00

Beijing SPC Environment Protection Tech Co LtdSHE 002573 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

0.719

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Beijing SPC Statements

00

Data from Beijing SPC`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Beijing SPC Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

2 364.74

51.6 %

2 081.78

282.96

0.5 %

51.596

129.98

132.64

59 %

150.33

-24.2 %

-70.703

2.043

81.787

-17.9 %

15.556

66.174

-16 %

0.047

1 403.64

2023-06-30
%

1 560.29

-24.1 %

1 278.66

281.63

-27.8 %

3.933

126.51

83.403

-27.9 %

198.23

-27.7 %

-100.56

1.917

99.581

-45.1 %

-1.288

78.737

-32.9 %

0.056

1 403.64

2023-03-31
%

2 054.91

-19.8 %

100

1 664.84

81

390.06

-47 %

19

26.873

1.3

130.27

6.3

115.72

-74.7 %

5.6

274.35

-1.5 %

13.4

-93.446

-4.5

0.42

0.02

181.42

43.4 %

8.8

33.841

1.6

117.35

51.3 %

5.7

0.084

1 403.64

2022-12-31
%

2 561.54

53.3 %

100

1 826.24

71.3

735.29

145 %

28.7

123.57

4.8

354.93

13.9

456.69

293.2 %

17.8

278.61

51.4 %

10.9

-153.69

-6

1.725

0.07

126.54

0.5 %

4.9

7.758

0.3

77.557

-26.8 %

3

0.056

1 394.96

2022-09-30
%

1 671.25

-15.6 %

100

1 371.11

82

300.15

-19.8 %

18

30.014

1.8

134.74

8.1

116.15

146.4 %

6.9

184

-43.7 %

11

-58.255

-3.5

0.22

0.01

125.97

-45.7 %

7.5

7.053

0.4

105.94

-27.9 %

6.3

0.074

1 422.63

2022-06-30
%

1 980.96

8.9 %

100

1 606.8

81.1

374.16

2.5 %

18.9

9.885

0.5

91.277

4.6

47.131

-62.1 %

2.4

327.03

35.8 %

16.5

-85.612

-4.3

-9.341

-0.5

232.08

57.5 %

11.7

47.727

2.4

146.91

26.6 %

7.4

0.105

1 403.85

2022-03-31
%

1 818.54

-42.3 %

100

1 453.39

79.9

365.15

-43.3 %

20.1

16.184

0.9

123.57

6.8

124.38

-55.7 %

6.8

240.77

-33.8 %

13.2

-93.137

-5.1

-0.281

-0.02

147.35

-50.5 %

8.1

18.647

1

116.02

-47.5 %

6.4

0.083

1 403.72

2021-12-31
%

3 152.21

52.1 %

100

2 507.84

79.6

644.37

30.4 %

20.4

132.76

4.2

195.08

6.2

280.6

93.4 %

8.9

363.78

4.2 %

11.5

-65.86

-2.09

-13.14

-0.4

297.52

35.2 %

9.4

42.266

1.3

220.89

20.7 %

7

0.157

1 403.9

2021-09-30
%

2 072.43

81.9 %

100

1 578.11

76.1

494.33

76.3 %

23.9

21.143

1

154.87

7.5

145.12

88.6 %

7

349.2

71.7 %

16.8

-131.78

-6.4

1.301

0.06

220.07

43.3 %

10.6

22.157

1.1

183.08

42.6 %

8.8

0.13

1 403.17

2021-06-30
%

1 139.34

57.5 %

100

859.01

75.4

280.33

64.5 %

24.6

2.22

0.2

92.989

8.2

76.928

86.7 %

6.8

203.41

57.6 %

17.9

-50.329

-4.4

0.483

0.04

153.56

65.8 %

13.5

19.842

1.7

128.37

63.3 %

11.3

0.119

1 081.88

2021-03-31
%

723.5

-67.2 %

100

553.1

76.4

170.4

-7.7 %

23.6

12.8

1.8

43.7

6

41.2

-80.6 %

5.7

129.1

572.9 %

17.8

-37.5

-5.2

0.9

0.1

92.6

361.6 %

12.8

