Jiangxi Haiyuan Statements
00
Data from Jiangxi Haiyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Haiyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.689
6.3 %
100.89
-3.2
-128.7 %
4.146
15.184
17.255
-39.8 %
-20.455
-16.6 %
-4.165
0.022
-24.599
-17.7 %
-1.206
-23.392
-16.8 %
-0.09
260
91.926
41.8 %
80.791
11.136
997.3 %
4.995
20.599
28.679
93.6 %
-17.544
-9.3 %
-3.176
-0.186
-20.906
-10.5 %
-0.878
-20.028
-16.2 %
-0.077
260
64.841
-44.5 %
100
66.082
101.9
-1.241
-118.4 %
-1.9
3.782
5.8
13.683
21.1
14.817
-78.2 %
22.9
-16.058
73.8 %
-24.8
-3.499
-5.4
0.162
0.3
-18.926
77.5 %
-29.2
-1.697
-2.6
-17.229
80 %
-26.6
-0.066
260
116.89
250.1 %
100
110.13
94.2
6.758
145.4 %
5.8
8.558
7.3
20.314
17.4
67.957
41.4 %
58.1
-61.199
2.8 %
-52.4
-1.425
-1.2
-18.609
-15.9
-84.214
-25.3 %
-72.04
1.962
1.7
-86.176
-32.9 %
-73.7
-0.331
260
33.385
-72.6 %
100
48.273
144.6
-14.888
-754.9 %
-44.6
4.421
13.2
45.394
136
48.044
148.9 %
143.9
-62.932
-269.5 %
-188.5
-4.302
-12.9
0.213
0.6
-67.192
-2342.9 %
-201.3
-2.329
-7
-64.863
-54283 %
-194.3
-0.249
260
122.02
33.1 %
100
119.74
98.1
2.273
-86.7 %
1.9
4.866
4
15.73
12.9
19.303
27.3 %
15.8
-17.03
-979.1 %
-14
14.626
12
-0.347
-0.3
-2.751
-279.6 %
-2.3
-2.631
-2.2
-0.119
-107.8 %
-0.1
0
260
91.648
7.2 %
100
74.551
81.3
17.097
1832.4 %
18.7
3.148
3.4
12.944
14.1
15.16
-67 %
16.5
1.937
104.3 %
2.1
-1.739
-1.9
0.124
0.1
1.531
102.4 %
1.7
0
0.00002
1.531
102.6 %
1.7
0.006
260
85.507
184.1 %
100
84.622
99
0.885
106.8 %
1
8.52
10
12.143
14.2
45.895
165.7 %
53.7
-45.01
-48.7 %
-52.6
-7.722
-9.03
-9.704
-11.3
-64.327
-89.4 %
-75.2
-4.887
-5.7
-59.44
-75.1 %
-69.5
-0.229
260
30.101
-59.2 %
100
43.096
143.2
-12.995
-310.1 %
-43.2
2.757
9.2
15.548
51.7
17.275
7.1 %
57.4
-30.27
-204.1 %
-100.6
-3.335
-11.08
-0.25
-0.8
-33.955
-136.2 %
-112.8
—
0
-33.955
-160.6 %
-112.8
-0.131
260
73.697
14.1 %
100
67.513
91.6
6.184
-34.9 %
8.4
4.654
6.3
12.968
17.6
16.137
44.1 %
21.9
-9.953
-485.5 %
-13.5
-4.771
-6.5
-0.388
-0.5
-14.375
-379.2 %
-19.5
-1.347
-1.8
-13.029
-334.3 %
-17.7
-0.05
260
64.6
-49 %
100
55.1
85.3
9.5
-35.4 %
14.7
3.1
4.8
8.6
13.3
11.2
-78 %
17.3
-1.7
95.3 %
-2.6
-1.8
-2.8
0.4
0.6
-3
