Shanghai Morn Statements
00
Data from Shanghai Morn`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Morn Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
266.34
-1.9 %
100
212.64
79.8
53.695
123 %
20.2
23.268
8.7
20.556
7.7
42.038
294 %
15.8
11.657
-13 %
4.4
-3.302
-1.2
-0.314
-0.1
8.041
25 %
3
2.596
1
4
-27.1 %
1.5
0.009
439.2
271.39
-4.6 %
100
247.31
91.1
24.075
14.1 %
8.9
2.203
0.8
9.525
3.5
10.671
-32.3 %
3.9
13.405
150.5 %
4.9
-6.977
-2.6
0.005
0.002
6.433
675.8 %
2.4
0.321
0.1
5.49
222.1 %
2
0.013
439.2
284.42
11 %
100
263.32
92.6
21.105
-38.1 %
7.4
0.523
0.2
17.052
6
15.754
-21.1 %
5.5
5.351
-62 %
1.9
-6.468
-2.3
—
0
-1.117
-111.2 %
-0.4
2.776
1
-4.495
-146.5 %
-1.6
-0.01
439.2
256.34
-17 %
100
222.27
86.7
34.069
-5.1 %
13.3
7.272
2.8
13.939
5.4
19.98
-34.7 %
7.8
14.089
165 %
5.5
-4.152
-1.6
0.017
0.007
9.954
220.2 %
3.9
0.139
0.05
9.672
108.1 %
3.8
0.022
439.2
308.95
-18.3 %
100
273.03
88.4
35.917
5.7 %
11.6
24.76
8
6.891
2.2
30.601
29.6 %
9.9
5.316
-48.8 %
1.7
-2.189
-0.7
-0.018
-0.006
3.108
-50.2 %
1
-2.6
-0.8
4.648
15 %
1.5
0.011
439.2
378.27
31.3 %
100
344.27
91
33.993
-9.2 %
9
4.469
1.2
20.177
5.3
23.611
-23.2 %
6.2
10.382
54.9 %
2.7
-4.156
-1.1
0.021
0.006
6.247
178.1 %
1.7
0.84
0.2
4.042
168.3 %
1.1
0.009
439.2
288.03
72.5 %
100
250.6
87
37.431
99.1 %
13
4.32
1.5
27.43
9.5
30.73
149.8 %
10.7
6.701
1.5 %
2.3
-5.117
-1.8
0.663
0.2
2.247
-16.8 %
0.8
0.553
0.2
1.507
-44.2 %
0.5
0.003
439.2
167
-6.8 %
100
148.2
88.7
18.8
-47.9 %
11.3
0.9
0.5
12.5
7.5
12.3
-47.2 %
7.4
6.6
-48.4 %
4
-3.2
-1.9
-0.7
-0.4
2.7
-86.1 %
1.6
0.1
0.06
2.7
-86.1 %
1.6
0.01
439.2
179.1
29.5 %
100
143
79.8
36.1
89 %
20.2
7.3
4.1
20.7
11.6
23.3
51.3 %
13
12.8
245.9 %
7.1
7.1
4
-0.5
-0.3
19.4
1041.2 %
10.8
-0.1
-0.06
19.4
3133.3 %
10.8
0.04
439.2
138.3
84.4 %
100
119.2
86.2
19.1
32.6 %
13.8
2.8
2
11
8
15.4
19.4 %
11.1
3.7
131.3 %
2.7
-2
-1.4
—
0
1.7
181 %
1.2
1.1
0.8
0.6
118.8 %
0.4
—
439.2
75
21.2 %
100
60.5
80.7
14.4
220 %
19.2
1.1
1.5
13.4
17.9
12.9
29 %
17.2
1.6
129.1 %
2.1
-3.7
-4.9
—
0
-2.1
75.3 %
-2.8
1.1
1.5
-3.2
66 %
-4.3
-0.01
439.2
61.9
-44.9 %
100
57.4
92.7
4.5
-76.8 %
7.3
0.6
1
10.5
17
10
-52.6 %
16.2
-5.5
-223.5 %
-8.9
-3
