Dajin Heavy Statements
00
Data from Dajin Heavy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
—
Dajin Heavy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
893.25
-9.9 %
100
658.09
73.7
235.16
22.5 %
26.3
26.502
3
68.898
7.7
99.63
-39.6 %
11.2
135.53
401.6 %
15.2
-1.363
-0.2
0.339
0.04
134.53
1167 %
15.1
13.64
1.5
120.89
604.1 %
13.5
0.19
637.75
991.81
-22 %
100
799.85
80.6
191.97
-37.8 %
19.4
111.42
11.2
74.487
7.5
164.95
19.5 %
16.6
27.019
-84.1 %
2.7
-20.363
-2.05
3.982
0.4
10.618
-93.1 %
1.1
-6.551
-0.7
17.169
-87.3 %
1.7
0.027
625.81
1 271.98
5.4 %
100
963.52
75.7
308.46
-4.9 %
24.3
62.763
4.9
69.562
5.5
138.01
82 %
10.9
170.45
-31.4 %
13.4
-19.591
-1.5
2.285
0.2
153.14
-34.8 %
12
17.817
1.4
135.32
-31.6 %
10.6
0.212
636.95
1 206.49
41.1 %
100
882.03
73.1
324.46
105.2 %
26.9
63.212
5.2
24.436
2
75.829
-6 %
6.3
248.63
221 %
20.6
-14.061
-1.2
0.466
0.04
235.04
173.5 %
19.5
37.124
3.1
197.92
164.8 %
16.4
0.303
652.59
854.8
-38.9 %
100
696.66
81.5
158.14
-30 %
18.5
18.214
2.1
58.671
6.9
80.678
-42.3 %
9.4
77.466
-10.1 %
9.1
7.277
0.9
1.186
0.1
85.928
-36.7 %
10.1
11.179
1.3
74.749
-38.6 %
8.7
0.12
622.91
1 398.85
-2 %
100
1 172.9
83.8
225.95
-30.8 %
16.2
97.349
7
47.299
3.4
139.75
0.7 %
10
86.201
-54.1 %
6.2
50.762
3.6
-1.207
-0.09
135.82
-24.9 %
9.7
14.028
1
121.79
-20.2 %
8.7
0.208
584.52
1 427.59
6.1 %
100
1 101.08
77.1
326.51
102.6 %
22.9
108.58
7.6
46.416
3.3
138.81
191.2 %
9.7
187.7
65.4 %
13.1
-9.056
-0.6
2.15
0.2
180.8
35.7 %
12.7
28.161
2
152.63
34.4 %
10.7
0.275
555.65
1 346.09
44.2 %
100
1 184.91
88
161.18
32.3 %
12
5.528
0.4
52.205
3.9
47.666
18.9 %
3.5
113.51
38.8 %
8.4
19.196
1.4
-0.058
-0.004
133.22
80 %
9.9
19.684
1.5
113.54
82.2 %
8.4
0.2
568.8
933.59
-25.4 %
100
811.73
86.9
121.86
-51.5 %
13.1
3.885
0.4
30.749
3.3
40.101
-53.6 %
4.3
81.761
-50.4 %
8.8
-7.712
-0.8
-0.029
-0.003
74.02
-53.7 %
7.9
11.712
1.3
62.308
-55.9 %
6.7
0.115
542.41
1 251.8
-16.9 %
100
1 000.37
79.9
251.43
-33.5 %
20.1
66.966
5.3
56.139
4.5
86.463
-19.1 %
6.9
164.96
-39.2 %
13.2
-5.186
-0.4
0.167
0.01
159.95
-40.5 %
12.8
18.809
1.5
141.14
-37.8 %
11.3
0.255
553.76
1 507.27
40.8 %
100
1 129.22
74.9
378.06
47.5 %
25.1
71.692
4.8
29.758
2
106.85
8.2 %
7.1
271.21
72.2 %
18
-3.201
-0.2
0.748
0.05
268.75
79.7 %
17.8