-106.1 %
-4.6
—
0
-3
-109.9 %
-4.6
-0.01
260
126.6
181.3 %
100
111.9
88.4
14.7
267.5 %
11.6
6.9
5.5
44.4
35.1
51
237.7 %
40.3
-36.3
-227 %
-28.7
-31.9
-25.2
0.3
0.2
49.4
433.8 %
39
19.1
15.1
30.3
304.7 %
23.9
0.12
260
45
-37.8 %
100
41
91.1
4
185.7 %
8.9
3.9
8.7
13
28.9
15.1
79.8 %
33.6
-11.1
-58.6 %
-24.7
-4
-8.9
-0.2
-0.4
-14.8
-29.8 %
-32.9
—
0
-14.8
-29.8 %
-32.9
-0.06
260
72.4
28.6 %
100
71
98.1
1.4
-88.7 %
1.9
5.2
7.2
6
8.3
8.4
-46.5 %
11.6
-7
-118.8 %
-9.7
-4.6
-6.4
0.2
0.3
-11.4
-139.6 %
-15.7
—
0
-11.4
-139.6 %
-15.7
-0.04
260
56.3
312.5 %
100
43.9
78
12.4
124.8 %
22
4.7
8.3
12.4
22
15.7
-95.2 %
27.9
-3.2
99.2 %
-5.7
25.3
44.9
-0.4
-0.7
28.8
106.7 %
51.2
—
0
28.8
105.9 %
51.2
0.11
260
-26.5
-136.6 %
100
23.5
-88.7
-50
-542.5 %
188.7
5.2
-19.6
119.7
-451.7
326.6
1338.8 %
-1232.5
-376.6
-3203.5 %
1421.1
-47.1
177.7
-4.6
17.4
-428.3
-1969.1 %
1616.2
60.7
-229.06
-489
-3181.9 %
1845.3
-1.84
265.7
72.5
-11.6 %
100
61.2
84.4
11.3
28.4 %
15.6
5.9
8.1
17.8
24.6
22.7
-22.8 %
31.3
-11.4
44.9 %
-15.7
-9.3
-12.8
—
0
-20.7
26.1 %
-28.6
-5.8
-8
-14.9
37.4 %
-20.6
-0.06
260
82
-8.5 %
100
73.3
89.4
8.8
-47.6 %
10.7
9.3
11.3
14.8
18
29.4
27.8 %
35.9
-20.7
-228.6 %
-25.2
-7.4
-9.02
0.1
0.1
-28
-263.6 %
-34.1
-4.3
-5.2
-23.8
-205.1 %
-29.02
-0.09
260
89.6
175.7 %
100
72.9
81.4
16.8
160.6 %
18.8
6.4
7.1
17.4
19.4
23
-86.2 %
25.7
-6.3
96.7 %
-7.03
-2.1
-2.3
0.6
0.7
-7.7
96.4 %
-8.6
0.1
0.1
-7.8
95.7 %
-8.7
-0.03
260
32.5
-11.9 %
100
60.2
185.2
-27.7
-1746.7 %
-85.2
36.1
111.1
55.6
171.1
166.1
1086.4 %
511.1
-193.8
-1150.3 %
-596.3
-4.4
-13.5
-14.8
-45.5
-213
-965 %
-655.4
-31.8
-97.8
-181.3
-811.1 %
-557.8
-0.7
260
36.9
-57.3 %
100
38.4
104.1
-1.5
-104.9 %
-4.07
5.1
13.8
13.7
37.1
14
-49.6 %
37.9
-15.5
-696.2 %
-42.005
-2.9
-7.9
-1.7
-4.6
-20
-1328.6 %
-54.2
-0.1
-0.3
-19.9
-9850 %
-53.9
-0.08
260
86.4
2 %
100
56
64.8
30.4
13.4 %
35.2
—
0
11
12.7
27.8
44 %
32.2
2.6
-65.3 %
3
-4
-4.6
—
0
-1.4
-105.1 %
-1.6
-1.3
-1.5
-0.2
-100.8 %
-0.2
—
262.9
84.7
117.2 %
100
57.9
68.4
26.8
354.2 %
31.6
—
0
20.4
24.1
19.3
50.8 %
22.8
7.5
207.1 %
8.9
-5.2
-6.1
—
0
27.4
188.4 %
32.3
1.1
1.3
26.3
205.2 %
31.1
0.1
260
39
-36.4 %
33.2
5.9
-69.6 %
4.7
30.9
