Zhuhai Winbase Statements
00
Data from Zhuhai Winbase`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhuhai Winbase Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.386
0.3 %
100
48.655
49.5
49.731
2.1 %
50.5
3.718
3.8
10.556
10.7
13.342
-8.3 %
13.6
36.389
6.5 %
37
-0.935
-0.9
-0.429
-0.4
35.331
-0.4 %
35.9
4.499
4.6
30.21
-1.1 %
30.7
0.075
405
98.078
-0.1 %
100
49.376
50.3
48.702
7.8 %
49.7
4.848
4.9
11.115
11.3
14.544
0 %
14.8
34.158
11.4 %
34.8
1.514
1.5
-0.187
-0.2
35.484
9.7 %
36.2
4.285
4.4
30.544
18.8 %
31.1
0.075
405
98.22
-5.5 %
100
53.026
54
45.193
-2.5 %
46
4.774
4.9
10.549
10.7
14.539
-29.6 %
14.8
30.655
19.4 %
31.2
1.603
1.6
0.076
0.08
32.334
11.4 %
32.9
6.404
6.5
25.705
-16.2 %
26.2
0.063
405
103.99
2.4 %
100
57.656
55.4
46.335
-16.4 %
44.6
6.508
6.3
16.145
15.5
20.662
64.8 %
19.9
25.673
-40.1 %
24.7
3.809
3.7
-0.475
-0.5
29.013
-36.3 %
27.9
-2.134
-2.05
30.683
-19.8 %
29.5
0.076
405
101.58
-4.1 %
100
46.151
45.4
55.429
-2.5 %
54.6
4.265
4.2
10.309
10.1
12.54
-1.7 %
12.3
42.889
-2.7 %
42.2
3.469
3.4
-0.82
-0.8
45.538
8.1 %
44.8
6.527
6.4
38.274
10.3 %
37.7
0.095
405
105.93
17.4 %
100
49.083
46.3
56.849
21.1 %
53.7
4.713
4.4
10.058
9.5
12.762
-2.6 %
12
44.087
30.3 %
41.6
-2.618
-2.5
0.555
0.5
42.119
49.8 %
39.8
6.024
5.7
34.697
55.4 %
32.8
0.086
405
90.229
-3 %
100
43.285
48
46.944
38 %
52
4.115
4.6
9.751
10.8
13.105
-35.3 %
14.5
33.839
145.7 %
37.5
-5.584
-6.2
-0.131
-0.1
28.124
73.2 %
31.2
5.5
6.1
22.329
57.8 %
24.7
0.055
405
92.985
-6.6 %
100
58.962
63.4
34.023
-25.1 %
36.6
6.112
6.6
14.862
16
20.249
104.1 %
21.8
13.774
-61.2 %
14.8
1.838
2
0.645
0.7
16.234
-53 %
17.5
1.344
1.4
14.15
-49.9 %
15.2
0.035
405
99.561
-9.8 %
100
54.144
54.4
45.417
-9.8 %
45.6
4.538
4.6
6.257
6.3
9.921
-19.6 %
10
35.496
-6.6 %
35.7
-1.105
-1.1
0.172
0.2
34.562
-6.9 %
34.7
5.838
5.9
28.234
0.6 %
28.4
0.07
405
110.4
1 %
100
60.061
54.4
50.341
-21.2 %
45.6
4.709
4.3
9.334
8.5
12.335
20.9 %
11.2
38.006
-29.1 %
34.4
-0.4
-0.4
-0.493
-0.4
37.113
-31.7 %
33.6
8.476
7.7
28.054
-39.3 %
25.4
0.069
405
109.3
1.2 %
100
45.4
41.5
