Shenzhen Glory Statements
00
Data from Shenzhen Glory`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Glory Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
318.82
9.7 %
100
267.77
84
51.054
-2.8 %
16
11.542
3.6
39.312
12.3
48.988
-12.5 %
15.4
2.065
160.2 %
0.6
7.675
2.4
-2.145
-0.7
7.596
197.9 %
2.4
0.407
0.1
1.962
-56.6 %
0.6
0.002
844.77
290.58
-6.1 %
100
238.03
81.9
52.541
-5 %
18.1
16.659
5.7
42.451
14.6
55.97
11.2 %
19.3
-3.429
-168.9 %
-1.2
-3.116
-1.07
9.094
3.1
2.55
-69.2 %
0.9
-1.426
-0.5
4.521
-35.7 %
1.6
0.005
844.77
309.4
-7.8 %
100
254.1
82.1
55.296
43.7 %
17.9
2.173
0.7
49.108
15.9
50.321
-87.2 %
16.3
4.975
101.4 %
1.6
2.806
0.9
0.493
0.2
8.274
102.4 %
2.7
0.513
0.2
7.032
102.7 %
2.3
0.008
844.76
335.69
7.5 %
100
297.22
88.5
38.473
-42.2 %
11.5
15.107
4.5
187.32
55.8
392.82
549.5 %
117
-354.35
-5951.8 %
-105.6
13.558
4
1.757
0.5
-339.03
-34776.4 %
-101
-54.619
-16.3
-263.18
-37870.6 %
-78.4
-0.384
685.72
312.4
117.6 %
100
245.87
78.7
66.532
98.4 %
21.3
12.938
4.1
52.183
16.7
60.476
-34.5 %
19.4
6.055
110.3 %
1.9
-7.011
-2.2
-0.017
-0.005
-0.972
98.5 %
-0.3
0.769
0.2
-0.693
98.7 %
-0.2
-0.001
925.42
143.56
-70.3 %
100
110.02
76.6
33.542
-48.3 %
23.4
13.546
9.4
80.271
55.9
92.328
93.9 %
64.3
-58.786
-441.5 %
-40.9
-3.739
-2.6
-0.205
-0.1
-62.73
-441.7 %
-43.7
-7.735
-5.4
-54.644
-622.8 %
-38.06
-0.059
922.96
484.06
-24.2 %
100
419.22
86.6
64.835
19005.1 %
13.4
7.39
1.5
42.623
8.8
47.621
-21.3 %
9.8
17.214
128.3 %
3.6
0.508
0.1
0.636
0.1
18.358
154.5 %
3.8
5.113
1.1
10.453
164 %
2.2
0.012
844.71
638.36
128.4 %
100
638.7
100.1
-0.343
-100.5 %
-0.05
15.145
2.4
46.577
7.3
60.53
-7.1 %
9.5
-60.873
-1030.4 %
-9.5
26.866
4.2
0.337
0.05
-33.703
-585.5 %
-5.3
-7.845
-1.2
-16.34
-2678 %
-2.6
-0.02
800.47
279.53
-13.4 %
100
207.85
74.4
71.676
-14.9 %
25.6
13.37
4.8
54.006
19.3
65.134
20.4 %
23.3
6.542
-78.3 %
2.3
0.679
0.2
-0.279
-0.1
6.942
-80.5 %
2.5
1.017
0.4
0.634
-97.3 %
0.2
0.001
854.36
322.75
-41.3 %
100
238.5
73.9
84.243
-54.4 %
26.1
13.401
4.2
43.302
13.4
54.103
-44.9 %
16.8
30.14
-65.2 %
9.3
5.462
1.7
0
0.00004
35.602
-55.6 %
11
7.06
2.2
23.066
-55.6 %
7.1
0.027
846.18
549.7
-23.8 %
100
364.9
66.4
184.8
-5.6 %
33.6
10.5
