Xizi Clean Statements
00
Data from Xizi Clean`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xizi Clean Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 875.94
-13.3 %
1 616.62
259.32
-7.8 %
82.285
155
222.52
-17.6 %
36.798
234.3 %
-7.475
2.252
55.464
95.9 %
7.773
33.149
593 %
0.045
739.2
2 163.08
39.4 %
1 881.97
281.11
15.4 %
77.869
170.28
270.11
28.7 %
11.007
-67.4 %
30.881
-8.487
28.318
-9.4 %
9.399
4.784
-80.5 %
0.007
648.38
1 551.76
-8.3 %
100
1 308.18
84.3
243.58
-16.1 %
15.7
77.515
5
139
9
209.83
-25.9 %
13.5
33.756
363.2 %
2.2
-4.717
-0.3
2.216
0.1
31.268
-76.8 %
2
-3.047
-0.2
24.552
-75.7 %
1.6
0.03
818.38
1 691.99
-21 %
100
1 401.66
82.8
290.34
33.3 %
17.2
109.56
6.5
97.505
5.8
283.05
28.4 %
16.7
7.287
375.4 %
0.4
85.531
5.1
5.32
0.3
134.52
2844.9 %
8
13.428
0.8
101.12
2087.1 %
6
0.142
710.73
2 140.71
-1.6 %
100
1 922.94
89.8
217.77
-39.1 %
10.2
88.559
4.1
147.67
6.9
220.42
-22.3 %
10.3
-2.646
-103.6 %
-0.1
11.012
0.5
-3.733
-0.2
4.568
-94.3 %
0.2
-9.055
-0.4
4.623
-92 %
0.2
0.006
799.88
2 175.36
62.9 %
100
1 817.86
83.6
357.5
45.8 %
16.4
119.45
5.5
189.83
8.7
283.81
30 %
13
73.686
174.3 %
3.4
7.204
0.3
0.129
0.006
80.587
90.5 %
3.7
4.027
0.2
57.944
44.2 %
2.7
0.079
732.12
1 335.59
-43.9 %
100
1 090.45
81.6
245.14
-40.1 %
18.4
96.686
7.2
146.99
11
218.28
-34 %
16.3
26.862
-65.8 %
2
12.961
1
2.509
0.2
42.303
-54.9 %
3.2
-8.881
-0.7
40.169
-36.2 %
3
0.06
669.48
2 378.76
68.8 %
100
1 969.36
82.8
409.4
40.5 %
17.2
157.86
6.6
174.7
7.3
330.79
62.6 %
13.9
78.61
-10.7 %
3.3
6.671
0.3
8.539
0.4
93.768
-10 %
3.9
25.403
1.1
62.952
-38.9 %
2.6
0.092
680.95
1 409.61
-21.9 %
100
1 118.15
79.3
291.46
-29.2 %
20.7
102.81
7.3
111.95
7.9
203.43
-0.4 %
14.4
88.027
-57.5 %
6.2
6.888
0.5
9.343
0.7
104.2
-51.4 %
7.4
-11.844
-0.8
102.98
-42.9 %
7.3
0.139
739.2
1 805.5
83.4 %
100
1 394.08
77.2
411.43
59.6 %
22.8
66.774
3.7
168.05
9.3
204.31
14.6 %
11.3
207.12
160.2 %
11.5
8.252
0.5
-1.073
-0.06
214.31
120.7 %
11.9
16.442
0.9
180.49
144.2 %
10
0.244
739.2
984.3
-42.2 %
100
726.4
73.8
257.8
-25 %
26.2
74.6
7.6
113.3
11.5
178.2
-35.5 %
18.1
79.6
18.1 %
8.1
15.9
1.6
1.6
0.2
97.1
-3.1 %
9.9
9
0.9
73.9
-22.8 %
7.5
0.1
739.2
1 701.9
32.9 %
100
1 358.1
79.8
343.8
