Jiangsu Yawei Statements
00
Jiangsu Yawei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
506.77
374.58
132.19
29.727
64.637
96.845
35.343
-3.738
0.304
31.91
5.372
32.382
0.057
565.5
501.23
100
373.71
74.6
127.52
25.4
37.825
7.5
71.88
14.3
108.63
21.7
18.89
3.8
13.224
2.6
-10.96
-2.2
21.154
4.2
4.849
1
18.212
3.6
0.033
547.64
509.63
100
390.12
76.5
119.51
23.5
23.154
4.5
54.244
10.6
67.111
13.2
52.4
10.3
-0.445
-0.09
-0.096
-0.02
51.858
10.2
9.929
1.9
49.981
9.8
0.091
552.24
309.25
100
232.51
75.2
76.736
24.8
50.318
16.3
72.072
23.3
330.88
107
-254.14
-82.2
5.809
1.9
0.127
0.04
-248.2
-80.3
-6.625
-2.1
-98.709
-31.9
-0.179
552.24
471.86
100
356.36
75.5
115.51
24.5
36.886
7.8
61.231
13
90.552
19.2
24.954
5.3
7.082
1.5
-0.001
-0.0003
32.094
6.8
3.319
0.7
33.843
7.2
0.061
555.76
532.17
100
395.16
74.3
137.01
25.7
32.174
6
65.595
12.3
116.04
21.8
20.965
3.9
-3.454
-0.6
-0.183
-0.03
17.327
3.3
9.188
1.7
30.789
5.8
0.056
552.24
516.87
100
406.98
78.7
109.89
21.3
19.362
3.7
51.863
10
63.4
12.3
46.486
9
-3.653
-0.7
0.202
0.04
43.034
8.3
8.648
1.7
41.567
8
0.075
552.24
481.82
100
375.84
78
105.98
22
31.123
6.5
76.237
15.8
107.72
22.4
-1.739
-0.4
-31.078
-6.5
-0.12
-0.02
-32.927
-6.8
-6.107
-1.3
-8.793
-1.8
-0.016
561.83
488.52
100
356.34
72.9
132.18
27.1
37.338
7.6
58.943
12.1
88.897
18.2
43.28
8.9
1.383
0.3
0.133
0.03
44.796
9.2
8.357
1.7
41.187
8.4
0.073
562.64
633.99
100
473.06
74.6
160.93
25.4
33.274
5.2
47.498
7.5
76.5
12.1
84.429
13.3
-23.948
-3.8
-0.918
-0.1
59.563
9.4
15.36
2.4
61.945
9.8
0.115
537.26
394.8
100
297.9
75.5
96.9
24.5
21.1
5.3
53.8
13.6
59.1
15
37.8
9.6
-1.3
-0.3
—
0
36.6
9.3
7.1
1.8
35.3
8.9
0.06
558
441.9
100
330.2
74.7
111.6
25.3
44.2
10
47.6
10.8
68.9
15.6
42.7
9.7
-3.9
-0.9
-13
-2.9
25.8
5.8
-1.2
-0.3
31.6
7.2
0.05
590
449.7
100
332.3
73.9
117.4
26.1
33.1
7.4
61.6
13.7
76.6
17
40.8
9.1
4.4
1
—
0
44.9
10
7.3
1.6
39.8
8.9
0.07
548.1
472.4
100
347.7
73.6
124.7
26.4
30.8
6.5
54.1
11.5
76.1
16.1
48.7
10.3
2.7
0.6
—
0
51.4
10.9
6.9
1.5
46.1
9.8
0.09
540.1
274.6
100
202.9
73.9
71.8
26.1
12.7
4.6
42.1
15.3
49.6
18.1
22.1
8
-0.2
-0.07
—
0
21.9
8
5.8
2.1
18.1
6.6
0.03
556.9
339.7
100
245.1
72.2
94.6
27.8
32
9.4
59.4
17.5
87.3
25.7
7.4
2.2
-3.2
-0.9
-5.7
-1.7
-1.7
-0.5
-2.4
-0.7
2.5
0.7
—
522.2
390.5
100
274.2
70.2
116.3
29.8
31.2
8
58.9
15.1
88.4
22.6
27.9
7.1
4.1
1
—
0
32.1
8.2
6.4
1.6
27.1
6.9
0.05
556.7
439
100
307.9
70.1
131.1
29.9
33.5
7.6
61.3
14
86.7
19.7
44.4
10.1
6.2
1.4
-0.1
-0.02
50.6
11.5
8
1.8
43.1
9.8
0.08
554.5
298.9
100
224.3
75
74.6
25
12.6
4.2
39.9
13.3
45.4
15.2
29.2
9.8
-0.2
-0.07
—
0
29.1