1.9
89.8
16.3
98.2
6.6 %
17.9
86.5
-16.7 %
15.7
-6.4
-1.2
0.1
0.02
80.2
-14.9 %
14.6
0.8
0.1
51.9
52.2 %
9.4
0.06
820.3
721.7
24.7 %
100
525.9
72.9
195.8
16.1 %
27.1
17.8
2.5
59.3
8.2
92.1
38.5 %
12.8
103.8
1.6 %
14.4
-8.5
-1.2
-1
-0.1
94.2
-3.8 %
13.1
-11
-1.5
34.1
—
4.7
0.04
887.5
578.9
-4.7 %
100
410.2
70.9
168.7
-24 %
29.1
17.3
3
52.1
9
66.5
-36 %
11.5
102.2
-13.4 %
17.7
-4.2
-0.7
—
0
97.9
-16.4 %
16.9
2.2
0.4
34.1
-35.8 %
5.9
0.04
820.2
607.4
69.1 %
100
385.6
63.5
221.9
147.1 %
36.5
17.3
2.8
87.8
14.5
103.9
240.7 %
17.1
118
99 %
19.4
-0.9
-0.1
—
0
117.1
97.8 %
19.3
-1.6
-0.3
53.1
30.5 %
8.7
0.06
885.6
359.3
-3.5 %
100
269.5
75
89.8
87.9 %
25
8.8
2.4
25.3
7
30.5
-53.9 %
8.5
59.3
422.3 %
16.5
0.7
0.2
-0.8
-0.2
59.2
474.7 %
16.5
8.8
2.4
40.7
1750 %
11.3
0.06
679.1
372.3
2.6 %
100
324.5
87.2
47.8
-34.5 %
12.8
9.3
2.5
64.7
17.4
66.2
-9.8 %
17.8
-18.4
-4500 %
-4.9
2.3
0.6
0.3
0.08
-15.8
-339.4 %
-4.2
-12.8
-3.4
2.2
-33.3 %
0.6
—
706
362.7
-18.1 %
100
289.8
79.9
73
-33.9 %
20.1
14.2
3.9
60.1
16.6
73.4
7.8 %
20.2
-0.4
-100.9 %
-0.1
8
2.2
-0.9
-0.2
6.6
-82.8 %
1.8
-2.9
-0.8
3.3
-86.3 %
0.9
—
706
442.7
25.4 %
100
332.3
75.1
110.5
33 %
25
14.1
3.2
54
12.2
68.1
69.4 %
15.4
42.4
-1.4 %
9.6
-3
-0.7
-1
-0.2
38.4
-7.7 %
8.7
4.1
0.9
24.1
-20.2 %
5.4
0.03
713.8
353.1
25 %
100
269.9
76.4
83.1
53.3 %
23.5
10.2
2.9
37.3
10.6
40.2
-42.2 %
11.4
43
379.2 %
12.2
-1.6
-0.5
0.2
0.06
41.6
311.9 %
11.8
5.9
1.7
30.2
716.3 %
8.6
0.04
705.9
282.5
2.3 %
100
228.4
80.8
54.2
-16.2 %
19.2
6.3
2.2
29.1
10.3
69.5
22.8 %
24.6
-15.4
-290.1 %
-5.5
-4.2
-1.5
29.7
10.5
10.1
87 %
3.6
-7.2
-2.5
-4.9
-174.2 %
-1.7
-0.01
705.9
276.1
-51.6 %
100
211.4
76.6
64.7
-53.4 %
23.4
18.9
6.8
36.4
13.2
56.6
-25.1 %
20.5
8.1
-87.2 %
2.9
-2.3
-0.8
-0.4
-0.1
5.4
-91.5 %
2
-7.4
-2.7
6.6
-84 %
2.4
0.01
705.9
570.9
14 %
100
432
75.7
138.9
6.9 %
24.3
—
0
59.1
10.4
75.6
34 %
13.2
63.3
-13.8 %
11.1
-0.4
-0.07
0.5
0.09
63.3
-14.7 %
11.1
17.5
3.1
41.3
-24.5 %
7.2
0.06
665.6
500.9
1.6 %
100
371.1
74.1
129.9
8.7 %
25.9
—
0
51.1
10.2
56.4
-41.4 %
11.3
73.4
216.4 %
14.7
0.4
0.08
0.4
0.08
74.2
185.4 %
14.8
15.3
3.1
54.7
80.5 %
10.9
0.08
706
492.9
-0.9 %
373.5
119.5
28.5 %
17.8
47.7
96.2
456.1 %
23.2
-69.4 %