-0.5 %
20.2
111.2
6.5
187.1
11
276.4
58.5 %
16.2
67.4
-60.6 %
4
29.5
1.7
3.2
0.2
100.2
-63.4 %
5.9
-5.1
-0.3
95.7
-43.2 %
5.6
0.13
736.4
1 280.6
-11.6 %
100
935.2
73
345.4
6.3 %
27
67.9
5.3
121.2
9.5
174.4
53.9 %
13.6
170.9
-19.2 %
13.3
115.7
9
-13
-1.02
273.7
18.4 %
21.4
41.9
3.3
168.6
-9.5 %
13.2
0.23
733.2
1 448
56.5 %
100
1 123.1
77.6
324.9
53.3 %
22.4
68.2
4.7
64.7
4.5
113.3
-24.6 %
7.8
211.6
243.5 %
14.6
31.3
2.2
-11.5
-0.8
231.2
163.6 %
16
30.4
2.1
186.2
186.9 %
12.9
0.25
756.4
925.2
-26.7 %
100
713.3
77.1
211.9
-8.3 %
22.9
57.5
6.2
103.5
11.2
150.3
144.4 %
16.2
61.6
-63.7 %
6.7
24.4
2.6
1.7
0.2
87.7
-39.8 %
9.5
11.5
1.2
64.9
-29.4 %
7
0.09
720.7
1 261.4
28.7 %
100
1 030.2
81.7
231.1
10.3 %
18.3
62.5
5
23.3
1.8
61.5
-49.5 %
4.9
169.6
93.4 %
13.4
16.3
1.3
-28
-2.2
145.6
24 %
11.5
12.6
1
91.9
16.5 %
7.3
0.13
711.2
980.1
16.2 %
100
770.5
78.6
209.6
19.2 %
21.4
68.9
7
67.3
6.9
121.9
56.9 %
12.4
87.7
-10.6 %
8.9
27
2.8
2.8
0.3
117.4
-17 %
12
30.2
3.1
78.9
-25.6 %
8.1
0.11
739.3
843.6
0.1 %
100
667.8
79.2
175.8
7.9 %
20.8
29.7
3.5
59.2
7
77.7
-1.1 %
9.2
98.1
16.2 %
11.6
42.6
5
0.8
0.09
141.5
51.7 %
16.8
23.1
2.7
106
18.7 %
12.6
0.14
739.1
842.4
-20.8 %
100
679.3
80.6
163
-50.2 %
19.3
35.7
4.2
59
7
78.6
-67.8 %
9.3
84.4
1.1 %
10
8.1
1
0.8
0.09
93.3
-25.2 %
11.1
-6
-0.7
89.3
70.7 %
10.6
0.12
739.4
1 063.1
25.5 %
100
735.8
69.2
327.3
91.2 %
30.8
36.2
3.4
85.6
8.1
243.8
32.9 %
22.9
83.5
778.9 %
7.9
36.9
3.5
-5.1
-0.5
124.8
184.3 %
11.7
64.2
6
52.3
44.5 %
4.9
0.07
739.4
847.2
-11.4 %
100
676.1
79.8
171.2
-11.4 %
20.2
55.9
6.6
60
7.1
183.4
35.1 %
21.6
-12.3
-121.4 %
-1.5
55.3
6.5
0.9
0.1
43.9
-54.6 %
5.2
38.4
4.5
36.2
-54 %
4.3
0.05
739.4
956.4
35.6 %
100
763.1
79.8
193.3
17.6 %
20.2
—
0
22.8
2.4
135.8
61.7 %
14.2
57.5
-28.5 %
6
38.7
4
0.5
0.05
96.7
14.4 %
10.1
18.9
2
78.7
2.3 %
8.2
0.11
747.5
705.1
-11.4 %
100
540.7
76.7
164.4
-14.4 %
23.3
—
0
81.5
11.6
84
-16.6 %
11.9
80.4
-12.1 %
11.4
2.3
0.3
1.7
0.2
84.5
28.2 %
12
2.8
0.4
76.9
37.8 %
10.9
0.1
739.4
795.6
-13.1 %
603.5
192.1
-24.4 %
—
132.1
100.7
15.9 %
91.5
-45.2 %
4.5
-29.8
65.9
-63.8 %
12.6
55.8
-61.6 %
0.08
720.9
915.9
22.9 %
661.8
254
26.1 %
32.9
50.5
86.9
-5.1 %
167.1
52.3 %
4.3
10.5
181.9
56.7 %
