JC Finance Statements
00
JC Finance Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
290.73
220.41
70.326
25.899
57.795
81.298
-10.971
0.674
-0.131
-10.432
2.879
-17.935
-0.023
779.2
269.68
198.49
71.189
27.604
64.997
88.152
-16.963
3.181
0.351
-13.53
2.837
-19.832
-0.025
779.2
301.15
100
226.2
75.1
74.953
24.9
26.081
8.7
53.917
17.9
76.69
25.5
-1.737
-0.6
0.22
0.07
-0.53
-0.2
-2.009
-0.7
4.395
1.5
-8.926
-3
-0.011
779.2
318.48
100
230.76
72.5
87.726
27.5
93.092
29.2
94.206
29.6
258.2
81.1
-170.47
-53.5
-3.014
-0.9
-13.864
-4.4
-187.35
-58.8
44.513
14
-240.4
-75.5
-0.305
786.9
308.15
100
237.35
77
70.794
23
25.344
8.2
55.621
18.1
76.746
24.9
-5.952
-1.9
-3.957
-1.3
-0.476
-0.2
-10.325
-3.4
2.732
0.9
-17.424
-5.7
-0.021
825.15
347.94
100
286.58
82.4
61.359
17.6
27.22
7.8
55.12
15.8
76.298
21.9
-14.939
-4.3
-17.924
-5.2
-0.337
-0.1
-33.049
-9.5
7.236
2.1
-43.024
-12.4
-0.059
725.54
245.14
100
193.71
79
51.427
21
26.742
10.9
64.587
26.3
87.589
35.7
-36.162
-14.8
-3.826
-1.6
0.418
0.2
-39.531
-16.1
1.401
0.6
-39.737
-16.2
-0.051
779.2
323.59
100
270.02
83.4
53.576
16.6
51.28
15.8
115.46
35.7
250.22
77.3
-196.64
-60.8
-27.347
-8.5
-1.863
-0.6
-225.84
-69.8
-3.25
-1.004
-226.91
-70.1
-0.291
779.2
299.04
100
234.64
78.5
64.402
21.5
20.439
6.8
113.63
38
128.9
43.1
-64.496
-21.6
1.022
0.3
0.477
0.2
-62.969
-21.06
-0.193
-0.06
-65.694
-22
-0.084
779.2
314.25
100
246.46
78.4
67.79
21.6
29.728
9.5
107.82
34.3
134.81
42.9
-67.024
-21.3
0.196
0.06
1.948
0.6
-64.812
-20.6
2.031
0.6
-74.176
-23.6
-0.095
779.2
265
100
209.9
79.2
55.2
20.8
16.7
6.3
70.6
26.6
84.6
31.9
-29.5
-11.1
1
0.4
2.5
0.9
-25.9
-9.8
2.6
1
-30.3
-11.4
-0.04
779.2
126.1
100
196.6
155.9
-70.5
-55.9
58.6
46.5
256.1
203.1
1 274.4
1010.6
-1 344.9
-1066.5
4.9
3.9
4.3
3.4
-1 335.9
-1059.4
-45.9
-36.4
-1 294.7
-1026.7
-1.66
779.2
313.6
100
215.1
68.6
98.5
31.4
15.2
4.8
57.2
18.2
67.6
21.6
30.9
9.9
0.3
0.1
1.5
0.5
32.8
10.5
3
1
21.4
6.8
0.03
779.2
318.7
100
221.3
69.4
97.4
30.6
22.2
7
65.2
20.5
105.3
33
-7.9
-2.5
3.8
1.2
26.2
8.2
21.9
6.9
-0.1
-0.03
17.4
5.5
0.02
779.2
253.1
100
173.2
68.4
80
31.6
16.2
6.4
49.7
19.6
62
24.5
17.9
7.1
2.4
0.9
0.6
0.2
20.9
8.3
6.1
2.4
12.3
4.9
0.02
779.2
323.4
100
267.4
82.7
56
17.3
18.4
5.7
81
25
947.1
292.9
-891.1
-275.5