7.2

1

78.6

168.3 %

10.9

0.07

1 080.7

2020-12-31
%

2 206.6

211.5 %

100

2 021.9

91.6

184.7

62.3 %

8.4

100.4

4.5

142.2

6.4

211.9

548 %

9.6

-27.3

-133.7 %

-1.2

-8.9

-0.4

3.7

0.2

-35.4

-181.9 %

-1.6

-64.3

-2.9

29.3

-35 %

1.3

0.03

1 082.2

2020-09-30
%

708.3

18.2 %

100

594.5

83.9

113.8

-8.9 %

16.1

12.6

1.8

30.2

4.3

32.7

59.5 %

4.6

81.1

-22.3 %

11.4

-41.9

-5.9

4

0.6

43.2

-39.5 %

6.1

1.6

0.2

45.1

-30.1 %

6.4

0.04

1 162.9

2020-06-30
%

599

-7.4 %

100

474.1

79.1

124.9

-9 %

20.9

11.4

1.9

29.2

4.9

20.5

-39.9 %

3.4

104.4

1.2 %

17.4

-33.1

-5.5

0.2

0.03

71.4

-7 %

11.9

3.6

0.6

64.5

-5.4 %

10.8

0.06

1 081.3

2020-03-31
%

646.7

-34.6 %

100

509.4

78.8

137.3

-32.7 %

21.2

0.9

0.1

42.8

6.6

34.1

-66.6 %

5.3

103.2

1.3 %

16

-26.7

-4.1

0.2

0.03

76.8

43.6 %

11.9

5.4

0.8

68.2

19 %

10.5

0.06

1 081

2019-12-31
%

989.3

35 %

100

785.2

79.4

204

21.3 %

20.6

47.1

4.8

74.7

7.6

102.1

288.2 %

10.3

101.9

-28.2 %

10.3

-47.8

-4.8

-0.6

-0.06

53.5

-49.3 %

5.4

-0.1

-0.01

57.3

-45.1 %

5.8

0.05

1 081.3

2019-09-30
%

732.8

-17.5 %

100

564.6

77

168.2

10.9 %

23

10.5

1.4

35

4.8

26.3

350.5 %

3.6

141.9

-12.5 %

19.4

-36.7

-5.008

0.3

0.04

105.5

-22.7 %

14.4

1.1

0.2

104.3

-13 %

14.2

0.1

1 081.3

2019-06-30
%

888.5

16.2 %

100

736.9

82.9

151.6

-27.6 %

17.1

9.8

1.1

10.3

1.2

-10.5

-119.3 %

-1.2

162.1

4.5 %

18.2

-26

-2.9

0.3

0.03

136.4

17.3 %

15.4

23.6

2.7

119.9

21.8 %

13.5

0.11

1 081.3

2019-03-31
%

764.6

-6.9 %

100

555.2

72.6

209.4

-2.8 %

27.4

5.3

0.7

65.3

8.5

54.3

-65.8 %

7.1

155.1

173.1 %

20.3

-38.8

-5.07

0.1

0.01

116.3

121.9 %

15.2

9.7

1.3

98.4

229.1 %

12.9

0.09

1 081.3

2018-12-31
%

821.3

-15.2 %

100

605.9

73.8

215.4

-19.9 %

26.2

61.1

7.4

32.9

4

158.6

243.3 %

19.3

56.8

-74.5 %

6.9

-12.4

-1.5

-0.1

-0.01

52.4

-65.2 %

6.4

4.7

0.6

29.9

-79 %

3.6

0.03

1 081.3

2018-09-30
%

968.5

-24.6 %

100

699.6

72.2

268.9

-24.6 %

27.8

0

62.7

6.5

46.2

103.5 %

4.8

222.8

-33.3 %

23

-72.5

-7.5

0.1

0.01

150.4

-41.5 %

15.5

3.4

0.4

142.4

-39.7 %

14.7

0.13

1 081.3

2018-06-30
%

1 284

26.6 %

100

927.3

72.2

356.7

19 %

27.8

0

48.6

3.8

22.7

-69 %

1.8

334

47.5 %

26

-75.5

-5.9

-1.7

-0.1

257.1

56.6 %

20

24.4

1.9

236.3

103.2 %

18.4

0.22

1 070.1

2018-03-31
%

1 013.9

5.5 %

100

714.1

70.4

299.8

150.9 %

29.6

0

89.5

8.8

73.3

88.4 %

7.2

226.5

180.7 %

22.3

-65.3

-6.4

3

0.3

164.2

212.8 %

16.2

25.5

2.5

116.3

241.1 %

11.5

0.11

1 092.4

2017-12-31

960.6

-39.4 %

841.1

119.5

-77 %

28.7

38.9

-62.7 %

80.7

-80.5 %

-64.5

63.1

52.5

-85.3 %

16.2

34.1