63.9
24.8 %
58.5
3.7
3.4
7.4
6.8
10.2
-44 %
9.3
53.6
61.9 %
49
0.6
0.5
—
0
54.3
73.5 %
49.7
7.8
7.1
46.2
53.5 %
42.3
0.11
405
108
11.9 %
100
56.7
52.5
51.2
11.3 %
47.4
5.3
4.9
13.7
12.7
18.2
271.4 %
16.9
33.1
-19.7 %
30.6
-0.6
-0.6
-1.2
-1.1
31.3
-19.9 %
29
1
0.9
30.1
-2.9 %
27.9
0.07
405
96.5
1.9 %
100
50.4
52.2
46
—
47.7
3
3.1
8.3
8.6
4.9
-63.4 %
5.1
41.2
26.4 %
42.7
-2
-2.07
—
0
39.1
27.4 %
40.5
6.2
6.4
31
28.6 %
32.1
0.08
405
94.7
34.9 %
100
48.6
51.3
46
46 %
48.6
3.5
3.7
9.6
10.1
13.4
47.3 %
14.1
32.6
45.5 %
34.4
-1.8
-1.9
-0.2
-0.2
30.7
57.4 %
32.4
6.2
6.5
24.1
51.6 %
25.4
0.06
405
70.2
-8.7 %
100
38.7
55.1
31.5
7.5 %
44.9
3.5
5
6.5
9.3
9.1
-39.7 %
13
22.4
58.9 %
31.9
-2.9
-4.1
—
0
19.5
47.7 %
27.8
5.2
7.4
15.9
51.4 %
22.6
0.04
405
76.9
15.6 %
100
47.7
62
29.3
1 %
38.1
6
7.8
18.7
24.3
15.1
155.9 %
19.6
14.1
-39 %
18.3
-0.9
-1.2
-0.1
-0.1
13.2
-34 %
17.2
3.5
4.6
10.5
-38.2 %
13.7
0.03
405
66.5
-0.2 %
100
37.5
56.4
29
-13.9 %
43.6
3.4
5.1
7.9
11.9
5.9
-67.9 %
8.9
23.1
51 %
34.7
-3.1
-4.7
—
0
20
53.8 %
30.1
3.4
5.1
17
78.9 %
25.6
0.04
405
66.6
2.8 %
100
33
49.5
33.7
16.6 %
50.6
3.3
5
6.9
10.4
18.4
127.2 %
27.6
15.3
-26.4 %
23
-2.1
-3.2
-0.2
-0.3
13
-31.6 %
19.5
4.4
6.6
9.5
-39.5 %
14.3
0.02
405
64.8
2.5 %
100
35.8
55.2
28.9
33.2 %
44.6
2.6
4
6.8
10.5
8.1
-36.2 %
12.5
20.8
131.1 %
32.1
-1.8
-2.8
—
0
19
363.4 %
29.3
4.8
7.4
15.7
180.4 %
24.2
0.04
405
63.2
-4.5 %
100
41.5
65.7
21.7
-30.7 %
34.3
7.6
12
7.4
11.7
12.7
86.8 %
20.1
9
-63.3 %
14.2
-4.5
-7.1
-0.4
-0.6
4.1
-81.9 %
6.5
0.7
1.1
5.6
-70.4 %
8.9
0.01
405
66.2
-5 %
100
34.9
52.7
31.3
-15.4 %
47.3
1.9
2.9
6.3
9.5
6.8
-24.4 %
10.3
24.5
-12.5 %
37
-1.5
-2.3
-0.3
-0.5
22.7
-15.3 %
34.3
4.6
6.9
18.9
-14.5 %
28.5
0.05
405
69.7
25.6 %
100
32.7
46.9
37
71.3 %
53.1
—
0
7.1
10.2
9
34.3 %
12.9
28
87.9 %
40.2
-1.2
-1.7
-0.1
-0.1
26.8
107.8 %
38.5
5.5
7.9
22.1
100.9 %
31.7
0.05
409.5
55.5
-13.3 %
100
33.8
60.9
21.6
-6.9 %
38.9
—
0
8.7
15.7
6.7
-13 %
12.1
14.9
-3.9 %
26.8
-1.9
-3.4
-0.1
-0.2
12.9
-5.1 %
23.2
3
5.4
11
-32.5 %
19.8
0.03
405
64
16.2 %
40.8
23.2
-4.9 %
—
9.7
7.7
14.9 %
