Shenzhen Grandland Statements
00
Data from Shenzhen Grandland`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Grandland Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
198.63
-46.5 %
357.96
-159.33
25.6 %
4.048
128.01
70.569
490 %
-229.9
-17.3 %
-43.655
-1.052
-274.63
39.9 %
3.348
-233.58
47.7 %
-0.152
1 537.08
371.47
147.1 %
585.53
-214.06
-2481.2 %
13.412
190.95
-18.096
-145.8 %
-195.96
-541.2 %
-192.2
-51.242
-457.03
-218.5 %
-6.688
-446.42
-211.7 %
-0.29
1 537.08
150.35
-86 %
100
141.36
94
8.989
100.5 %
6
4.929
3.3
118.75
79
39.552
-98.7 %
26.3
-30.563
99.4 %
-20.3
-110.86
-73.7
-1.219
-0.8
-143.51
97.2 %
-95.5
0.241
0.2
-143.2
97.1 %
-95.2
-0.093
1 537.08
1 070.95
25 %
100
2 840.31
265.2
-1 769.35
-4817.6 %
-165.2
40.879
3.8
2 730.33
254.9
3 090.78
1952.6 %
288.6
-4 860.14
-4198.2 %
-453.8
-316.31
-29.5
-19.836
-1.9
-5 200.57
-2451.1 %
-485.6
-100.42
-9.4
-4 875.15
-2332.9 %
-455.2
-3.172
1 537.08
856.82
19.3 %
100
819.32
95.6
37.505
-22 %
4.4
26.05
3
164.92
19.2
150.58
0.3 %
17.6
-113.07
-10.7 %
-13.2
-65.912
-7.7
-24.868
-2.9
-203.85
-16.3 %
-23.8
-0.111
-0.01
-200.38
-26.5 %
-23.4
-0.13
1 537.08
717.98
-21.8 %
100
669.92
93.3
48.066
-43.3 %
6.7
20.18
2.8
108.13
15.1
150.2
34.8 %
20.9
-102.13
-284.2 %
-14.2
-77.592
-10.8
4.896
0.7
-175.33
-122.4 %
-24.4
1.305
0.2
-158.46
-105.6 %
-22.07
-0.103
1 537.08
917.97
-8.7 %
100
833.14
90.8
84.835
124.1 %
9.2
25.137
2.7
94.328
10.3
111.42
-98 %
12.1
-26.583
99.5 %
-2.9
-51.278
-5.6
-0.987
-0.1
-78.848
98.7 %
-8.6
0.329
0.04
-77.077
98.6 %
-8.4
-0.05
1 537.28
1 005.5
-50.4 %
100
1 357.04
135
-351.54
-317.9 %
-35
45.703
4.5
4 116.28
409.4
5 445.3
3146.5 %
541.5
-5 796.83
-90268.1 %
-576.5
-184.83
-18.4
-17.443
-1.7
-5 998.48
-9231.1 %
-596.6
-324.99
-32.3
-5 565.67
-8313.1 %
-553.5
-3.619
1 537.88
2 027.99
-30.3 %
100
1 866.68
92
161.31
-57.9 %
8
68.049
3.4
108.22
5.3
167.73
-22 %
8.3
-6.415
-103.8 %
-0.3
-34.504
-1.7
-23.366
-1.2
-64.285
-200.5 %
-3.2
3.577
0.2
-66.155
-309.8 %
-3.3
-0.043
1 537.08
2 908.82
38.9 %
100
2 525.39
86.8
383.43
33.6 %
13.2
69.612
2.4
172.36
5.9
214.99
31.8 %
7.4
168.44
35.8 %
5.8
-103.37
-3.6
-0.348
-0.01
63.964
527.1 %
2.2
20.374
0.7
31.528
158.4 %
1.1
0.023
1 380.97
2 094.1
-48.3 %
100
1 807
86.3
287.1
-10.7 %
13.7
55.7
2.7
131.5
6.3
163.1
-86.8 %
7.8
124
113.5 %
5.9
-110.7
-5.3
-3.1
-0.1
10.2
100.9 %
0.5
2.8
0.1
12.2
101.2 %
