Beijing SPC Statements
00
Data from Beijing SPC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing SPC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 364.74
51.6 %
2 081.78
282.96
0.5 %
51.596
129.98
132.64
59 %
150.33
-24.2 %
-70.703
2.043
81.787
-17.9 %
15.556
66.174
-16 %
0.047
1 403.64
1 560.29
-24.1 %
1 278.66
281.63
-27.8 %
3.933
126.51
83.403
-27.9 %
198.23
-27.7 %
-100.56
1.917
99.581
-45.1 %
-1.288
78.737
-32.9 %
0.056
1 403.64
2 054.91
-19.8 %
100
1 664.84
81
390.06
-47 %
19
26.873
1.3
130.27
6.3
115.72
-74.7 %
5.6
274.35
-1.5 %
13.4
-93.446
-4.5
0.42
0.02
181.42
43.4 %
8.8
33.841
1.6
117.35
51.3 %
5.7
0.084
1 403.64
2 561.54
53.3 %
100
1 826.24
71.3
735.29
145 %
28.7
123.57
4.8
354.93
13.9
456.69
293.2 %
17.8
278.61
51.4 %
10.9
-153.69
-6
1.725
0.07
126.54
0.5 %
4.9
7.758
0.3
77.557
-26.8 %
3
0.056
1 394.96
1 671.25
-15.6 %
100
1 371.11
82
300.15
-19.8 %
18
30.014
1.8
134.74
8.1
116.15
146.4 %
6.9
184
-43.7 %
11
-58.255
-3.5
0.22
0.01
125.97
-45.7 %
7.5
7.053
0.4
105.94
-27.9 %
6.3
0.074
1 422.63
1 980.96
8.9 %
100
1 606.8
81.1
374.16
2.5 %
18.9
9.885
0.5
91.277
4.6
47.131
-62.1 %
2.4
327.03
35.8 %
16.5
-85.612
-4.3
-9.341
-0.5
232.08
57.5 %
11.7
47.727
2.4
146.91
26.6 %
7.4
0.105
1 403.85
1 818.54
-42.3 %
100
1 453.39
79.9
365.15
-43.3 %
20.1
16.184
0.9
123.57
6.8
124.38
-55.7 %
6.8
240.77
-33.8 %
13.2
-93.137
-5.1
-0.281
-0.02
147.35
-50.5 %
8.1
18.647
1
116.02
-47.5 %
6.4
0.083
1 403.72
3 152.21
52.1 %
100
2 507.84
79.6
644.37
30.4 %
20.4
132.76
4.2
195.08
6.2
280.6
93.4 %
8.9
363.78
4.2 %
11.5
-65.86
-2.09
-13.14
-0.4
297.52
35.2 %
9.4
42.266
1.3
220.89
20.7 %
7
0.157
1 403.9
2 072.43
81.9 %
100
1 578.11
76.1
494.33
76.3 %
23.9
21.143
1
154.87
7.5
145.12
88.6 %
7
349.2
71.7 %
16.8
-131.78
-6.4
1.301
0.06
220.07
43.3 %
10.6
22.157
1.1
183.08
42.6 %
8.8
0.13
1 403.17
1 139.34
57.5 %
100
859.01
75.4
280.33
64.5 %
24.6
2.22
0.2
92.989
8.2
76.928
86.7 %
6.8
203.41
57.6 %
17.9
-50.329
-4.4
0.483
0.04
153.56
65.8 %
13.5
19.842
1.7
128.37
63.3 %
11.3
0.119
1 081.88
723.5
-67.2 %
100
553.1
76.4
170.4
-7.7 %
23.6
12.8
1.8
43.7
6
41.2
-80.6 %
5.7
129.1
572.9 %
17.8
-37.5
-5.2
0.9
0.1
92.6
361.6 %
12.8
7.2
1
78.6
168.3 %
10.9
0.07
1 080.7
2 206.6
