Kelin Environmental Statements
00
Data from Kelin Environmental`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Kelin Environmental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.692
-42.2 %
100
3.046
45.5
3.646
-54.9 %
54.5
0.248
3.7
13.106
195.8
13.348
-36.9 %
199.4
-9.701
25.8 %
-145
-5.429
-81.1
-0.772
-11.5
-15.903
11.9 %
-237.6
0.442
6.6
-16.184
8.8 %
-241.8
-0.086
189
11.573
-48.9 %
100
3.483
30.1
8.09
66.1 %
69.9
0.937
8.1
20.219
174.7
21.156
-16.6 %
182.8
-13.067
36.3 %
-112.9
-2.061
-17.8
-2.918
-25.2
-18.046
34.9 %
-155.9
0.05
0.4
-17.754
24.3 %
-153.4
-0.094
189
22.637
-84.7 %
100
17.766
78.5
4.871
-82.7 %
21.5
4.94
21.8
20.449
90.3
25.37
-8 %
112.1
-20.499
-3440.1 %
-90.6
-6.071
-26.8
-1.139
-5.03
-27.709
-396.9 %
-122.4
-3.662
-16.2
-23.456
-511.7 %
-103.6
-0.124
189
147.71
1871.9 %
100
119.54
80.9
28.177
556.7 %
19.1
1.234
0.8
26.329
17.8
27.563
494.7 %
18.7
0.614
278.5 %
0.4
20.74
14
-12.022
-8.1
9.333
242.6 %
6.3
2.756
1.9
5.698
184.7 %
3.9
0.03
189
7.491
14.5 %
100
3.2
42.7
4.291
36.9 %
57.3
—
0
4.635
61.9
4.635
-57.7 %
61.9
-0.344
95.6 %
-4.6
-5.813
-77.6
-0.39
-5.2
-6.547
57.2 %
-87.4
0.555
7.4
-6.729
56.1 %
-89.8
-0.036
189
6.54
-21.2 %
100
3.407
52.1
3.133
-40.9 %
47.9
—
0
10.968
167.7
10.968
-8.6 %
167.7
-7.835
-16.9 %
-119.8
-7.136
-109.1
-0.329
-5.03
-15.3
-13.3 %
-233.9
-0.049
-0.7
-15.319
-15.2 %
-234.2
-0.081
189
8.3
-31.4 %
100
3
36.1
5.3
-38.4 %
63.9
—
0
12.1
145.8
12
158.8 %
144.6
-6.7
-123.2 %
-80.7
-6.5
-78.3
-0.3
-3.6
-13.5
-152.3 %
-162.7
-0.3
-3.6
-13.3
-156.8 %
-160.2
-0.07
189
12.1
30.1 %
100
3.5
28.9
8.6
41 %
71.1
—
0
-20.3
-167.8
-20.4
-750 %
-168.6
28.9
240 %
238.8
2.6
21.5
-5.7
-47.1
25.8
134.5 %
213.2
1.2
9.9
23.4
103.5 %
193.4
0.12
189
9.3
-18.4 %
100
3.2
34.4
6.1
-23.8 %
65.6
—
0
-2.5
-26.9
-2.4
-118.9 %
-25.8
8.5
280.9 %
91.4
-4.6
-49.5
7.1
76.3
11
197.3 %
118.3
-0.1
-1.08
11.5
230.7 %
123.7
0.06
189
11.4
72.7 %
100
3.4
29.8
8
142.4 %
70.2
—
0
12.8
112.3
12.7
-8.6 %
111.4
-4.7
55.7 %
-41.2
-5.6
-49.1
-1
-8.8
-11.3
31.5 %
-99.1
-2.6
-22.8
-8.8
46 %
-77.2
-0.05
189
6.6
-34.7 %
100
3.3
50
3.3
146.5 %
50
—
0
13.9
210.6
13.9
-76.2 %
210.6
-10.6
83.8 %
-160.6
-4.7
-71.2
-1.2
-18.2
-16.5
80.9 %
-250
—
0
-16.3
80.9 %
-247
-0.09
189
10.1
26.2 %
100
17.2
170.3
-7.1
-302.9 %
-70.3
—
0
101.2
1002
58.5
336.6 %
579.2
-65.6
-562.6 %
-649.5
-9.3
-92.08
-11.4
-112.9
-86.3
-453.2 %
-854.5
0.1
1
-85.2
-446.2 %
-843.6
-0.45
189
8
-61 %
100
4.5
56.3
3.5
-60.7 %
43.8
—
0
11.8
147.5
13.4
47.3 %
167.5
-9.9
-4850 %
-123.8
-3.6
-45
-2.1
-26.3
-15.6
-116.7 %
-195
—
0
-15.6
-66 %
-195
-0.08
189
20.5
105 %
100
11.6
56.6
8.9
45.9 %
43.4
—
0
1.6
7.8
9.1
-45.2 %
44.4
-0.2
98.1 %
-1
-2.1
-10.2
-4.9
-23.9
-7.2
45.9 %
-35.1
2.1
10.2
-9.4
28.8 %
-45.9
-0.05
188.9
10
118.4 %
100
4
40
6.1
104.1 %
61
—
0
16.6
166
16.6
-95.3 %
166
-10.5
97.9 %
-105
-2.8
-28
—
0
-13.3
97.7 %
-133
—
0
-13.2
97.7 %