41.94
2.8
226.81
76 %
15
0.408
555.61
1 070.72
77.8 %
100
814.49
76.1
256.23
136.6 %
23.9
40.568
3.8
52.865
4.9
98.724
448.5 %
9.2
157.51
74.4 %
14.7
-8.009
-0.7
0.086
0.008
149.58
62.9 %
14
20.712
1.9
128.87
67.6 %
12
0.232
555.7
602.2
-53.9 %
100
493.9
82
108.3
-56.8 %
18
4.6
0.8
19.4
3.2
18
-70.2 %
3
90.3
-52.5 %
15
1.3
0.2
0.1
0.02
91.8
-50 %
15.2
14.9
2.5
76.9
-50.8 %
12.8
0.14
555.7
1 306.6
45.5 %
100
1 056.1
80.8
250.5
-11.1 %
19.2
71.8
5.5
-30.4
-2.3
60.4
-43.8 %
4.6
190.1
8.9 %
14.5
-5.2
-0.4
-1.4
-0.1
183.5
4.9 %
14
27.2
2.1
156.4
5.5 %
12
0.28
555.6
898.3
24.5 %
100
616.4
68.6
281.9
36.2 %
31.4
45.2
5
64.9
7.2
107.4
32.6 %
12
174.6
38.7 %
19.4
0.6
0.07
-0.2
-0.02
175
35 %
19.5
26.7
3
148.2
35.1 %
16.5
0.27
555.8
721.6
80.9 %
100
514.7
71.3
206.9
129.9 %
28.7
14.1
2
67.1
9.3
81
144 %
11.2
125.9
121.7 %
17.4
3.7
0.5
—
0
129.6
116 %
18
19.9
2.8
109.7
116.4 %
15.2
0.2
554.9
398.9
-18.5 %
100
308.9
77.4
90
-33.5 %
22.6
1.7
0.4
31.8
8
33.2
-49.5 %
8.3
56.8
-18.4 %
14.2
3.6
0.9
-0.4
-0.1
60
-21.6 %
15
9.3
2.3
50.7
-21.8 %
12.7
0.09
555
489.2
17.8 %
100
353.9
72.3
135.4
48.3 %
27.7
32
6.5
42.5
8.7
65.8
70 %
13.5
69.6
32.3 %
14.2
4.5
0.9
2.5
0.5
76.5
29.2 %
15.6
11.7
2.4
64.8
29.3 %
13.2
0.12
554.9
415.4
-26.7 %
100
324.1
78
91.3
-19.8 %
22
16.7
4
31.1
7.5
38.7
-33.2 %
9.3
52.6
-6.1 %
12.7
7.2
1.7
-0.5
-0.1
59.2
2.1 %
14.3
9.1
2.2
50.1
2 %
12.1
0.09
555.1
566.9
162.7 %
100
453
79.9
113.9
231.1 %
20.1
17.1
3
30
5.3
57.9
164.4 %
10.2
56
348 %
9.9
1.7
0.3
0.3
0.05
58
336.1 %
10.2
8.9
1.6
49.1
323.3 %
8.7
0.09
570.2
215.8
-2.8 %
100
181.4
84.1
34.4
-18.7 %
15.9
3.1
1.4
19
8.8
21.9
-28.9 %
10.1
12.5
8.7 %
5.8
3.4
1.6
-2.5
-1.2
13.3
-28.9 %
6.2
1.8
0.8
11.6
-28 %
5.4
0.02
540
222.1
-26.8 %
100
179.8
81
42.3
-37.4 %
19
6.9
3.1
29.2
13.1
30.8
-32.8 %
13.9
11.5
-47.2 %
5.2
7
3.2
0.2
0.09
18.7
-36.4 %
8.4
2.6
1.2
16.1
-38.1 %
7.2
0.03
503.4
303.4
6 %
100
235.8
77.7
67.6
25 %
22.3
18.1
6
23.1
7.6
45.8
-2.3 %
15.1
21.8
202.8 %
7.2
7.6
2.5
—
0
29.4
93.4 %
9.7
3.4
1.1
26
104.7 %
8.6
0.05
552.2
286.3
81.2 %
100
232.2
81.1
54.1
123.6 %
18.9
5
1.7
45.6
15.9
46.9
196.8 %
16.4
7.2
-14.3 %
2.5
7.9
2.8
0.1
0.03
15.2
46.2 %
5.3
2.6
0.9
12.7
58.7 %
4.4
0.02
558.3
158
-49.2 %
100
133.8
84.7
24.2
-37.6 %
15.3
1.9
1.2
15.1
9.6
15.8
-64.7 %