30.8
145.4
22.2 %
0.2
720.9
745.2
-28.7 %
543.8
201.4
-8.1 %
—
7.5
91.6
-18.3 %
109.7
2.5 %
-2.9
9.2
116.1
-5.1 %
0.2
119
22.4 %
0.17
728.9
1 044.6
21.5 %
825.5
219.1
-16.9 %
—
87.7
112.1
-58.2 %
107
2426.1 %
6.3
9.1
122.3
256.6 %
15.5
97.2
157.1 %
0.13
720.9
859.6
10.8 %
595.9
263.8
51.2 %
—
95.7
268.3
133.9 %
-4.6
-107.7 %
19.6
18.2
34.3
-60 %
6.7
37.8
-44.3 %
0.05
720.9
775.6
24.5 %
601.1
174.5
1.7 %
—
107
114.7
29.5 %
59.8
-27.9 %
14.5
11.5
85.8
-22.9 %
8.1
67.9
-2 %
0.09
720.9
622.8
39.2 %
451.3
171.5
82.4 %
—
85.3
88.6
0.1 %
82.9
1407.3 %
17.5
12.2
111.3
388.2 %
29
69.3
320 %
0.1
720.9
447.5
-35.3 %
353.5
94
-45.3 %
—
74.2
88.5
-43 %
5.5
-66.5 %
8.8
8.5
22.8
-54.9 %
1.2
16.5
283.7 %
0.02
740.4
691.4
-2.7 %
519.7
171.7
12.7 %
—
100.5
155.3
49.3 %
16.4
-66.1 %
17.4
16.8
50.5
-24.1 %
70.5
4.3
-89.4 %
0.01
720.9
710.9
8.4 %
558.5
152.4
15.5 %
—
86.2
104
-78.6 %
48.4
113.7 %
4.7
13.8
66.5
118.4 %
7.9
40.5
116.6 %
0.06
720.9
656
16.8 %
524
132
8.1 %
—
73.6
485.9
481.2 %
-353.9
-1019.2 %
-16.7
9
-361.8
-775 %
-70.5
-244
-652 %
-0.34
720.9
561.5
-17.9 %
439.4
122.1
-4.5 %
—
83.5
83.6
-48.8 %
38.5
208.5 %
0.8
14.8
53.6
993.9 %
2.5
44.2
263.1 %
0.06
720.9
684.1
-22.2 %
556.2
127.9
-13 %
—
67.7
163.4
69.9 %
-35.5
-169.9 %
8.8
31.6
4.9
-91.7 %
24.4
-27.1
-180.9 %
-0.04
720.9
879.6
-0.9 %
732.6
147
-15.9 %
—
93
96.2
-30.9 %
50.8
43.5 %
-2
10.4
59.1
24.4 %
14.6
33.5
19.6 %
0.05
720.9
887.3
30.1 %
712.6
174.7
6.3 %
—
80.6
139.3
31 %
35.4
-39.2 %
-2.7
14.8
47.5
-19.4 %
15.5
28
-22.9 %
0.04
720.9
681.8
-56.8 %
517.3
164.4
-43.2 %
—
85.9
106.3
-69.1 %
58.2
206.8 %
-2.6
3.4
58.9
303.1 %
10.8
36.3
145.7 %
0.05
720.9
1 578.3
16.5 %
1 288.7
289.6
32.2 %
—
128.5
344.1
116.1 %
-54.5
-191 %
-10.6
36.1
-29
-148.3 %
16.2
-79.4
-387.7 %
-0.11
720.9
1 355.1
-3 %
1 136
219
12.7 %
—
105.6
159.2
27.4 %
59.9
-13.6 %
-3.8
3.9
60
-1.8 %
12.8
27.6
-40.5 %
0.04
720.9
1 396.4
-13.4 %
1 202
194.3
0.4 %
—
85.1
125
46.4 %
69.3
-36 %
-6.1
-2.1
61.1
-37.8 %
4.3
46.4
-37.9 %
0.06
720.9
1 612.5
-51.8 %
1 418.8
193.6
-39.1 %
—
86.6
85.4
-53.7 %
108.3
-18.9 %
-12
2
98.2
-23.8 %
12.6
74.7
-13.9 %
0.1
720.9
3 342.8
—
3 025
317.9
—
—
101
184.3
—
133.5
—
-15
10.3
128.8
—
26.5
86.8
—
0.12
720.9