-4.8
—
0
-8.5
-54.5 %
-13.7
0.9
1.5
-9.4
-30.6 %
-15.2
-0.02
439.2
112.3
41.4 %
100
93
82.8
19.4
45.9 %
17.3
2.6
2.3
18.3
16.3
21.1
117.5 %
18.8
-1.7
-145.9 %
-1.5
-3.7
-3.3
-0.1
-0.09
-5.5
-511.1 %
-4.9
1.7
1.5
-7.2
-157.1 %
-6.4
-0.02
439.2
79.4
-17.6 %
100
66.1
83.2
13.3
-40.4 %
16.8
2.2
2.8
12
15.1
9.7
-66.8 %
12.2
3.7
153.6 %
4.7
-4.7
-5.9
—
0
-0.9
93.1 %
-1.1
1.9
2.4
-2.8
74.1 %
-3.5
-0.01
439.2
96.4
22.2 %
100
74.1
76.9
22.3
84.3 %
23.1
2.9
3
22
22.8
29.2
403.4 %
30.3
-6.9
-209.5 %
-7.2
-6.3
-6.5
—
0
-13.1
-119.1 %
-13.6
-2.3
-2.4
-10.8
-118.8 %
-11.2
-0.02
439.2
78.9
-46.7 %
100
66.8
84.7
12.1
-69.1 %
15.3
2.1
2.7
12.9
16.3
5.8
-79.4 %
7.4
6.3
-43.2 %
8
-0.7
-0.9
—
0
68.6
1615 %
86.9
11.3
14.3
57.3
2287.5 %
72.6
0.13
439.2
148
-8.1 %
100
108.8
73.5
39.2
57.4 %
26.5
9.2
6.2
18
12.2
28.1
23.8 %
19
11.1
404.5 %
7.5
-7.4
-5
0.3
0.2
4
187 %
2.7
1.6
1.1
2.4
145.3 %
1.6
0.01
439.2
161
-0.4 %
100
136.1
84.5
24.9
-6.7 %
15.5
2.8
1.7
19.9
12.4
22.7
22.7 %
14.1
2.2
-73.5 %
1.4
-6.9
-4.3
0.1
0.06
-4.6
-387.5 %
-2.9
0.7
0.4
-5.3
-1225 %
-3.3
-0.01
439.2
161.7
41.5 %
100
135
83.5
26.7
-28.4 %
16.5
—
0
25.8
16
18.5
56.8 %
11.4
8.3
-67.5 %
5.1
-7.1
-4.4
0.4
0.2
1.6
-90.9 %
1
1.9
1.2
-0.4
-103.4 %
-0.2
—
439.2
114.3
-21.9 %
100
77
67.4
37.3
-36 %
32.6
—
0
16.9
14.8
11.8
-52.6 %
10.3
25.5
-23.7 %
22.3
-8
-7
—
0
17.5
-32.7 %
15.3
5.8
5.1
11.7
-38.1 %
10.2
0.03
439.2
146.4
26.6 %
100
88.1
60.2
58.3
14.3 %
39.8
—
0
27.2
18.6
24.9
45.6 %
17
33.4
-1.5 %
22.8
-7.5
-5.1
-1.5
-1.02
26
-7.8 %
17.8
7
4.8
18.9
—
12.9
0.04
439.2
115.6
-12.4 %
100
64.6
55.9
51
-1 %
44.1
—
0
14
12.1
17.1
-10.5 %
14.8
33.9
4.6 %
29.3
-5.2
-4.5
-0.5
-0.4
28.2
15.1 %
24.4
9.3
8
18.9
13.2 %
16.3
0.04
439.2
131.9
79.2 %
100
80.4
61
51.5
208.4 %
39
—
0
19.2
14.6
19.1
198.4 %
14.5
32.4
211.5 %
24.6
-6.8
-5.2
-1.1
-0.8
24.5
218.2 %
18.6
7.8
5.9
16.7
255.3 %
12.7
0.04
439.2
73.6
-28.6 %
100
56.8
77.2
16.7
-37.5 %
22.7
—
0
10.1
13.7
6.4
-74.3 %
8.7
10.4
477.8 %
14.1
-5.8
-7.9
1.3
1.8
7.7
126.5 %
10.5
2.9
3.9
4.7
113.6 %
6.4
0.01
439.2
103.1
-30.6 %
100
76.4
74.1
26.7
-15.8 %
25.9
—
0
19.8
19.2
24.9
34.6 %
24.2
1.8
-86.5 %
1.7
-2.1
-2.04
3.6
3.5
3.4
-20.9 %
3.3
2
1.9
2.2
120 %