-88.7 %

0.03

1 073.2

2017-09-30

1 584.2

80.6 %

1 065

519.2

66.5 %

136.3

104.3

1298.9 %

414.9

29.4 %

-57.8

-1.1

356

35.6 %

42.4

301.8

36.8 %

0.29

1 057.7

2017-06-30

877

30.4 %

565.1

311.9

42.9 %

29.3

-8.7

-111.6 %

320.6

123.6 %

-38.5

-19.5

262.5

130.5 %

40.4

220.6

132 %

0.2

1 088.7

2017-03-31

672.5

-52.2 %

454.1

218.3

-55.7 %

75

75

-46.6 %

143.4

-59.3 %

-50.1

20.6

113.9

-61.8 %

12.4

95.1

-61.4 %

0.09

1 073.2

2016-12-31

1 406.2

56 %

913.7

492.5

45.3 %

94.1

140.5

106.6 %

352.1

29.9 %

-77.2

23

297.8

8.7 %

60.4

246.1

7.4 %

0.22

1 095.9

2016-09-30

901.4

16.4 %

562.4

339

17.7 %

68

68

3.2 %

271

22 %

-16.3

19.7

274

25.7 %

36.8

229.2

24.8 %

0.22

1 065.6

2016-06-30

774.5

148.4 %

486.5

287.9

145.2 %

46.5

65.9

202.3 %

222.1

132.3 %

-10.9

6.6

218

115.6 %

28.4

183.6

115.5 %

0.17

1 065.6

2016-03-31

311.8

-57.5 %

194.5

117.4

-62.6 %

41.6

21.8

-81.4 %

95.6

-51.3 %

-3.1

8.7

101.1

-44.7 %

12.8

85.2

-44 %

0.08

1 065.6

2015-12-31

733.9

26.8 %

420.1

313.8

41 %

89

117.4

146.1 %

196.4

12.4 %

-14

0.3

182.7

4.8 %

31.6

152.1

3 %

0.15

1 032.9

2015-09-30

578.7

1.5 %

356.1

222.6

3.9 %

43.3

47.7

-10.3 %

174.8

8.4 %

-6.9

6.4

174.3

13.2 %

24.1

147.7

4.8 %

0.14

1 055.2

2015-06-30

570.2

48.1 %

355.8

214.3

84.3 %

44.4

53.2

33.7 %

161.2

110.7 %

-6.6

-0.6

154

103.7 %

8

141

112 %

0.13

1 065.6

2015-03-31

385

4.5 %

268.7

116.3

-1.7 %

39.9

39.8

-16 %

76.5

7.9 %

-0.9

75.6

18.5 %

5.4

66.5

9.6 %

0.06

1 065.6

2014-12-31

368.4

7.9 %

250.1

118.3

7 %

41.5

47.4

174 %

70.9

-24 %

-2.3

-4.8

63.8

-29 %

-2.4

60.7

-20.9 %

0.06

1 065.6

2014-09-30

341.5

-8.9 %

230.9

110.6

-5.6 %

17

17.3

-18.4 %

93.3

-2.6 %

-3.3

-0.1

89.9

-2.1 %

11.7

76.7

-7.3 %

0.07

1 065.6

2014-06-30

374.9

95.3 %

257.9

117.1

55.5 %

19.3

21.2

3.4 %

95.8

74.5 %

-4

91.8

64.5 %

9.8

82.7

63.8 %

0.08

1 065.6

2014-03-31

192

-21.2 %

116.7

75.3

6.1 %

20.5

20.5

-4.2 %

54.9

10.5 %

0.9

55.8

13 %

5.8

50.5

10.3 %

0.05

1 065.6

2013-12-31

243.7

5.4 %

172.7

71

-6.1 %

17.5

21.4

28.9 %

49.7

-15.6 %

-0.3

49.4

-14.2 %

3.8

45.8

-10.9 %

0.04

1 065.6

2013-09-30

231.3

35.7 %

155.8

75.6

5.3 %

16.7

16.6

9.2 %

58.9

3.9 %

-1.3

57.6

-0.9 %

6.8

51.4

-1.9 %

0.05

1 065.6

2013-06-30

170.4

42.5 %

98.6

71.8

36.5 %

15.7

15.2

-24 %

56.7

73.9 %

1.4

58.1

72.4 %

5.9

52.4

72.4 %

0.05

1 065.6

2013-03-31

119.6

15.8 %

67

52.6

53.4 %

20

20

65.3 %

32.6

46.8 %

0.5

0.6

33.7

35.9 %

3.3

30.4

28.8 %

0.03

1 065.6

2012-12-31

103.3

69

34.3

13.7

12.1

22.2

2

0.6

24.8

2.2

23.6

0.02

1 065.6

View Section: Balance Sheet