China Zhonghua Statements
00
China Zhonghua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
548
519.71
28.289
27.379
99.446
123.77
-95.48
-27.628
-0.46
-126.92
-21.295
-107.93
-0.06
1 805.64
679.07
633.22
45.855
24.117
211.55
235.35
-189.49
1.978
0.158
-186.25
-29.522
-156.34
-0.088
1 772.81
352.69
100
313.63
88.9
39.062
11.1
13.651
3.9
48.664
13.8
52.546
14.9
-13.484
-3.8
-44.327
-12.6
-0.95
-0.3
-51.929
-14.7
-10.456
-3
-36.769
-10.4
-0.02
1 838.46
917.5
100
1 045.56
114
-128.06
-14
21.5
2.3
279.35
30.4
422.53
46.1
-550.59
-60.01
-41.753
-4.6
-0.804
-0.09
-597.84
-65.2
-71.976
-7.8
-522.59
-57
-0.306
1 710.11
297.98
100
298.34
100.1
-0.365
-0.1
21.808
7.3
57.83
19.4
80.213
26.9
-80.577
-27.04
-13.272
-4.5
-2.726
-0.9
-95.674
-32.1
-14.294
-4.8
-80.9
-27.1
-0.039
2 080.46
485.59
100
445.01
91.6
40.574
8.4
20.59
4.2
110.43
22.7
126.28
26
-85.708
-17.7
-13.18
-2.7
0.148
0.03
-97.605
-20.1
-16.642
-3.4
-87.646
-18.05
-0.053
1 659.91
475.7
100
389.78
81.9
85.92
18.1
10.329
2.2
34.453
7.2
44.366
9.3
41.554
8.7
-36.623
-7.7
-21.212
-4.5
-16.369
-3.4
-1.102
-0.2
-16.316
-3.4
-0.009
1 805.49
1 725.4
100
1 794.38
104
-68.976
-4
44.722
2.6
133.94
7.8
360.02
20.9
-429
-24.9
-47.406
-2.7
2.235
0.1
-474.01
-27.5
-56.22
-3.3
-420.29
-24.4
-0.194
2 162.8
971.67
100
822.18
84.6
149.49
15.4
44.321
4.6
60.432
6.2
108.96
11.2
40.527
4.2
-37.653
-3.9
2.212
0.2
5.065
0.5
-2.504
-0.3
8.107
0.8
0.005
1 642.68
1 416.06
100
1 170.57
82.7
245.49
17.3
39.99
2.8
95.12
6.7
133.34
9.4
112.15
7.9
-47.022
-3.3
0.062
0.004
64.51
4.6
10.59
0.7
54.691
3.9
0.03
1 805.63
1 060.8
100
894.7
84.3
166.1
15.7
29.3
2.8
43.5
4.1
76.6
7.2
89.5
8.4
-41.2
-3.9
—
0
48.3
4.6
6.9
0.7
42.3
4
0.02
1 805.6
2 289.4
100
1 917.5
83.8
371.9
16.2
50.7
2.2
211.6
9.2
293.8
12.8
78.1
3.4
-57.9
-2.5
-16.2
-0.7
4.5
0.2
3.3
0.1
13.9
0.6
0.01
1 805.6
1 328.4
100
1 075
80.9
253.4
19.1
55.3
4.2
84.1
6.3
133.6
10.1
119.8
9
-49.3
-3.7
-0.2
-0.02
70.6
5.3
7.5
0.6
64.4
4.8
0.04
1 805.6
1 418.7
100
1 152.5
81.2
266.2
18.8
46.1
3.2
89.7
6.3
155.2
10.9
111
7.8
-32
-2.3
-1.5
-0.1
77.7
5.5
10.1
0.7
68.6
4.8
0.04
1 805.6
626.3
100
503
80.3
123.3
19.7
17.7
2.8
46.8
7.5
44.5
7.1
78.8
12.6
-33
-5.3
—
0
46
7.3
8.7
1.4
38.1
6.1
0.02
1 805.6
1 500.3
100
1 173.7
78.2
326.6
21.8
49.4
3.3
181.2
12.1
229.8
15.3
96.8
6.5
-6.8
-0.5
-0.3
-0.02
89.9
6
9.4
0.6