-132
-0.07
188.9
-54.3
-423.2 %
100
94.5
-174.03
-148.7
-1308.9 %
273.8
—
0
23.7
-43.6
356.8
2377.8 %
-657.09
-505.6
-23976.2 %
931.1
-28.1
51.7
-46.5
85.6
-580.3
-6808.3 %
1068.7
5.4
-9.9
-584.8
-9811.9 %
1077
-3.04
192.2
16.8
-14.7 %
100
4.5
26.8
12.3
-12.1 %
73.2
—
0
10.9
64.9
14.4
-38.7 %
85.7
-2.1
77.9 %
-12.5
-6.3
-37.5
—
0
-8.4
-8500 %
-50
-2.1
-12.5
-5.9
-296.7 %
-35.1
-0.03
189
19.7
-80.4 %
100
5.7
28.9
14
-63.2 %
71.1
—
0
13.1
66.5
23.5
115.6 %
119.3
-9.5
-134.9 %
-48.2
9.6
48.7
0.1
0.5
0.1
-99.7 %
0.5
-2
-10.2
3
-88.1 %
15.2
0.02
189
100.3
693.5 %
100
62.3
62.1
38
259.7 %
37.9
—
0
10.1
10.1
10.9
-25.9 %
10.9
27.2
170.5 %
27.1
5.3
5.3
-0.5
-0.5
32
550.7 %
31.9
6.7
6.7
25.2
746.2 %
25.1
0.13
189
-16.9
-112.4 %
7
-23.8
-167.6 %
—
19.7
14.7
-58.6 %
-38.6
-12766.7 %
30
1.5
-7.1
-192.2 %
-3.2
-3.9
-295 %
-0.02
191.1
136.6
-76.1 %
101.4
35.2
-53.7 %
—
27.8
35.5
33.5 %
-0.3
-100.6 %
7
1
7.7
-84.1 %
5.8
2
-94.8 %
0.01
191.1
572.5
196.3 %
496.5
76
214 %
—
25.2
26.6
36.4 %
49.5
976.1 %
-3.4
2.3
48.3
778.2 %
10.8
38.6
687.8 %
0.2
189
193.2
86.7 %
169.1
24.2
15.2 %
—
19.7
19.5
-15.2 %
4.6
330 %
0.6
0.3
5.5
358.3 %
1.2
4.9
308.3 %
0.03
189
103.5
31.2 %
82.5
21
30.4 %
—
18.1
23
22.3 %
-2
25.9 %
1
-11.6
1.2
71.4 %
-0.8
1.2
-29.4 %
0.01
189
78.9
21.9 %
62.8
16.1
-8.5 %
—
16.4
18.8
5 %
-2.7
-800 %
1.8
1.6
0.7
-95.6 %
-0.4
1.7
-86.9 %
0.01
189
64.7
-18.1 %
47.1
17.6
-7.9 %
—
17.7
17.9
0 %
-0.3
-127.3 %
1.7
1.1
15.8
295 %
2.9
13
282.4 %
0.07
189
79
-15.3 %
60
19.1
-7.7 %
—
16.9
17.9
-30.6 %
1.1
121.6 %
1.5
0.9
4
366.7 %
0.9
3.4
580 %
0.02
189
93.3
-5.7 %
72.6
20.7
-2.8 %
—
22
25.8
16.7 %
-5.1
-537.5 %
2.2
1.4
-1.5
-250 %
-1.6
0.5
-16.7 %
—
189
98.9
21.1 %
77.6
21.3
31.5 %
—
21.4
22.1
12.2 %
-0.8
77.1 %
1
0.8
1
-96.5 %
0.5
0.6
-97.5 %
—
189
81.7
-7.1 %
65.5
16.2
-18.2 %
—
18.6
19.7
11.9 %
-3.5
-259.1 %
30.1
1.9
28.5
819.4 %
4.6
23.8
750 %
0.13
189
87.9
-11.8 %
68.1
19.8
-2.5 %
—
17.4
17.6
-36.9 %
2.2
128.9 %
—
0.8
3.1
-22.5 %
0.5
2.8
-28.2 %
0.01
189
99.7
-6.2 %
79.4
20.3
-16.1 %
—
23
27.9
18.2 %
-7.6
-1366.7 %
1.2
10.4
4
463.6 %
1.2
3.9
333.3 %
0.02
189
106.3
0.9 %
82.1
24.2
13.1 %
—
21.5
23.6
8.3 %
0.6
220 %
-2.4
0.6
-1.1
-152.4 %
-1
0.9
-35.7 %
—
189
105.4
13.1 %
84.1
21.4
-5.7 %
—
21.3
21.8
6.9 %
-0.5
-122.7 %
2
0.6
2.1
-50 %
0.5
1.4
-68.9 %
0.01
189
93.2
-27.4 %
70.5
22.7
-21.7 %
—
20.4
20.4
-13.2 %
2.2
-60 %
1.2
0.7
4.2
-8.7 %
0.2
4.5
-10 %
0.02
189
128.4
23.3 %
99.4
29
48.7 %
—
19
23.5
25.7 %
5.5
685.7 %
-0.8
-0.2
4.6
411.1 %
-1.3
5
177.8 %
0.03
189
104.1
-9.4 %
84.6
19.5
-21.7 %
—
20.7
18.7
-27.8 %
0.7
170 %
0.1
—
0.9
-73.5 %
0.3
1.8
-28 %
0.01
189
114.9
-4.2 %
90
24.9
27 %
—
21.5
25.9
38.5 %
-1
-211.1 %
0.8
3.6
3.4
-27.7 %
0.7
2.5
-39 %
0.01
189
119.9
-6 %
100.4
19.6
-27.1 %
—
21.2
18.7
-32.5 %
0.9
212.5 %
-0.8
4.7
4.7
-48.4 %
0.6
4.1
—
0.02
189
127.6
—
100.7
26.9
—
—
23.8
27.7
—
-0.8
—
0.6
9.4
9.1
—
0.3
4.1
—
0.02
189