0.6
0.01
1 537.1
4 050.3
5.4 %
100
3 728.7
92.1
321.6
-44.4 %
7.9
196.3
4.8
921.9
22.8
1 240.3
417.2 %
30.6
-918.7
-371.3 %
-22.7
-178.7
-4.4
-14
-0.3
-1 107.9
-619.4 %
-27.4
-116.2
-2.9
-985.5
-676.3 %
-24.3
-0.64
1 537.3
3 841.6
23 %
100
3 263.2
84.9
578.4
31.2 %
15.1
108.6
2.8
134.6
3.5
239.8
34.4 %
6.2
338.6
29.1 %
8.8
-124.9
-3.3
-0.1
-0.003
213.3
47 %
5.6
34.1
0.9
171
41.4 %
4.5
0.11
1 537.3
3 123.8
153.8 %
100
2 683.2
85.9
440.7
148.3 %
14.1
55.1
1.8
129.3
4.1
178.4
28 %
5.7
262.2
586.4 %
8.4
-114.7
-3.7
-0.2
-0.006
145.1
230.5 %
4.6
28.2
0.9
120.9
233.3 %
3.9
0.08
1 537.5
1 230.8
-69 %
100
1 053.2
85.6
177.5
-65.7 %
14.4
39.6
3.2
97.8
7.9
139.4
-75.8 %
11.3
38.2
165 %
3.1
-146.4
-11.9
-3
-0.2
-111.2
54.5 %
-9.03
-14.7
-1.2
-90.7
49.7 %
-7.4
-0.06
1 537.1
3 971.3
18 %
100
3 453.1
87
518.2
13.9 %
13
134.2
3.4
356.8
9
577
209.4 %
14.5
-58.8
-121.9 %
-1.5
-77.1
-1.9
-106.7
-2.7
-244.5
-238.8 %
-6.2
-59.9
-1.5
-180.3
-220.9 %
-4.5
-0.12
1 537.1
3 365.5
-4.2 %
100
2 910.5
86.5
455
19 %
13.5
44.3
1.3
142.8
4.2
186.5
-16 %
5.5
268.5
67.5 %
8
-86.6
-2.6
-4.7
-0.1
176.1
34.4 %
5.2
38.3
1.1
149.1
21.5 %
4.4
0.1
1 537.1
3 512.9
59.9 %
100
3 130.7
89.1
382.2
15.8 %
10.9
102.3
2.9
151.1
4.3
221.9
22.1 %
6.3
160.3
8.1 %
4.6
-25.4
-0.7
-3.9
-0.1
131
102.5 %
3.7
3.2
0.09
122.7
134.2 %
3.5
0.08
1 537.1
2 196.6
-50 %
100
1 866.5
85
330
-62.1 %
15
56.3
2.6
102.8
4.7
181.8
-79 %
8.3
148.3
5013.8 %
6.8
-86.8
-4
3.2
0.1
64.7
137.6 %
2.9
13.1
0.6
52.4
146.2 %
2.4
0.03
1 537.1
4 391.3
12.1 %
100
3 521.6
80.2
869.7
69 %
19.8
367.9
8.4
140.8
3.2
866.8
336.7 %
19.7
2.9
-99.1 %
0.07
-205.7
-4.7
30.7
0.7
-172.1
-182.8 %
-3.9
-32.2
-0.7
-113.3
-162.6 %
-2.6
-0.07
1 537.3
3 917.3
4.2 %
100
3 402.7
86.9
514.6
19.8 %
13.1
7.3
0.2
131.7
3.4
198.5
14.2 %
5.1
316.1
23.6 %
8.1
-128.5
-3.3
20.2
0.5
207.8
-18.3 %
5.3
26.9
0.7
181.1
-13 %
4.6
0.12
1 536.9
3 760.2
61.5 %
100
3 330.7
88.6
429.5
70.6 %
11.4
—
0
140.4
3.7
173.8
12.3 %
4.6
255.7
163.3 %
6.8
-10.7
-0.3
9.5
0.3
254.4
211.8 %
6.8
45.4
1.2
208.2
187.6 %
5.5
0.14
1 536.9
2 328.8
-39.7 %
100
2 077
89.2
251.8
-60.1 %
10.8
—
0
128
5.5
154.7
-66 %
6.6
97.1
-44.9 %
4.2
-30.4
-1.3
14.9
0.6
81.6
-73.8 %
3.5
13.5
0.6
72.4
-72.5 %
3.1
0.05
1 537.3
3 861
10.5 %
3 230.4
630.6
72.5 %
263.2
135.8
454.4
212.5 %
176.2
-20 %
144.7
-8.8
312
57.1 %
46
263.6
57.2 %
0.17
1 537.3
3 493.1
5.3 %
3 127.5