83.5
5.6
0.05
1 805.6
840.6
100
653.6
77.8
187
22.2
32.9
3.9
52.9
6.3
85.4
10.2
101.6
12.1
-24.8
-3
—
0
77.6
9.2
12.1
1.4
65.5
7.8
0.04
1 805.5
990
100
804.2
81.2
185.8
18.8
26.4
2.7
45
4.5
89.8
9.1
96
9.7
-26
-2.6
1.1
0.1
71.4
7.2
11
1.1
61.3
6.2
0.03
1 800
769.4
100
631.6
82.1
137.8
17.9
13.1
1.7
58.3
7.6
52.1
6.8
85.7
11.1
-34.6
-4.5
-0.4
-0.05
51.1
6.6
10.4
1.4
41.2
5.4
0.02
1 811
1 245.5
100
975.2
78.3
270.4
21.7
42
3.4
52.4
4.2
163.5
13.1
106.8
8.6
-41.8
-3.4
-0.2
-0.02
64.7
5.2
5
0.4
60.3
4.8
0.03
1 811
887.6
100
686.1
77.3
201.5
22.7
35.4
4
50.4
5.7
92.4
10.4
109.1
12.3
-35.4
-4
-0.1
-0.01
73.7
8.3
10.4
1.2
63.8
7.2
0.04
1 800
856.4
100
670.8
78.3
185.6
21.7
—
0
70.9
8.3
84.2
9.8
101.4
11.8
-29.7
-3.5
-0.6
-0.07
71.2
8.3
16.1
1.9
55.2
6.4
0.03
1 800
574.3
100
442.5
77.1
131.8
22.9
—
0
66.4
11.6
60.7
10.6
71.1
12.4
-21
-3.7
-0.1
-0.02
49.9
8.7
6.9
1.2
43.7
7.6
0.02
1 800
1 203.8
949
254.8
33.2
54.5
130.7
124.1
0.2
-2.1
122.1
22
98.8
0.05
1 800
657
503.2
153.8
22.4
44.9
77
76.8
-16.7
0.1
60.1
8.9
50.4
0.03
1 800
521.5
398.7
122.8
—
25.8
63.4
59.4
-2.5
0.9
57.5
8.3
48.9
0.03
1 819.8
410.3
296.9
113.4
—
51.4
53.9
59.5
-14.9
0.2
45.1
6.8
38.5
0.02
1 800
809.6
575.9
233.7
—
71.2
103.7
130
-12.9
1.8
118.8
15.8
102.4
0.06
1 800
572.9
431.5
141.4
—
60.1
47.9
93.5
-12.1
0.5
81.9
15.1
67.4
0.04
1 747.5
493.8
389
104.8
—
52.8
45
59.8
-7.9
2
53.8
10.8
43.9
0.03
1 747.5
430.7
335.3
95.4
—
45.7
43.2
52.1
-11.7
0.8
41.2
6.5
34.9
0.02
1 747.5
652.2
467.8
184.4
—
46.8
49.5
134.9
-17
-2.6
115.3
20.3
94.2
0.06
1 593.7
443.2
310.6
132.6
—
39
59.4
73.2
-8.9
1.6
65.8
9.2
57.5
0.04
1 437.5
474.7
365.9
108.8
—
41.7
57.6
51.2
-7.7
4.4
47.8
5.1
43.8
0.03
1 557
360.7
282.6
78.2
—
41
32.1
46
-9.2
0.1
36.9
6.1
31.5
0.02
1 557
528.8
383.9
144.9
—
40.1
75.8
69.1
-9.1
1.2
61.1
6.7
54.7
0.04
1 347.7
378.3
288.2
90
—
35.2
40
50.1
-5.5
1
45.5
7.1
38.4
0.03
1 202.4
159.5
124.9
34.6
—
10.4
13.4
21.2
1.9
—
23.1
3.4
19.7
0.02
1 202.4
137.4
112.1
25.2
—
10
7.5
17.8
2.1
0.6
20.5
3
17.5
0.01
1 202.4
102
62.9
39.1
—
8.3
22.9
16.2
7.2
-0.6
22.9
1.5
21.4
0.02
1 202.4
153.1
124
29.1
—
7.8
7.7
21.4
1.2
-0.1
22.5
5.1
17.5
0.01
1 202.4
126.1
101.2
24.8
—
11.8
7.1
17.8
1.2
—
19
2.1
16.9
0.01
1 202.4
123.6
99.8
23.7
—
9
8
15.8
1.6
0.5
17.9
2.9
15
0.01
1 202.4
191.7
148.1
43.5
—
11.9
25.2
18.4
2.9
—
21.2
2.1
19.2
0.02
1 202.4