211.5 %
100
2 021.9
91.6
184.7
62.3 %
8.4
100.4
4.5
142.2
6.4
211.9
548 %
9.6
-27.3
-133.7 %
-1.2
-8.9
-0.4
3.7
0.2
-35.4
-181.9 %
-1.6
-64.3
-2.9
29.3
-35 %
1.3
0.03
1 082.2
708.3
18.2 %
100
594.5
83.9
113.8
-8.9 %
16.1
12.6
1.8
30.2
4.3
32.7
59.5 %
4.6
81.1
-22.3 %
11.4
-41.9
-5.9
4
0.6
43.2
-39.5 %
6.1
1.6
0.2
45.1
-30.1 %
6.4
0.04
1 162.9
599
-7.4 %
100
474.1
79.1
124.9
-9 %
20.9
11.4
1.9
29.2
4.9
20.5
-39.9 %
3.4
104.4
1.2 %
17.4
-33.1
-5.5
0.2
0.03
71.4
-7 %
11.9
3.6
0.6
64.5
-5.4 %
10.8
0.06
1 081.3
646.7
-34.6 %
100
509.4
78.8
137.3
-32.7 %
21.2
0.9
0.1
42.8
6.6
34.1
-66.6 %
5.3
103.2
1.3 %
16
-26.7
-4.1
0.2
0.03
76.8
43.6 %
11.9
5.4
0.8
68.2
19 %
10.5
0.06
1 081
989.3
35 %
100
785.2
79.4
204
21.3 %
20.6
47.1
4.8
74.7
7.6
102.1
288.2 %
10.3
101.9
-28.2 %
10.3
-47.8
-4.8
-0.6
-0.06
53.5
-49.3 %
5.4
-0.1
-0.01
57.3
-45.1 %
5.8
0.05
1 081.3
732.8
-17.5 %
100
564.6
77
168.2
10.9 %
23
10.5
1.4
35
4.8
26.3
350.5 %
3.6
141.9
-12.5 %
19.4
-36.7
-5.008
0.3
0.04
105.5
-22.7 %
14.4
1.1
0.2
104.3
-13 %
14.2
0.1
1 081.3
888.5
16.2 %
100
736.9
82.9
151.6
-27.6 %
17.1
9.8
1.1
10.3
1.2
-10.5
-119.3 %
-1.2
162.1
4.5 %
18.2
-26
-2.9
0.3
0.03
136.4
17.3 %
15.4
23.6
2.7
119.9
21.8 %
13.5
0.11
1 081.3
764.6
-6.9 %
100
555.2
72.6
209.4
-2.8 %
27.4
5.3
0.7
65.3
8.5
54.3
-65.8 %
7.1
155.1
173.1 %
20.3
-38.8
-5.07
0.1
0.01
116.3
121.9 %
15.2
9.7
1.3
98.4
229.1 %
12.9
0.09
1 081.3
821.3
-15.2 %
100
605.9
73.8
215.4
-19.9 %
26.2
61.1
7.4
32.9
4
158.6
243.3 %
19.3
56.8
-74.5 %
6.9
-12.4
-1.5
-0.1
-0.01
52.4
-65.2 %
6.4
4.7
0.6
29.9
-79 %
3.6
0.03
1 081.3
968.5
-24.6 %
100
699.6
72.2
268.9
-24.6 %
27.8
—
0
62.7
6.5
46.2
103.5 %
4.8
222.8
-33.3 %
23
-72.5
-7.5
0.1
0.01
150.4
-41.5 %
15.5
3.4
0.4
142.4
-39.7 %
14.7
0.13
1 081.3
1 284
26.6 %
100
927.3
72.2
356.7
19 %
27.8
—
0
48.6
3.8
22.7
-69 %
1.8
334
47.5 %
26
-75.5
-5.9
-1.7
-0.1
257.1
56.6 %
20
24.4
1.9
236.3
103.2 %
18.4
0.22
1 070.1
1 013.9
5.5 %
100
714.1
70.4
299.8
150.9 %
29.6
—
0
89.5
8.8
73.3
88.4 %
7.2
226.5
180.7 %
22.3
-65.3
-6.4
3
0.3
164.2
212.8 %
16.2
25.5
2.5
116.3
241.1 %
11.5
0.11
1 092.4
960.6
-39.4 %
841.1
119.5
-77 %
—
28.7
38.9
-62.7 %
80.7
-80.5 %
-64.5
63.1
52.5
-85.3 %
16.2
34.1
-88.7 %
0.03
1 073.2
1 584.2