15.5
-12.9 %
0.2
-2.1
13.6
8.8 %
-2.8
16.3
64.6 %
0.04
405
55.1
-0.9 %
30.6
24.4
-6.9 %
—
8.4
6.7
71.8 %
17.8
-20.5 %
-5.8
0.6
12.5
-57.3 %
5.7
9.9
-63.7 %
0.02
405
55.6
7.1 %
29.3
26.2
23 %
—
6.8
3.9
-43.5 %
22.4
54.5 %
3.2
3.7
29.3
134.4 %
2.4
27.3
137.4 %
0.07
405
51.9
3 %
30.5
21.3
26.8 %
—
6.8
6.9
-43.9 %
14.5
222.2 %
-2.2
0.3
12.5
-7.4 %
2.7
11.5
-40.4 %
0.03
405
50.4
-9.5 %
33.5
16.8
-38.2 %
—
10.7
12.3
-57.6 %
4.5
350 %
4.8
4.3
13.5
4400 %
-4.7
19.3
636.1 %
0.05
405
55.7
0.9 %
28.4
27.2
-2.5 %
—
5.9
29
383.3 %
-1.8
-108.2 %
2
0.1
0.3
-98.9 %
4.2
-3.6
-117.2 %
-0.01
405
55.2
15 %
27.2
27.9
29.8 %
—
6
6
25 %
22
31 %
3.4
2.1
27.5
139.1 %
6.7
20.9
171.4 %
0.05
405
48
-1.4 %
26.4
21.5
22.2 %
—
4.8
4.8
-31.4 %
16.8
58.5 %
-6.2
0.9
11.5
-11.5 %
3.9
7.7
-26 %
0.02
405
48.7
33.1 %
31.1
17.6
26.6 %
—
6.9
7
48.9 %
10.6
15.2 %
-2
4.4
13
13 %
2.7
10.4
15.6 %
0.03
405
36.6
2.5 %
22.7
13.9
25.2 %
—
4.7
4.7
11.9 %
9.2
31.4 %
2.4
0.1
11.5
12.7 %
2.6
9
11.1 %
0.02
405
35.7
11.9 %
24.6
11.1
12.1 %
—
4.2
4.2
-19.2 %
7
48.9 %
0.9
2.4
10.2
70 %
2.2
8.1
58.8 %
0.02
405
31.9
-19 %
22
9.9
-30.8 %
—
5.2
5.2
-24.6 %
4.7
-36.5 %
1
0.3
6
-41.7 %
1
5.1
-40.7 %
0.01
360
39.4
-0.3 %
25.1
14.3
-23.9 %
—
6.9
6.9
56.8 %
7.4
-48.6 %
-0.1
3.5
10.3
-29 %
1.5
8.6
-27.7 %
0.02
360
39.5
-12.2 %
20.7
18.8
-9.2 %
—
4.4
4.4
2.3 %
14.4
-12.2 %
-0.2
0.3
14.5
-20.3 %
2.7
11.9
-15 %
0.03
360
45
-10.9 %
24.3
20.7
20.3 %
—
4.3
4.3
-17.3 %
16.4
36.7 %
-0.6
2.4
18.2
49.2 %
4.3
14
42.9 %
0.04
360
50.5
24.1 %
33.3
17.2
44.5 %
—
5.2
5.2
-18.7 %
12
122.2 %
-0.6
0.8
12.2
48.8 %
2.4
9.8
46.3 %
0.03
360
40.7
-7.5 %
28.9
11.9
-42.2 %
—
6.5
6.4
52.4 %
5.4
-66.9 %
0.3
2.9
8.2
-54.2 %
1.5
6.7
-51.1 %
0.02
360
44
7.8 %
23.5
20.6
-12.3 %
—
4.3
4.2
7.7 %
16.3
-17.3 %
-2.3
4
17.9
-6.8 %
4.2
13.7
-11 %
0.04
360
40.8
-1.2 %
17.3
23.5
14.6 %
—
3.2
3.9
-26.4 %
19.7
28.8 %
-0.8
0.3
19.2
17.8 %
3.8
15.4
20.3 %
0.04
364
41.3
—
20.7
20.5
-10.9 %
—
5.2
5.3
12.8 %
15.3
-16.4 %
-1.2
2.2
16.3
-10.9 %
3.5
12.8
-9.2 %
0.04
360
41.3
—
18.3
23
—
—
4.7
4.7
—
18.3
—
-1.1
1
18.3
—
4.1
14.1
—
0.04
360