9.7
4.6
1.5
24.4
8.2
0.04
559.5
392.3
100
279.5
71.2
112.8
28.8
28
7.1
46.7
11.9
92.2
23.5
20.6
5.3
4
1
0.2
0.05
24.9
6.3
-2.7
-0.7
24.6
6.3
0.04
586.6
375.3
100
266.3
71
109
29
36.8
9.8
56.2
15
91.3
24.3
17.6
4.7
6.5
1.7
-0.4
-0.1
23.8
6.3
4.4
1.2
19.4
5.2
0.03
558.7
495.8
100
369.8
74.6
125.9
25.4
—
0
72.7
14.7
76.1
15.3
49.9
10.1
5.4
1.1
0.3
0.06
55.5
11.2
8.6
1.7
46.1
9.3
0.08
556.7
269.5
100
200.6
74.4
68.9
25.6
—
0
45.7
17
40
14.8
28.9
10.7
-3.3
-1.2
—
0
25.6
9.5
4.3
1.6
21.4
7.9
0.04
557.1
481.7
100
352.3
73.1
129.4
26.9
—
0
65.5
13.6
82.5
17.1
46.9
9.7
0.5
0.1
-6.4
-1.3
40.8
8.5
6.5
1.3
31.9
6.6
0.05
582.7
318
100
233.4
73.4
84.6
26.6
28.2
8.9
44.9
14.1
73.4
23.1
11.2
3.5
6.6
2.1
-0.2
-0.06
17.6
5.5
3
0.9
14
4.4
0.03
549.5
397.7
100
295.2
74.2
102.5
25.8
—
0
58.5
14.7
62.9
15.8
39.6
10
2.3
0.6
-1.9
-0.5
39.8
10
7.3
1.8
31.4
7.9
0.06
552.2
241.7
100
187
77.4
54.6
22.6
—
0
39.9
16.5
34.9
14.4
19.8
8.2
0.9
0.4
-0.1
-0.04
20.7
8.6
3.3
1.4
17.3
7.2
0.03
553.6
379.4
100
278
73.3
101.4
26.7
—
0
74.2
19.6
71.3
18.8
30.1
7.9
5.9
1.6
34.2
9
70.2
18.5
9.1
2.4
61.5
16.2
0.11
563.4
259.4
100
196.9
75.9
62.5
24.1
—
0
49.8
19.2
53.5
20.6
9
3.5
1.4
0.5
1.3
0.5
11.7
4.5
2.2
0.8
9.6
3.7
0.02
479.8
351
100
260
74.1
91
25.9
—
0
55
15.7
61.1
17.4
29.9
8.5
3.3
0.9
1.3
0.4
34.5
9.8
5.2
1.5
29.3
8.3
0.05
549.2
179.4
100
143.1
79.8
36.4
20.3
—
0
30.5
17
32.1
17.9
4.3
2.4
1.1
0.6
14
7.8
19.4
10.8
3.2
1.8
16.4
9.1
0.03
549.2
209.2
100
154.2
73.7
55.1
26.3
—
0
60.6
29
61.8
29.5
-6.8
-3.3
5.6
2.7
12.7
6.1
11.5
5.5
0.4
0.2
10
4.8
0.02
608
200.6
100
155.4
77.5
45.1
22.5
—
0
41.5
20.7
39.5
19.7
5.7
2.8
4.9
2.4
1.4
0.7
12
6
1.8
0.9
10.2
5.1
0.02
510.1
273
100
198.4
72.7
74.6
27.3
—
0
34.8
12.7
38.5
14.1
36.2
13.3
3.4
1.2
1.1
0.4
40.7
14.9
6.2
2.3
34.7
12.7
0.07
528
210.5
100
159.7
75.9
50.8
24.1
—
0
28.6
13.6
30.8
14.6
20
9.5
-0.4
-0.2
0.9
0.4
20.5
9.7
3.4
1.6
18.7
8.9
0.04
528
189.5
100
141.5
74.7
47.9
25.3
—
0
38.2
20.2
46
24.3
2
1.1
7.9
4.2
-1.5
-0.8
8.5
4.5
0.1
0.05
9
4.7
0.02
528
222.2
100
154.9
69.7
67.3
30.3
—
0
39.7
17.9
40.9
18.4
26.4
11.9
—
0
0.4
0.2
26.8
12.1
4.2
1.9
22.6
10.2
0.04
528
284.8
100
206.5
72.5
78.3
27.5
—
0
40.5
14.2
44
15.4
34.4
12.1
2.3
0.8
4.5
1.6
41.2
14.5
6.2
2.2
34.9
12.3
0.07
528
197.1
100
149.7
76
47.4
24
—
0
29.9
15.2
30.7
15.6
16.7
8.5
2.8
1.4
2.1
1.1
21.5
10.9
3.5
1.8
18.1
9.2
0.03
528
188.2
100
140.8
74.8
47.4
25.2
—
0
44.2
23.5
44.2
23.5
3.1
1.6
5.6
3
-0.2
-0.1
8.6
4.6
-0.3
-0.2
8.9
4.7
0.02
528
244.9
100
188.2
76.8
56.8
23.2
—
0
27.6
11.3
29.3
12
27.4
11.2
3.2
1.3
-0.3
-0.1
30.3
12.4
4.5
1.8
25.7
10.5
0.05
528