ZheJiang RIFA Statements
00
ZheJiang RIFA Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
553.26
437.2
116.06
13.206
104.35
115.15
0.919
-6.615
-0.132
-5.858
1.935
-7.783
-0.01
800.25
518.85
392.25
126.6
20.205
93.475
111.55
15.051
-18.043
0.108
-2.97
9.954
-13.692
-0.017
800.25
373.55
100
339.88
91
33.664
9
5.261
1.4
51.434
13.8
49.661
13.3
-15.997
-4.3
-16.247
-4.3
-0.111
-0.03
-32.361
-8.7
0.86
0.2
-33.221
-8.9
-0.042
800.25
624.17
100
485.82
77.8
138.35
22.2
3.53
0.6
99.637
16
247.09
39.6
-108.74
-17.4
-340.64
-54.6
2.477
0.4
-449.13
-72
-64.091
-10.3
-385.54
-61.8
-0.471
817.87
512.89
100
366.16
71.4
146.74
28.6
19.843
3.9
112.42
21.9
1 547.71
301.8
-1 400.98
-273.2
-14.058
-2.7
0.041
0.008
-1 414.87
-275.9
-235.78
-46
-1 179.12
-229.9
-1.391
847.9
467.69
100
330.06
70.6
137.63
29.4
21.889
4.7
95.525
20.4
111.85
23.9
25.783
5.5
-9.019
-1.9
0.015
0.003
16.715
3.6
1.847
0.4
14.815
3.2
0.018
832.9
534.41
100
397.2
74.3
137.21
25.7
16.905
3.2
84.086
15.7
85.292
16
51.914
9.7
-22.521
-4.2
0.034
0.006
29.441
5.5
9.092
1.7
20.328
3.8
0.024
862.9
677.15
100
470.46
69.5
206.69
30.5
41.643
6.1
138.79
20.5
263.29
38.9
-56.6
-8.4
-26.107
-3.9
-6.823
-1.008
-89.502
-13.2
-10.571
-1.6
-78.782
-11.6
-0.212
371.06
555.78
100
387.38
69.7
168.39
30.3
14.595
2.6
99.692
17.9
107.1
19.3
61.294
11
-16.046
-2.9
0.013
0.002
45.257
8.1
15.509
2.8
29.733
5.3
0.035
847.9
478.57
100
313.1
65.4
165.47
34.6
20.218
4.2
73.589
15.4
76.242
15.9
89.226
18.6
-20.422
-4.3
-1.46
-0.3
67.332
14.1
14.535
3
52.88
11
0.071
740.38
473.3
100
306.4
64.7
166.9
35.3
14
3
79.8
16.9
91.7
19.4
75.2
15.9
-14.8
-3.1
1.6
0.3
62.1
13.1
14.9
3.1
47.2
10
0.06
755.4
608
100
419.9
69.1
188
30.9
38.1
6.3
95
15.6
157.9
26
30.1
5
-22.6
-3.7
10.8
1.8
17.9
2.9
-0.7
-0.1
18.5
3
0.02
755.4
418.5
100
263.2
62.9
155.3
37.1
15.4
3.7
79.2
18.9
94.1
22.5
61.3
14.6
-22.9
-5.5
-1.7
-0.4
36.7
8.8
9.6
2.3
27
6.5
0.04
755.4
422.3
100
254.8
60.3
167.5
39.7
7.9
1.9
98.4
23.3
105.8
25.1
61.7
14.6
-15.4
-3.6
-2.1
-0.5
44.8
10.6
14.4
3.4
30.5
7.2
0.04
754.9
465.8
100
298.4
64.1
167.3
35.9
15.5
3.3
86.5
18.6
100.2
21.5
67.2
14.4
-20.9
-4.5
1.2
0.3
47.3
10.2
15.5
3.3
31.9
6.8
0.04
755.9
556.8
100
342.7
61.5
214.2
38.5
43.8
7.9
105.4
18.9
146.2
26.3
68
12.2
-19.2
-3.4
16.1
2.9
64.9
