Jiangsu NanFang Statements
00
Jiangsu NanFang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.02
118.26
63.764
14.114
20.301
34.04
29.724
-12.688
0.648
20.141
0.598
18.668
0.054
348
174.05
100
111.94
64.3
62.107
35.7
14.224
8.2
17.794
10.2
32.219
18.5
29.888
17.2
-13.704
-7.9
-0.689
-0.4
11.846
6.8
-0.31
-0.2
14.738
8.5
0.042
348
133.22
100
94.779
71.1
38.438
28.9
13.077
9.8
13.269
10
27.323
20.5
11.115
8.3
-47.722
-35.8
-0.016
-0.01
-36.604
-27.5
-6.952
-5.2
-27.098
-20.3
-0.078
348
158.95
100
110.34
69.4
48.614
30.6
15.597
9.8
24.27
15.3
42.73
26.9
5.884
3.7
-46.002
-28.9
-0.162
-0.1
-41.856
-26.3
-9.452
-5.9
-29.315
-18.4
-0.084
348
158.14
100
110.16
69.7
47.986
30.3
13.035
8.2
13.736
8.7
25.71
16.3
22.276
14.1
10.134
6.4
-0.03
-0.02
32.378
20.5
3.536
2.2
31.25
19.8
0.09
348
136.76
100
94.411
69
42.345
31
13.051
9.5
13.174
9.6
25.654
18.8
16.691
12.2
14.252
10.4
-0.04
-0.03
30.884
22.6
1.909
1.4
30.942
22.6
0.089
348
133.7
100
95.406
71.4
38.294
28.6
12.081
9
11.837
8.9
23.364
17.5
14.93
11.2
-0.691
-0.5
0.016
0.01
14.223
10.6
1.751
1.3
15.608
11.7
0.045
348
159.47
100
106.23
66.6
53.239
33.4
14.21
8.9
24.624
15.4
42.609
26.7
10.631
6.7
123.57
77.5
-0.039
-0.02
134.21
84.2
11.392
7.1
123.49
77.4
0.355
348
148.68
100
99.61
67
49.069
33
11.069
7.4
13.853
9.3
24.38
16.4
24.689
16.6
0.218
0.1
-0.435
-0.3
24.452
16.4
4.542
3.1
20.799
14
0.06
348
156.72
100
100.99
64.4
55.729
35.6
10.427
6.7
13.639
8.7
23.885
15.2
31.844
20.3
3.797
2.4
-0.099
-0.06
35.551
22.7
4.87
3.1
29.275
18.7
0.084
348
131.3
100
85
64.7
46.4
35.3
9.3
7.1
12.4
9.4
20.9
15.9
25.5
19.4
2.4
1.8
—
0
27.8
21.2
6
4.6
22.6
17.2
0.07
348
153
100
100
65.4
53
34.6
8
5.2
13.4
8.8
25
16.3
28
18.3
369
241.2
—
0
396.9
259.4
62.8
41
333.9
218.2
0.96
348
119.5
100
79
66.1
40.6
34
7.1
5.9
10.3
8.6
16.6
13.9
23.9
20
3
2.5
-0.2
-0.2
26.7
22.3
3.4
2.8
23.4
19.6
0.07
348
99.6
100
67.5
67.8
32.1
32.2
7.1
7.1
9.1
9.1
15.6
15.7
16.5
16.6
3.6
3.6
-0.4
-0.4
19.9
20
2.5
2.5
17.4
17.5
0.05
348
93.8
100
67.6
72.1
26.2
27.9
3.9
4.2
8.7
9.3
12
12.8
14.2
15.1
6.7
7.1
0.1
0.1
20.9
22.3
2.2
2.3
18.8
20
0.05
348
114.2
100
77
67.4
37.3
32.7
8.1
7.1
22
19.3
53.4
46.8
-16.2
