3
14.7
3.1
1.1
39.2
13.6
0.08
490.1
369.6
100
244.4
66.1
125.2
33.9
24.2
6.5
54.9
14.9
76.8
20.8
48.4
13.1
0.3
0.08
-0.3
-0.08
48.4
13.1
7.2
1.9
41.2
11.1
0.08
485.9
414.1
100
289.4
69.9
124.7
30.1
6.4
1.5
62
15
65.6
15.8
59.1
14.3
0.2
0.05
-0.2
-0.05
59.1
14.3
8.5
2.1
50.6
12.2
0.1
485.8
217.4
100
140.4
64.6
76.9
35.4
12.3
5.7
42.9
19.7
46.5
21.4
30.5
14
4.2
1.9
8.4
3.9
43.1
19.8
1.3
0.6
41.8
19.2
0.09
483.6
362.2
100
257.8
71.2
104.4
28.8
6.5
1.8
54.7
15.1
81.7
22.6
22.7
6.3
-2.7
-0.7
5.6
1.5
25.6
7.1
4.3
1.2
21.3
5.9
0.04
485.8
260.3
100
176.5
67.8
83.8
32.2
—
0
64.2
24.7
66
25.4
17.8
6.8
0.2
0.08
5.1
2
23.1
8.9
5.2
2
17.8
6.8
0.04
485.8
247.5
100
174
70.3
73.5
29.7
—
0
46.9
18.9
47.1
19
26.4
10.7
-2.1
-0.8
2.1
0.8
26.4
10.7
4
1.6
22.4
9.1
0.05
485.9
236.2
145.7
90.5
—
53.2
67.9
22.6
5.7
1.2
29.5
5.1
24.3
0.05
485.9
198.5
130.8
67.7
—
51.6
57.8
9.9
0.1
3.8
13.9
1.7
12.2
0.03
485.9
167.8
108.2
59.6
—
45.8
47.1
12.5
-2
2.2
12.8
1.9
10.8
0.02
485.6
153.2
104.7
48.5
—
28.8
29.6
18.9
-2.8
1.4
17.5
2.5
15
0.03
486.1
172
97.5
74.5
—
42.8
50.2
24.3
-5
5.1
24.5
5.1
19.4
0.04
439.1
136.5
86.8
49.7
—
40.7
41.9
7.8
-3.1
4.1
8.8
1
7.9
0.02
439.1
155.2
97
58.3
—
41
44.8
13.5
-3.9
1.3
10.9
1.1
9.8
0.02
439.1
136.7
83.9
52.9
—
35.1
36.1
16.7
-0.1
1
17.6
3.1
14.6
0.03
439.1
147.3
106.9
40.4
—
35
45
-4.5
-0.2
—
-4.7
-0.3
-4.4
-0.01
480.7
79.9
49.3
30.5
—
26
27.1
3.5
0.3
1
4.8
1
3.8
0.01
416
95.7
57.5
38.2
—
32.1
32.4
5.8
1
0.7
7.5
0.4
7.1
0.02
416
104.6
73.2
31.4
—
23.7
24.1
7.4
2.8
1.6
11.8
1.7
10.1
0.02
416
129.5
87.9
41.6
—
24
27.6
14
1.7
-0.8
14.9
2.1
12.9
0.03
416
110.9
66.3
44.6
—
33.3
34.9
9.7
1.7
1.5
12.9
1.5
11.4
0.03
416
117.8
76.2
41.7
—
27.3
25.7
16
1.2
1.8
19
2.4
16.6
0.04
416
107.4
68.9
38.5
—
26.2
28.6
9.8
3.8
1.7
15.3
2.5
12.9
0.03
416
158.7
98.5
60.2
—
35.4
38.5
21.6
—
0.5
22.2
3
19.1
0.05
416
122.7
78.9
43.8
—
28.9
29.5
14.2
1.6
1.3
17.2
2.1
15.1
0.04
416
134.9
86.5
48.3
—
24.2
27.6
20.8
1.2
1.2
23.2
3.5
19.7
0.05
416
94.9
55.2
39.7
—
28.4
26
13.7
-0.2
0.8
14.3
2.3
12
0.03
416
130.8
77.1
53.7
—
30.4
32.4
21.3
1.8
0.9
24
3.5
20.5
0.05
416