365.5
-3.5 %
3.1
121.8
145.4
18 %
220.2
-13.8 %
-19.8
-1.7
198.6
-7.4 %
27.3
167.7
5.5 %
0.11
1 537.3
3 318.1
78.1 %
2 939.3
378.7
66.8 %
—
126.9
123.2
-14.6 %
255.5
208.2 %
-35.4
-5.7
214.4
295.6 %
35.6
158.9
181.2 %
0.1
1 537.3
1 863.1
-51.4 %
1 636
227.1
73.8 %
—
122.4
144.2
67.1 %
82.9
86.7 %
-33.6
4.9
54.2
-56.3 %
8.3
56.5
-46.1 %
0.04
1 537.3
3 836.4
62.3 %
3 705.8
130.7
-61.4 %
—
146.2
86.3
-42.1 %
44.4
-76.6 %
55.2
24.7
124
-22.6 %
20.3
104.9
-22 %
0.07
1 550.4
2 363.3
1.3 %
2 024.8
338.5
-6.1 %
—
114.1
149.1
-18.8 %
189.4
7 %
-31.1
1.9
160.3
11.7 %
25
134.5
14.4 %
0.09
1 551.2
2 333.1
47.7 %
1 972.5
360.6
74.4 %
—
116.6
183.7
54.1 %
177
101.8 %
-36.6
3
143.5
172.8 %
25.7
117.6
157.3 %
0.08
1 538.9
1 579.6
-33.6 %
1 372.8
206.8
-37.3 %
—
88.7
119.2
-52.6 %
87.7
12 %
-35.3
0.2
52.6
47.8 %
8.9
45.7
128.5 %
0.03
1 563.6
2 378.6
20.5 %
2 048.9
329.7
25.6 %
—
124.6
251.4
124.9 %
78.3
-48 %
-40.5
-2.1
35.6
-69.3 %
3.9
20
-78.5 %
0.01
1 431.8
1 973.8
2.9 %
1 711.3
262.5
3.1 %
—
79.2
111.8
-7.8 %
150.6
13.1 %
-41.5
7
116.1
-3.4 %
17.2
93.1
-3.8 %
0.07
1 292.9
1 918.6
10.3 %
1 664.1
254.5
4 %
—
87.5
121.3
2.7 %
133.2
5.3 %
-50.7
37.6
120.2
22.9 %
19.7
96.8
40.1 %
0.07
1 292.9
1 739
-46.9 %
1 494.4
244.7
-51.6 %
—
84.6
118.1
-41 %
126.5
-58.6 %
-28.8
0.2
97.8
-61.5 %
18.2
69.1
-67.9 %
0.05
1 292.9
3 276.8
42 %
2 771.6
505.1
63.4 %
—
60.8
200
54 %
305.2
70.2 %
-56
5.1
254.3
82.4 %
36
215.1
85.4 %
0.17
1 292.9
2 307.8
-7.9 %
1 998.6
309.2
-2.7 %
—
94.6
129.9
-2.2 %
179.3
-3 %
-39.9
0.1
139.4
-11.4 %
19.9
116
-7.3 %
0.09
1 292.9
2 506.5
47.7 %
2 188.8
317.7
55.1 %
—
95
132.8
46.1 %
184.9
62.2 %
-28.5
0.9
157.3
63.3 %
28.7
125.2
56.1 %
0.1
1 292.9
1 696.9
-38 %
1 492
204.9
-47 %
—
75.3
90.9
-17.9 %
114
-58.7 %
-19
1.3
96.3
-60.8 %
13.1
80.2
-61 %
0.06
1 292.9
2 735.1
17.1 %
2 348.3
386.7
48.3 %
—
73.7
110.7
7.4 %
276.1
75.1 %
-30.8
0.3
245.6
73.6 %
36.2
205.4
70.7 %
0.16
1 267.1
2 336.4
2.3 %
2 075.6
260.8
-6.9 %
—
75.6
103.1
4.4 %
157.7
-13 %
-19.1
2.9
141.5
-11.4 %
20.1
120.3
-8.1 %
0.09
1 292.9
2 284.8
71.1 %
2 004.8
280
70.8 %
—
71.2
98.8
24.9 %
181.2
113.9 %
-21.6
0.1
159.7
110.4 %
28.3
130.9
97.4 %
0.1
1 282.9
1 335.1
-43.8 %
1 171.2
163.9
-35.1 %
—
62.6
79.1
4.6 %
84.7
-52.1 %
-8.7
-0.1
75.9
-55 %
10.1
66.3
-56.4 %
0.05
1 280
2 373.6
—
2 121.1
252.5
—
—
60
75.6
—
176.8
—
-8.9
0.5
168.5
—
14.5
152
—
0.12
1 280