80.6 %
1 065
519.2
66.5 %
—
136.3
104.3
1298.9 %
414.9
29.4 %
-57.8
-1.1
356
35.6 %
42.4
301.8
36.8 %
0.29
1 057.7
877
30.4 %
565.1
311.9
42.9 %
—
29.3
-8.7
-111.6 %
320.6
123.6 %
-38.5
-19.5
262.5
130.5 %
40.4
220.6
132 %
0.2
1 088.7
672.5
-52.2 %
454.1
218.3
-55.7 %
—
75
75
-46.6 %
143.4
-59.3 %
-50.1
20.6
113.9
-61.8 %
12.4
95.1
-61.4 %
0.09
1 073.2
1 406.2
56 %
913.7
492.5
45.3 %
—
94.1
140.5
106.6 %
352.1
29.9 %
-77.2
23
297.8
8.7 %
60.4
246.1
7.4 %
0.22
1 095.9
901.4
16.4 %
562.4
339
17.7 %
—
68
68
3.2 %
271
22 %
-16.3
19.7
274
25.7 %
36.8
229.2
24.8 %
0.22
1 065.6
774.5
148.4 %
486.5
287.9
145.2 %
—
46.5
65.9
202.3 %
222.1
132.3 %
-10.9
6.6
218
115.6 %
28.4
183.6
115.5 %
0.17
1 065.6
311.8
-57.5 %
194.5
117.4
-62.6 %
—
41.6
21.8
-81.4 %
95.6
-51.3 %
-3.1
8.7
101.1
-44.7 %
12.8
85.2
-44 %
0.08
1 065.6
733.9
26.8 %
420.1
313.8
41 %
—
89
117.4
146.1 %
196.4
12.4 %
-14
0.3
182.7
4.8 %
31.6
152.1
3 %
0.15
1 032.9
578.7
1.5 %
356.1
222.6
3.9 %
—
43.3
47.7
-10.3 %
174.8
8.4 %
-6.9
6.4
174.3
13.2 %
24.1
147.7
4.8 %
0.14
1 055.2
570.2
48.1 %
355.8
214.3
84.3 %
—
44.4
53.2
33.7 %
161.2
110.7 %
-6.6
-0.6
154
103.7 %
8
141
112 %
0.13
1 065.6
385
4.5 %
268.7
116.3
-1.7 %
—
39.9
39.8
-16 %
76.5
7.9 %
-0.9
—
75.6
18.5 %
5.4
66.5
9.6 %
0.06
1 065.6
368.4
7.9 %
250.1
118.3
7 %
—
41.5
47.4
174 %
70.9
-24 %
-2.3
-4.8
63.8
-29 %
-2.4
60.7
-20.9 %
0.06
1 065.6
341.5
-8.9 %
230.9
110.6
-5.6 %
—
17
17.3
-18.4 %
93.3
-2.6 %
-3.3
-0.1
89.9
-2.1 %
11.7
76.7
-7.3 %
0.07
1 065.6
374.9
95.3 %
257.9
117.1
55.5 %
—
19.3
21.2
3.4 %
95.8
74.5 %
-4
—
91.8
64.5 %
9.8
82.7
63.8 %
0.08
1 065.6
192
-21.2 %
116.7
75.3
6.1 %
—
20.5
20.5
-4.2 %
54.9
10.5 %
0.9
—
55.8
13 %
5.8
50.5
10.3 %
0.05
1 065.6
243.7
5.4 %
172.7
71
-6.1 %
—
17.5
21.4
28.9 %
49.7
-15.6 %
-0.3
—
49.4
-14.2 %
3.8
45.8
-10.9 %
0.04
1 065.6
231.3
35.7 %
155.8
75.6
5.3 %
—
16.7
16.6
9.2 %
58.9
3.9 %
-1.3
—
57.6
-0.9 %
6.8
51.4
-1.9 %
0.05
1 065.6
170.4
42.5 %
98.6
71.8
36.5 %
—
15.7
15.2
-24 %
56.7
73.9 %
1.4
—
58.1
72.4 %
5.9
52.4
72.4 %
0.05
1 065.6
119.6
15.8 %
67
52.6
53.4 %
—
20
20
65.3 %
32.6
46.8 %
0.5
0.6
33.7
35.9 %
3.3
30.4
28.8 %
0.03
1 065.6
103.3
—
69
34.3
—
—
13.7
12.1
—
22.2
—
2
0.6
24.8
—
2.2
23.6
—
0.02
1 065.6