-14.2
19.2
16.8
-0.5
-0.4
2.8
2.5
4.1
3.6
-1.2
-1.05
—
347.9
102.6
100
69.8
68
32.8
32
6
5.8
11.5
11.2
17.6
17.2
15.2
14.8
2.9
2.8
—
0
17.8
17.3
2.1
2
15.7
15.3
0.05
348
98.1
100
66.2
67.5
32
32.6
7.1
7.2
11.1
11.3
23
23.4
8.9
9.1
7.6
7.7
-0.3
-0.3
16.3
16.6
2
2
14.3
14.6
0.04
348
92.5
100
64.4
69.6
28.1
30.4
5.3
5.7
8.3
9
13.5
14.6
14.6
15.8
0.8
0.9
—
0
15.4
16.6
1.9
2.1
13.5
14.6
0.04
348
101
100
67.5
66.8
33.5
33.2
6.4
6.3
20.8
20.6
47.4
46.9
-13.9
-13.8
4.5
4.5
0.8
0.8
-4.9
-4.9
0.2
0.2
-5.2
-5.1
-0.01
348
94.5
100
64.1
67.8
30.4
32.2
8.1
8.6
10.9
11.5
18.5
19.6
11.9
12.6
1.8
1.9
0.2
0.2
14.2
15
2
2.1
12.1
12.8
0.03
347.8
101.1
100
68.9
68.2
32.1
31.8
6
5.9
14
13.8
20.1
19.9
12.1
12
2.8
2.8
-1.2
-1.2
71.2
70.4
10.6
10.5
60.6
59.9
0.17
348
96.5
100
60.5
62.7
36
37.3
4.8
5
7
7.3
12.1
12.5
23.9
24.8
3
3.1
-0.2
-0.2
26.7
27.7
4.1
4.2
22.5
23.3
0.06
348
103.2
58.9
44.3
—
25.2
25.9
18.4
1.3
-1.8
17.9
3.5
14.4
0.04
348
94
58.5
35.5
—
17.3
17.3
18.2
-1.3
1.5
18.4
2.3
16.1
0.05
348
103.5
63
40.5
—
14.4
15.2
25.3
5.4
-1.8
28.8
3.7
25.2
0.07
351.8
88.7
52.1
36.5
—
11.5
11.5
25
1.8
—
26.9
4
22.9
0.07
348
86.1
53.9
32.2
—
18.4
21.6
10.6
4.7
-1
14
2.2
11.8
0.03
348
81.2
52.5
28.7
—
12.2
12.4
16.3
6.2
1.4
23.8
3.3
20.5
0.06
348
84
51.5
32.4
—
12.4
13.1
19.4
8.1
0.5
27.9
3.8
24.2
0.07
348
68.7
44.4
24.3
—
10.1
9.8
14.5
3.7
0.4
18.6
2.8
15.8
0.05
348
72.9
47.2
25.7
—
15.9
17
8.8
2.4
0.3
11.5
2.5
9
0.03
348
77.3
49.9
27.4
—
11.1
10.9
16.5
2.7
0.4
19.6
2.8
16.8
0.05
348
78.6
52.3
26.3
—
11.7
12
14.2
10.1
-0.1
24.2
3.4
20.8
0.06
348
73.4
50.5
22.9
—
10.5
10.5
12.4
8.9
0.4
21.7
3
18.7
0.05
348
73.5
47.9
25.6
—
13.8
15.7
9.9
6.4
0.4
16.6
1.9
14.7
0.04
348
77.1
50.6
26.5
—
9.5
9.4
17.1
1.8
—
18.9
2.8
16.1
0.05
348
78.9
53.7
25.2
—
9.5
9.8
15.4
4.3
0.8
20.5
3.2
17.2
0.05
348
71.9
48.5
23.4
—
8.1
8.1
15.3
5
-0.2
20.1
2.8
17.2
0.05
348
70.9
46.6
24.3
—
10.6
11.4
12.9
1.5
0.5
14.9
1.6
13.2
0.04
348
65.1
42.3
22.8
—
9.9
9.7
13
0.6
—
13.6
2.3
11.4
0.03
348
70.4
49.7
20.7
—
9
9.3
11.4
1.8
—
13.2
2.1
11.1
0.03
348
61.4
43.1
18.2
—
8.1
8
10.2
2.5
0.9
13.6
2.1
11.5
0.03
348
62.9
42.7
20.2
—
9.8
9.9
10.3
2.1
-0.3
12.1
1.9
10.2
0.03
348