64.1
19.8
-13.4
-4.1
-840.3
-259.8
9.3
2.9
-860
-265.9
-1.12
766
379.5
100
224.1
59.1
155.4
40.9
15
4
57.4
15.1
67.2
17.7
88.2
23.2
10.2
2.7
17.3
4.6
115.7
30.5
12.6
3.3
98.1
25.8
0.13
783.6
276.1
100
162.7
58.9
113.3
41
12.4
4.5
59
21.4
65.7
23.8
47.7
17.3
3.5
1.3
3.4
1.2
54.5
19.7
1.2
0.4
49.7
18
0.06
785.2
283.5
100
172.3
60.8
111.2
39.2
14.9
5.3
60.9
21.5
74.8
26.4
36.4
12.8
4.6
1.6
0.7
0.2
41.6
14.7
4.1
1.4
33.1
11.7
0.04
785.2
476
100
260.7
54.8
215.4
45.3
20.5
4.3
54.9
11.5
92.6
19.5
122.7
25.8
8.7
1.8
6.3
1.3
135.7
28.5
10.1
2.1
115.2
24.2
0.15
785.2
321.7
100
144.7
45
177
55
17.3
5.4
57.3
17.8
76.8
23.9
100.2
31.1
6.3
2
0.3
0.09
106.9
33.2
8.2
2.5
93.5
29.1
0.12
785.2
264.7
100
140.4
53
124.3
47
16
6
51
19.3
60.6
22.9
63.7
24.1
9.2
3.5
1.7
0.6
74.6
28.2
9.4
3.6
60.1
22.7
0.08
785.2
201.7
100
120.5
59.7
81.2
40.3
10.2
5.1
41.8
20.7
51
25.3
30.2
15
5.4
2.7
-5.6
-2.8
29.9
14.8
4.5
2.2
22.3
11.1
0.03
785.2
391
237.9
153.2
11.1
41.8
62.1
91
7.6
4.2
100.7
14.7
80.9
0.1
785.2
260
133.7
126.2
20.7
35.2
53.5
72.7
8.5
-0.1
81.2
10.1
68.2
0.09
785.2
197.6
104.5
93.1
—
18.5
45.3
47.9
6.9
-1.5
53.3
2.5
48.8
0.06
793.8
149.1
76.4
72.7
—
42
43.3
29.4
2.7
2.4
34.5
4.3
30.1
0.04
785.2
224.9
144.9
80
—
37.2
43.9
36
1.9
0.6
41.5
7.9
36.3
0.05
785.2
83.7
60.1
23.6
—
22.8
22.8
0.8
0.5
1.7
3.1
0.9
2.7
0.01
428.8
84.1
56.9
27.2
—
20.7
21.4
5.8
-0.2
4
9.6
2.8
5
0.01
428.8
91.1
67.8
23.4
—
22.4
22.4
1
-1.1
2.9
2.8
0.4
2.5
0.01
428.8
118.3
83.2
35.1
—
22.3
24.8
10.3
2.3
2.3
15
3.5
11.3
0.03
428.8
106.1
74.8
31.3
—
22.8
22.8
8.5
0.4
0.3
9.3
1.3
7.5
0.02
428.8
120.2
84.5
35.8
—
21
21.6
14.2
2
2
18.1
3.6
13.2
0.03
428.8
90.1
66.4
23.7
—
25.3
25.3
-1.6
-0.5
3.8
1.8
0.2
1.8
—
428.8
94.8
63
31.8
—
21.6
23.5
8.3
5.9
5.7
19.9
3.2
15.7
0.04
428.8
81.4
53.8
27.7
—
20.9
20.9
6.7
1.5
1.2
9.5
1.3
7.7
0.02
428.8
103.8
72.7
31
—
21.6
22.3
8.8
-0.2
1.6
10.2
1.8
8.2
0.02
428.8
87.1
66.4
20.7
—
18.4
18.5
2.3
-0.1
0.8
3
1.4
1.3
—
428.8
112.3
85.2
27.2
—
19.1
21.5
5.7
2.4
1.7
9.8
0.7
7.8
0.02
428.8
82.3
53.8
28.5
—
17.2
17.3
11.2
0.9
—
12.2
3.2
9.7
0.02
428.8
119.3
86.5
32.8
—
15
15.6
17.2
1.5
0.3
19
3
15.3
0.04
428.8
69.5
48.7
20.8
—
13.9
13.9
6.9
3.6
1.3
11.7
1.6
10.2
0.02
428.8
77.9
54.8
23.1
—
14.9
16.5
6.6
4.4
0.5
11.5
1.6
8.1
0.02
428.8