Jiangsu Zhongchao Statements
00
Jiangsu Zhongchao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 717.28
1 545.65
171.63
55.648
77.086
139.29
32.335
-15.542
273.31
290.25
-1.424
291.54
0.23
1 268.15
1 059.13
100
977.76
92.3
81.37
7.7
43.844
4.1
63.791
6
106.67
10.1
-25.299
-2.4
-20.385
-1.9
-0.056
-0.005
-45.747
-4.3
-0.713
-0.07
-44.14
-4.2
-0.035
1 268
1 686.42
100
1 487.41
88.2
199.01
11.8
54.478
3.2
205.81
12.2
259.3
15.4
-60.295
-3.6
-24.269
-1.4
-9.578
-0.6
-35.644
-2.1
-17.394
-1.03
-17.98
-1.07
-0.014
1 268
1 590.71
100
1 423.97
89.5
166.74
10.5
48.671
3.1
92.455
5.8
139.51
8.8
27.231
1.7
-21.479
-1.4
-0.541
-0.03
10.851
0.7
0.005
0.0003
10.975
0.7
0.009
1 268
1 091.3
100
975.75
89.4
115.55
10.6
45.384
4.2
73.285
6.7
118.23
10.8
-2.679
-0.2
-31.097
-2.8
0.647
0.06
-33.203
-3.04
-3.304
-0.3
-29.128
-2.7
-0.023
1 268
1 695.7
100
1 497.91
88.3
197.79
11.7
54.206
3.2
70.537
4.2
125.7
7.4
72.081
4.3
-29.483
-1.7
-3.469
-0.2
43.038
2.5
-16.685
-1
60.578
3.6
0.048
1 268
1 612.6
100
1 441.67
89.4
170.93
10.6
52.275
3.2
86.233
5.3
136.14
8.4
34.796
2.2
-29.763
-1.8
0.09
0.006
5.592
0.3
1.156
0.07
0.841
0.05
0.001
1 268
1 740.27
100
1 549.71
89
190.56
11
57.217
3.3
92.402
5.3
148.76
8.5
41.802
2.4
-33.917
-1.9
0.17
0.01
8.489
0.5
1.24
0.07
9.269
0.5
0.007
1 268
831.4
100
739
88.9
92.3
11.1
41.8
5
63.4
7.6
104.7
12.6
-12.3
-1.5
-36.5
-4.4
-0.6
-0.07
-49.4
-5.9
-4.5
-0.5
-43.3
-5.2
-0.03
1 268
1 971.5
100
1 696.4
86
275.1
14
68.1
3.5
105.7
5.4
187.4
9.5
87.7
4.4
-38
-1.9
-0.6
-0.03
49.2
2.5
9.8
0.5
40.7
2.1
0.03
1 268
1 335.8
100
1 156
86.5
179.8
13.5
51.9
3.9
62.6
4.7
113.4
8.5
66.4
5
-35.8
-2.7
-0.7
-0.05
30
2.2
4.4
0.3
25
1.9
0.02
1 268
1 414.2
100
1 249.8
88.4
164.3
11.6
43.3
3.1
99.8
7.1
125.2
8.9
39.2
2.8
-10.7
-0.8
8.2
0.6
36.7
2.6
-2.4
-0.2
39.5
2.8
0.03
1 268
713.4
100
630.1
88.3
83.4
11.7
35
4.9
43
6
94
13.2
-10.7
-1.5
-93.3
-13.08
4.1
0.6
-99.9
-14.003
-3.4
-0.5
-94.2
-13.2
-0.07
1 268
1 914.6
100
1 712.9
89.5
201.7
10.5
59.6
3.1
178
9.3
283.1
14.8
-81.4
-4.3
-89.8
-4.7
-272
-14.2
-443.3
-23.2
-9.7
-0.5
-434.9
-22.7
-0.34
1 268
1 902.3
100
1 688.2
88.7
214.1
11.3
46.3
2.4
133.3
7
175.2
9.2
38.9
2
-113.3
-6
-0.2
-0.01
-76.7
-4.03
-5
-0.3
-70.6
-3.7
-0.06
1 268
1 788.6
100
1 567.6
87.6
221.1
12.4
54.4
3
101.9
5.7
141.9
7.9
79.1
4.4
-51.6
-2.9
10.8
0.6
38.5
2.2
3
0.2
33.9
1.9
0.03
1 268
1 775.4
100
1 568.6
88.4
206.8
11.6
51.7
2.9
83.8
4.7
143.6
8.1
63.2
3.6
-48.3
-2.7
0.1
0.006
13.1
0.7
1.4
0.08
8.6
0.5
0.01
1 268
2 116.5
100
1 869.5
88.3
247
11.7
22.9
1.1
146.9
6.9
208.2