10
8.4
240 %
5.3
1.8
1.1
0.3
0.2
10.4
-53.4 %
6.6
2.5
1.6
8
-60.8 %
5.1
0.01
552.2
311.3
-12.8 %
272.5
38.8
-22.9 %
1.9
38.3
44.8
1.6 %
-6
-196.8 %
26
2.7
22.3
165.5 %
1.9
20.4
90.7 %
0.04
540
357.2
60.7 %
306.9
50.3
35.2 %
4.5
36.9
44.1
45.5 %
6.2
-10.1 %
2.2
-0.1
8.4
16.7 %
-2.3
10.7
72.6 %
0.02
540
222.3
70.6 %
185.1
37.2
82.4 %
—
31.3
30.3
49.3 %
6.9
—
1.6
-1.5
7.2
132.3 %
1.1
6.2
44.2 %
0.01
540
130.3
-55.4 %
109.9
20.4
-49.3 %
—
17.8
20.3
-42.8 %
—
-100 %
1.7
1.3
3.1
-63.1 %
-1.2
4.3
-37.7 %
0.01
540
292.1
2.2 %
251.8
40.2
-12.2 %
—
35.2
35.5
13.1 %
4.7
-67.4 %
2.3
1.3
8.4
-52.5 %
1.6
6.9
-53.4 %
0.01
540
285.7
29.3 %
239.9
45.8
-23.3 %
—
26.5
31.4
3 %
14.4
-50.7 %
3
0.3
17.7
-49.7 %
2.9
14.8
-48.1 %
0.03
540
221
36.8 %
161.3
59.7
8.9 %
—
26.4
30.5
1 %
29.2
18.7 %
5.7
0.2
35.2
30.4 %
6.6
28.5
34.4 %
0.05
540
161.6
-30.1 %
106.8
54.8
-15 %
—
33.5
30.2
-23.2 %
24.6
-2 %
2
0.3
27
-18.2 %
5.8
21.2
-18.5 %
0.04
540
231.2
-9.4 %
166.7
64.5
-9 %
—
41.3
39.3
2.9 %
25.1
-23 %
-0.7
8.6
33
-19.7 %
7
26
-23.1 %
0.05
540
255.1
25.4 %
184.3
70.9
53.8 %
—
36.9
38.2
20.9 %
32.6
124.8 %
3.9
4.6
41.1
67.8 %
7.3
33.8
50.9 %
0.06
540
203.5
90.7 %
157.3
46.1
83.7 %
—
23.9
31.6
47 %
14.5
302.8 %
5.5
4.4
24.5
67.8 %
2
22.4
113.3 %
0.04
540
106.7
-3.7 %
81.5
25.1
37.9 %
—
19.5
21.5
25.7 %
3.6
227.3 %
6.7
4.2
14.6
2.1 %
4.1
10.5
-19.8 %
0.02
540
110.8
32.2 %
92.6
18.2
13 %
—
14.7
17.1
14.8 %
1.1
-15.4 %
7.7
5.6
14.3
7.5 %
1.3
13.1
22.4 %
0.02
540
83.8
37.2 %
67.6
16.1
28.8 %
—
15.9
14.9
16.4 %
1.3
533.3 %
7.9
4.1
13.3
-17.4 %
2.6
10.7
-21.9 %
0.02
540
61.1
17.7 %
48.6
12.5
115.5 %
—
9.8
12.8
80.3 %
-0.3
76.9 %
8.2
8.2
16.1
33.1 %
2.5
13.7
39.8 %
0.03
540
51.9
-33.8 %
46
5.8
-48.7 %
—
7.9
7.1
-29.7 %
-1.3
-218.2 %
8.8
4.6
12.1
23.5 %
2.3
9.8
18.1 %
0.02
540
78.4
23.7 %
67.1
11.3
31.4 %
—
14.2
10.1
24.7 %
1.1
120 %
7.7
0.9
9.8
-35.9 %
1.5
8.3
-35.7 %
0.02
540
63.4
-23.4 %
54.8
8.6
-10.4 %
—
8.3
8.1
-14.7 %
0.5
400 %
9.9
5
15.3
77.9 %
2.4
12.9
81.7 %
0.02
540
82.8
-35.5 %
73.2
9.6
-27.3 %
—
8.9
9.5
-18.1 %
0.1
-93.8 %
4.5
4
8.6
-7.5 %
1.4
7.1
-12.3 %
0.01
540
128.4
10.6 %
115.2
13.2
-43.6 %
—
9.6
11.6
-29.3 %
1.6
-76.8 %
5.6
2.1
9.3
-32.1 %
1.2
8.1
-19.8 %
0.02
540
116.1
—
92.7
23.4
—
—
16.9
16.4
—
6.9
—
6.8
—
13.7
—
3.6
10.1
—
0.02
540