11.7
4.1
0.7
61.4
11
0.08
755.9
522.9
100
354.7
67.8
168.3
32.2
17.4
3.3
96.9
18.5
113
21.6
55.2
10.6
-17.9
-3.4
-3.8
-0.7
34
6.5
12
2.3
22.3
4.3
0.03
755.9
608.6
100
406.5
66.8
202.1
33.2
12.5
2.1
112.5
18.5
117.9
19.4
84.1
13.8
-10.8
-1.8
-2.9
-0.5
70.5
11.6
19.8
3.3
50.4
8.3
0.07
755.4
471.7
100
296.6
62.9
175.1
37.1
15
3.2
80.6
17.1
98
20.8
77.1
16.3
-15.5
-3.3
0.1
0.02
61.7
13.1
18.3
3.9
42.2
8.9
0.06
756.4
535.3
100
304
56.8
231.3
43.2
54.2
10.1
102.7
19.2
162.3
30.3
69
12.9
-9.7
-1.8
2.6
0.5
65.4
12.2
-1.8
-0.3
46.2
8.6
0.13
355.7
515.8
100
344.1
66.7
171.7
33.3
11.6
2.2
78.9
15.3
102.2
19.8
69.6
13.5
-16.9
-3.3
—
0
52.7
10.2
29
5.6
20.2
3.9
0.03
673
490.4
100
313.7
64
176.7
36
7.3
1.5
102.1
20.8
116.5
23.8
60.3
12.3
6.3
1.3
-0.4
-0.08
65.7
13.4
10.1
2.1
48.3
9.8
0.05
981.8
427.3
100
287.3
67.2
140
32.8
12.7
3
77.8
18.2
81.5
19.1
58.5
13.7
-1.4
-0.3
0.6
0.1
58
13.6
16.8
3.9
36.1
8.4
0.07
554.1
801.3
484.8
316.5
53.2
164.3
213.5
103
-44.5
3.4
62.2
37.4
12.6
0.02
554.1
238.9
178.3
60.6
7.6
45.6
51.4
9.2
0.6
0.2
10
2.5
7.7
0.01
554.1
273.1
160.3
112.8
—
76.1
84.2
28.5
6.2
0.8
35.2
5.9
24.5
0.04
554.1
237.6
173
64.7
—
49.2
50.2
14.4
0.2
0.7
15.4
1.7
14.5
0.03
554.1
188
123.5
64.6
—
53
62.7
1.8
4.6
7.4
14.5
9.2
7.5
0.01
554.1
184.6
117.9
66.7
—
57.8
58.8
7.8
2.3
-0.3
9.8
1.2
6.9
0.01
554.1
237
141.9
95.1
—
72.5
77.3
17.9
2.2
2.1
22.2
2.3
13.8
0.02
554.1
174.1
110.5
63.7
—
40.5
40.4
23.3
-0.9
-0.3
22
3
12.9
0.02
554.1
275.3
191.9
83.4
—
76.1
79.4
4
2.9
2.2
9.1
0.3
6.5
0.01
520.9
176.2
105.9
70.4
—
53.1
54.1
16.2
-3.6
—
12.6
1.9
9.2
0.02
486
170.6
105.7
64.9
—
49.5
49.7
15.2
-4.2
4.4
15.5
2.6
12.2
0.03
486
145.6
86.2
59.4
—
37.9
41.3
18.1
-3.7
-0.1
14.4
1.1
11.8
0.02
486
260.1
152.2
107.8
—
87.4
88.5
19.4
-6.1
-1
12.3
1.4
9.1
0.02
486
97.7
65.1
32.6
—
18.4
21.4
11.3
-1.9
6.2
15.6
2.8
12
0.02
486
100.8
62.8
38
—
16.3
21.6
16.4
-1.3
0.4
15.4
3
12.7
0.03
486
93
64.4
28.6
—
10.1
10.8
17.8
-0.1
-0.1
17.6
3
14.8
0.03
486
40.1
23.8
16.3
—
22
32.7
-16.4
-1
0.8
-16.6
-1.9
-14.4
-0.03
486
75.8
57.4
18.4
—
10.8
11.3
7.1
-0.3
1.1
8
1.6
6.6
0.01
486
67
46.3
20.6
—
10.9
11.5
9.2
-0.3
0.2
9.1
1.8
7.6
0.02
486
64.5
44.1
20.4
—
10
11.6
8.8
1.5
—
10.2
1.9
8.4
0.02
486
44.2
34
10.3
—
21.2
22.6
-12.4
1.3
6.6
-4.5
-0.9
-3.5
-0.01
486