9.8
38.8
1.8
-43.4
-2.05
-7.7
-0.4
-13.4
-0.6
12.7
0.6
-34.8
-1.6
-0.03
1 268
2 010.1
100
1 740.9
86.6
269.2
13.4
51.8
2.6
101.4
5
158
7.9
111.3
5.5
-60.5
-3.01
3.2
0.2
53.9
2.7
10.1
0.5
39.4
2
0.03
1 268
2 087.5
100
1 809.9
86.7
277.6
13.3
—
0
141.4
6.8
171.3
8.2
106.3
5.1
-22.9
-1.1
10.6
0.5
94
4.5
10.4
0.5
74.7
3.6
0.06
1 268
1 422
100
1 232.6
86.7
189.4
13.3
—
0
115.4
8.1
120
8.4
69.4
4.9
-64.8
-4.6
2.3
0.2
6.9
0.5
3.5
0.2
6.2
0.4
—
1 268
2 409.8
100
2 136.2
88.6
273.5
11.3
—
0
170.2
7.1
160.1
6.6
113.5
4.7
-72.8
-3.02
-10.1
-0.4
30.9
1.3
5.5
0.2
8.5
0.4
0.01
1 268
2 009.8
100
1 750.3
87.1
259.5
12.9
44.2
2.2
89.4
4.4
151.9
7.6
107.6
5.4
-62.2
-3.09
-0.3
-0.01
45.3
2.3
4.7
0.2
32.9
1.6
0.03
1 266.4
1 844.5
100
1 588
86.1
256.4
13.9
—
0
130.2
7.1
144
7.8
112.4
6.1
-66.4
-3.6
-3.1
-0.2
43.2
2.3
4.8
0.3
31.5
1.7
0.02
1 266.5
1 154.2
100
988.8
85.7
165.4
14.3
—
0
107.4
9.3
108.6
9.4
56.8
4.9
-49
-4.2
3.6
0.3
11.6
1
2.2
0.2
10.8
0.9
0.01
1 268
1 814.6
100
1 592.2
87.7
222.4
12.3
—
0
140.2
7.7
130.2
7.2
92.2
5.1
-51.2
-2.8
3.5
0.2
44.3
2.4
5.2
0.3
23.7
1.3
0.02
1 268
1 536.8
100
1 311.8
85.4
225
14.6
—
0
122.4
8
127.5
8.3
97.5
6.3
-49.4
-3.2
3.7
0.2
51.7
3.4
8
0.5
34.3
2.2
0.03
1 268
1 722.9
100
1 474.8
85.6
248.1
14.4
—
0
135.2
7.8
161.1
9.4
87
5
-49.5
-2.9
15.7
0.9
53.1
3.1
9.5
0.6
41.6
2.4
0.03
1 268
1 142.7
100
965.4
84.5
177.3
15.5
—
0
109.3
9.6
109.8
9.6
67.5
5.9
-49.3
-4.3
0.5
0.04
18.5
1.6
5.7
0.5
12.4
1.1
0.01
1 268
1 682.1
100
1 447.3
86
234.8
14
—
0
159.8
9.5
174
10.3
60.8
3.6
-40.4
-2.4
14.7
0.9
35
2.1
4.3
0.3
29.4
1.7
0.02
1 268
1 163.9
100
984.9
84.6
179
15.4
—
0
109.8
9.4
120
10.3
59
5.1
-39.7
-3.4
3.5
0.3
22.7
2
0.9
0.08
20.4
1.8
0.02
1 268
1 278.1
100
1 094.1
85.6
184
14.4
—
0
80.2
6.3
99
7.7
84.9
6.6
-38.7
-3.03
5.5
0.4
51.6
4
9.5
0.7
40
3.1
0.03
1 268
1 041.3
100
886.4
85.1
155
14.9
—
0
90.3
8.7
95.2
9.1
59.8
5.7
-38.6
-3.7
3.8
0.4
24.8
2.4
4.7
0.5
21.5
2.1
0.02
1 268
1 428.7
100
1 194.7
83.6
234
16.4
—
0
124.1
8.7
136.1
9.5
97.8
6.8
-51.9
-3.6
5.5
0.4
51.5
3.6
12.4
0.9
22.3
1.6
0.02
1 268
1 222.2
100
1 030.3
84.3
192
15.7
—
0
103.6
8.5
117.4
9.6
74.5
6.1
-40.1
-3.3
4.4
0.4
38.8
3.2
2.3
0.2
22
1.8
0.02
1 268
1 266.6
100
1 082.9
85.5
183.7
14.5
—
0
84.7
6.7
95.7
7.6
88.1
7
-37.1
-2.9
8.7
0.7
59.7
4.7
9.4
0.7
40.1
3.2
0.03
1 268
948.2
100
795.3
83.9
153
16.1
—
0
81.3
8.6
86
9.1
66.9
7.1
-38.8
-4.09
1.4
0.1
29.5
3.1
5.3
0.6
19.4
2
0.02
1 268
1 537.9
100
1 333.7
86.7
204.2
13.3
—
0
100.6
6.5
110.6
7.2
93.6
6.1
-31.6
-2.05
3.9
0.3
65.9
4.3
9.1
0.6
43.9
2.9
0.03
1 268