12.8
-26.4 %
-7
-450 %
-4
-20.1
-31
-513.3 %
-6
-25
-516.7 %
-0.1
260
61.3
-29.9 %
41.9
19.4
-26.5 %
—
0.8
17.4
-6.5 %
2
-74 %
-2.8
8.2
7.5
-59.5 %
1.5
6
-63 %
0.02
262.9
87.5
3.7 %
61.2
26.4
-5 %
—
16.7
18.6
12 %
7.7
-31.3 %
0.9
9.9
18.5
50.4 %
2.3
16.2
63.6 %
0.06
260
84.4
276.8 %
56.6
27.8
3871.4 %
—
16.7
16.6
-67.7 %
11.2
122.1 %
-0.6
1.7
12.3
124.6 %
2.4
9.9
126.3 %
0.04
260
22.4
-78 %
21.7
0.7
-98 %
—
22.4
51.4
231.6 %
-50.7
-365.4 %
0.1
0.8
-50.1
-331.9 %
-12.4
-37.7
-297.4 %
-0.15
260
102
145.2 %
67.3
34.7
294.3 %
—
16.4
15.5
-24.4 %
19.1
263.2 %
0.1
2.3
21.6
277 %
2.4
19.1
259.2 %
0.07
260
41.6
6.1 %
32.8
8.8
-22.1 %
—
18.5
20.5
20.6 %
-11.7
-105.3 %
-1.3
0.8
-12.2
-74.3 %
-0.2
-12
-57.9 %
-0.05
260
39.2
-56.8 %
27.9
11.3
-56 %
—
17.3
17
-45.9 %
-5.7
—
-2.7
1.4
-7
-162.5 %
0.6
-7.6
-146.9 %
-0.04
200
90.7
70.5 %
65
25.7
21.8 %
—
24.8
31.4
132.6 %
-5.7
-176 %
-0.3
17.2
11.2
45.5 %
-5
16.2
244.7 %
0.08
200
53.2
-15.8 %
32.2
21.1
32.7 %
—
14.2
13.5
-44.2 %
7.5
190.4 %
-2.2
2.4
7.7
186.5 %
3
4.7
155.3 %
0.02
200
63.2
173.6 %
47.3
15.9
137.3 %
—
22.3
24.2
49.4 %
-8.3
13.5 %
-1.9
1.3
-8.9
7.3 %
-0.4
-8.5
11.5 %
-0.04
200
23.1
-71.3 %
16.4
6.7
-79.7 %
—
16.3
16.2
-39.6 %
-9.6
-254.8 %
-1.7
1.7
-9.6
-207.9 %
—
-9.6
-197 %
-0.05
200
80.5
54.2 %
47.5
33
54.9 %
—
25.9
26.8
82.3 %
6.2
-4.6 %
-0.7
3.4
8.9
41.3 %
-1
9.9
57.1 %
0.05
200
52.2
23.4 %
30.9
21.3
97.2 %
—
15.4
14.7
-11.4 %
6.5
212.1 %
-0.5
0.3
6.3
212.5 %
—
6.3
210.5 %
0.03
200
42.3
33 %
31.5
10.8
-0.9 %
—
17.4
16.6
-9.8 %
-5.8
23.7 %
-0.1
0.3
-5.6
23.3 %
0.1
-5.7
21.9 %
-0.03
200
31.8
-61.9 %
20.9
10.9
-65.2 %
—
18.4
18.4
-37.8 %
-7.6
-575 %
0.2
0.1
-7.3
-228.1 %
—
-7.3
-212.3 %
-0.04
200
83.4
52.5 %
52.1
31.3
131.9 %
—
25
29.6
45.8 %
1.6
123.2 %
0.5
3.6
5.7
328 %
-0.8
6.5
360 %
0.03
200
54.7
-14.8 %
41.2
13.5
-25.4 %
—
18.2
20.3
8 %
-6.9
-885.7 %
0.5
3.9
-2.5
-149 %
—
-2.5
-156.8 %
-0.01
200
64.2
27.6 %
46.2
18.1
32.1 %
—
17.4
18.8
32.4 %
-0.7
-40 %
0.7
5.1
5.1
750 %
0.7
4.4
1366.7 %
0.02
200
50.3
-29.4 %
36.6
13.7
-33.2 %
—
14.2
14.2
-42.7 %
-0.5
88.1 %
0.7
0.4
0.6
-73.9 %
0.3
0.3
-85 %
—
200
71.2
—
50.7
20.5
—
—
21.2
24.8
—
-4.2
—
1
5.5
2.3
—
0.3
2
—
0.01
200