2.1
0.01
439.2
148.6
-2.4 %
100
116.9
78.7
31.7
-0.6 %
21.3
—
0
19
12.8
18.5
-23.9 %
12.4
13.3
77.3 %
9
-10.1
-6.8
1.1
0.7
4.3
1333.3 %
2.9
3.3
2.2
1
233.3 %
0.7
—
439.2
152.3
57.5 %
100
120.5
79.1
31.9
5.6 %
20.9
—
0
20.2
13.3
24.3
47.3 %
16
7.5
-44.9 %
4.9
-8.4
-5.5
1.1
0.7
0.3
-96.8 %
0.2
-0.2
-0.1
0.3
-94.1 %
0.2
—
439.2
96.7
-31.5 %
100
66.6
68.9
30.2
-13.7 %
31.2
—
0
18
18.6
16.5
-52.2 %
17.1
13.6
2620 %
14.1
-7.2
-7.4
2.9
3
9.3
263.2 %
9.6
3.9
4
5.1
198.1 %
5.3
0.01
439.2
141.2
-14.2 %
100
106.2
75.2
35
-23.9 %
24.8
—
0
33
23.4
34.5
19 %
24.4
0.5
-97 %
0.4
-9
-6.4
2.8
2
-5.7
-165.5 %
-4.04
-1.7
-1.2
-5.2
-248.6 %
-3.7
-0.01
439.2
164.6
0.9 %
100
118.7
72.1
46
0.7 %
27.9
—
0
24.4
14.8
29
3.6 %
17.6
16.9
-4.5 %
10.3
-8.6
-5.2
0.3
0.2
8.7
-18.7 %
5.3
3.5
2.1
3.5
-61.5 %
2.1
0.01
439.2
163.1
51.4 %
100
117.4
72
45.7
53.9 %
28
—
0
20.7
12.7
28
141.4 %
17.2
17.7
-2.2 %
10.9
-8.5
-5.2
1.5
0.9
10.7
1.9 %
6.6
0.5
0.3
9.1
26.4 %
5.6
0.02
439.2
107.7
-60.2 %
100
78
72.4
29.7
-40.7 %
27.6
—
0
12.8
11.9
11.6
-58.9 %
10.8
18.1
-17.7 %
16.8
-7.7
-7.1
0.1
0.09
10.5
-36 %
9.7
2.7
2.5
7.2
-28 %
6.7
0.02
439.2
270.9
82.4 %
100
220.7
81.5
50.1
39.6 %
18.5
—
0
27.8
10.3
28.2
14.6 %
10.4
22
94.7 %
8.1
-7.1
-2.6
1.5
0.6
16.4
141.2 %
6.1
2.1
0.8
10
81.8 %
3.7
0.02
439.2
148.5
3.4 %
100
112.7
75.9
35.9
29.6 %
24.2
—
0
22
14.8
24.6
52.8 %
16.6
11.3
-1.7 %
7.6
-6.2
-4.2
1.8
1.2
6.8
7.9 %
4.6
1.3
0.9
5.5
-5.2 %
3.7
0.01
439.2
143.6
71.8 %
100
116
80.8
27.7
3.4 %
19.3
—
0
14.8
10.3
16.1
29.8 %
11.2
11.5
-20.1 %
8
-5.3
-3.7
0.1
0.07
6.3
-17.1 %
4.4
0.6
0.4
5.8
11.5 %
4
0.01
439.2
83.6
-45.5 %
100
56.8
67.9
26.8
-28.9 %
32.1
—
0
13.5
16.1
12.4
-55.9 %
14.8
14.4
50 %
17.2
-6.9
-8.3
0.1
0.1
7.6
—
9.1
2.3
2.8
5.2
10.6 %
6.2
0.01
439.2
153.5
48.2 %
100
115.8
75.4
37.7
51.4 %
24.6
—
0
24.3
15.8
28.1
72.4 %
18.3
9.6
11.6 %
6.3
-7.1
-4.6
5.1
3.3
7.6
90 %
5
2.7
1.8
4.7
23.7 %
3.1
0.01
439.2
103.6
-5 %
100
78.7
76
24.9
10.2 %
24
—
0
12.5
12.1
16.3
50.9 %
15.7
8.6
-27.1 %
8.3
-4.7
-4.5
0.1
0.1
4
-41.2 %
3.9
0.2
0.2
3.8
-29.6 %
3.7
0.01
439.2
109
—
100
86.4
79.3
22.6
—
20.7
—
0
8.9
8.2
10.8
—
9.9
11.8
—
10.8
-5
-4.6
0.1
0.09
6.8
—
6.2
1.4
1.3
5.4
—
5
0.01
439.2