2.8
—
26
-65.2 %
-7.2
30.3
-38.8 %
0.05
666.7
497.6
19.1 %
404.5
93
-9.2 %
13.9
43.5
17.3
-51.3 %
75.8
13.3 %
-2.5
1.4
74.7
26.8 %
21.9
49.5
17.3 %
0.07
665.1
417.8
-30.2 %
315.4
102.4
-25.8 %
—
33.6
35.5
-50 %
66.9
-0.3 %
-3.2
-4.8
58.9
-10.4 %
12.5
42.2
-20.5 %
0.06
670.9
598.2
3.3 %
460.1
138
29.9 %
—
47.7
71
-37.8 %
67.1
949.4 %
-4.3
2.9
65.7
846.6 %
8.9
53.1
429.8 %
0.08
666.6
579.1
12.1 %
472.9
106.2
4.3 %
—
68.9
114.2
208.6 %
-7.9
-112.2 %
-4.5
3.6
-8.8
-113.6 %
1.5
-16.1
-134.3 %
-0.02
666.6
516.5
49.8 %
414.6
101.8
-16 %
—
49.8
37
-46.3 %
64.9
24.1 %
-1.5
1.5
64.9
33 %
10.4
47
29.8 %
0.2
-94.4
344.7
-31.9 %
223.5
121.2
1.3 %
—
56.1
68.9
13.7 %
52.3
-11.4 %
-5.6
2.1
48.8
-14.7 %
4.2
36.2
-23.1 %
0.05
666.6
505.8
-9.2 %
386.2
119.6
8.7 %
—
44.1
60.6
-30.7 %
59
161.1 %
-2.3
0.5
57.2
242.5 %
9.8
47.1
2040.9 %
0.07
642.1
556.8
129.7 %
446.8
110
-5.6 %
—
62.2
87.4
39.6 %
22.6
-58 %
9.1
-15
16.7
-70.8 %
6.2
2.2
-95.4 %
—
653.8
242.4
-57.1 %
125.9
116.5
24.5 %
—
54.8
62.6
32.3 %
53.8
16.2 %
-5.2
8.5
57.2
15.6 %
2.4
48
40.4 %
0.07
653.8
565.6
87.5 %
472
93.6
4.7 %
—
50.1
47.3
3.7 %
46.3
5.7 %
-2.8
6
49.5
1 %
9.6
34.2
-1.4 %
0.05
653.8
301.6
-11.5 %
212.2
89.4
-7.5 %
—
44.4
45.6
-33.3 %
43.8
55.3 %
0.2
5
49
84.9 %
10.6
34.7
119.6 %
0.05
653.3
340.9
0.7 %
244.3
96.7
17.9 %
—
49.8
68.4
66 %
28.2
-30.9 %
-1.9
0.2
26.5
-37.8 %
6.2
15.8
-54.9 %
0.02
653.3
338.5
33.5 %
256.5
82
6.4 %
—
43.5
41.2
-17.6 %
40.8
51.1 %
0.7
1.1
42.6
23.1 %
4.2
35
39.4 %
0.05
648
253.5
8.4 %
176.4
77.1
31.8 %
—
36.2
50
62.9 %
27
-2.9 %
7
0.6
34.6
16.5 %
9.1
25.1
-4.6 %
0.04
648
233.9
-26.2 %
175.4
58.5
-17.4 %
—
30.7
30.7
-49.8 %
27.8
183.7 %
1.6
0.3
29.7
47 %
3
26.3
165.7 %
0.04
648
317.1
154.3 %
246.2
70.8
38.6 %
—
48.2
61.1
157.8 %
9.8
-64.2 %
7
3.4
20.2
-36.5 %
7.1
9.9
-60.1 %
0.02
648
124.7
-10.3 %
73.6
51.1
6.9 %
—
26
23.7
-23.1 %
27.4
61.2 %
2.1
2.2
31.8
60.6 %
5.9
24.8
32.6 %
0.04
648
139
-7.4 %
91.2
47.8
31 %
—
18.2
30.8
70.2 %
17
-7.1 %
2.2
0.6
19.8
-17.2 %
1.7
18.7
-7.9 %
0.03
648
150.1
35.3 %
113.7
36.5
-6.2 %
—
18.5
18.1
-49 %
18.3
438.2 %
4.8
0.8
23.9
89.7 %
3.6
20.3
128.1 %
0.03
648
110.9
—
72
38.9
—
—
21.1
35.5
—
3.4
—
5.9
3.3
12.6
—
3.3
8.9
—
0.01
648