Jiangsu Tongda Statements
00
Jiangsu Tongda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
410.85
352.48
58.376
13.838
14.23
36.896
21.479
-0.613
-0.091
21.041
2.687
18.423
0.112
165.1
438.81
100
371.24
84.6
67.575
15.4
13.373
3
18.85
4.3
40.188
9.2
27.386
6.2
4.647
1.1
-0.784
-0.2
31.25
7.1
1.534
0.3
29.676
6.8
0.18
165.1
501.17
100
427.63
85.3
73.54
14.7
15.863
3.2
23.087
4.6
45.808
9.1
27.732
5.5
-0.027
-0.005
-0.178
-0.04
27.527
5.5
2.155
0.4
25.46
5.1
0.154
165.1
394.6
100
331.35
84
63.249
16
11.687
3
25.355
6.4
42.436
10.8
20.813
5.3
2.382
0.6
-0.018
-0.005
23.108
5.9
4.794
1.2
18.81
4.8
0.114
165.1
495.6
100
422.37
85.2
73.231
14.8
16.867
3.4
25.166
5.1
54.514
11
18.716
3.8
0.826
0.2
-0.089
-0.02
19.277
3.9
2.744
0.6
16.243
3.3
0.095
170.85
415.65
100
356.01
85.7
59.643
14.3
12.657
3
14.832
3.6
36.749
8.8
22.894
5.5
2.697
0.6
0.498
0.1
26.089
6.3
3.838
0.9
22.334
5.4
0.14
159.35
446.57
100
399.34
89.4
47.236
10.6
11.42
2.6
17.94
4
32.284
7.2
14.952
3.3
-3.202
-0.7
-0.257
-0.06
11.493
2.6
1.79
0.4
10.111
2.3
0.061
165.1
525.1
100
463.6
88.3
61.507
11.7
14.189
2.7
27.185
5.2
45.876
8.7
15.63
3
-3.963
-0.8
-0.171
-0.03
12.204
2.3
0.844
0.2
11.585
2.2
0.07
165.1
524.71
100
452.23
86.2
72.483
13.8
15.56
3
21.424
4.1
40.548
7.7
31.935
6.1
0.286
0.05
0.043
0.008
32.619
6.2
4.167
0.8
28.26
5.4
0.171
165.1
538.28
100
462.77
86
75.51
14
13.015
2.4
18.172
3.4
35.812
6.7
39.698
7.4
-1.567
-0.3
-0.015
-0.003
38.118
7.1
4.623
0.9
33.844
6.3
0.205
165.1
420.7
100
354.6
84.3
66
15.7
10.4
2.5
20
4.8
32.1
7.6
34
8.1
-1.4
-0.3
0.5
0.1
33.4
7.9
4.9
1.2
28.9
6.9
0.18
165.1
385.7
100
354
91.8
31.7
8.2
—
0
1.3
0.3
-3.1
-0.8
34.8
9
—
0
2.2
0.6
37.1
9.6
8.9
2.3
28.9
7.5
0.17
165.1
410.1
100
332.9
81.2
77.2
18.8
20.9
5.1
28.8
7
48.2
11.8
28.9
7
0.3
0.07
—
0
29.3
7.1
3.4
0.8
25.9
6.3
0.16
165.1
434.2
100
365.7
84.2
68.5
15.8
9.8
2.3
26.4
6.1
39.4
9.1
29.2
6.7
1.3
0.3
—
0
30.5
7
2.2
0.5
28.6
6.6
0.17
165.1
285.9
100
249.4
87.2
36.5
12.8
7.4
2.6
21.2
7.4
31.1
10.9
5.4
1.9
1.2
0.4
-0.2
-0.07
6.5
2.3
0.8
0.3
6
2.1
0.04
165.1
329.8
100
294
89.1
35.8
10.9
2.2
0.7
30.5
9.2
30
9.1
5.9
1.8
1.5
0.5
—
0
7.7
2.3
1.9
0.6
7.2
2.2
0.04
165.1
323.4
100
281.6
87.1
41.8
12.9
11.2
3.5
13.5
4.2
31.3
9.7
10.6
3.3
2
0.6
—
0
12.6
3.9
1.2
0.4
12
3.7
0.07
165.1
338.2
100
298
88.1
40.1
11.9
9.6
2.8
21.4
6.3
31.7
9.4
8.4
2.5
2.3
0.7
—
0
11
3.3
3.1
0.9
8.6
2.5
0.05
165.1
302.1
100
270.3
89.5
31.8
10.5
6.1
2
16.3
5.4
23.6
7.8
8.2
2.7
-1.3
-0.4
—
0
6.8
2.3
0.6
0.2
6.4
2.1
0.04
165.1
301.8
100
266.7
88.4
35.1
11.6
13.5
4.5
15.4
5.1
32.1
10.6
3.1
1
0.7
0.2
0.4
0.1
4.6
1.5
1.9
0.6
3
1
0.02
165.1
308.5
100
278
90.1
30.5
9.9
5.3
1.7
19.6
6.4
25.8
8.4
4.7
1.5
2.3
0.7
—
0
7.2
2.3
0.8
0.3
7
2.3
0.04
165.1
295.1
100
267
90.5
28.1
9.5
—
0
24.8
8.4
25.6
8.7
2.5
0.8
2
0.7
—
0
4.6
1.6
1.4
0.5
4.9
1.7
0.03
165.1
249.9
100
223.6
89.5
26.3
10.5
—
0
21.5
8.6
21.5
8.6
4.8
1.9
0.1
0.04
-0.2
-0.08
4.8
1.9
1.8
0.7
4.5
1.8
0.03
165.1
283.7
100
250.3
88.2
33.4
11.8
—
0
32
11.3
35.7
12.6
-2.3
-0.8
1.1
0.4
-0.1
-0.04
-1.2
-0.4
-2.3
-0.8
3.4
1.2
0.02
165.1
255.5
100
233.6
91.4
22
8.6
4.4
1.7
38.4
15
38.5
15.1
-16.6
-6.5
1.1
0.4
-0.1
-0.04
-15.5
-6.07
2.2
0.9
-17.3
-6.8
-0.1
165.1
297.9
100
267.9
89.9
29.9
10
—
0
26
8.7
29.3
9.8
0.7
0.2
1.4
0.5
0.1
0.03
2
0.7
1
0.3
2.3
0.8
0.01
165.1
247.7
100
227.9
92
19.8
8
—
0
19.1
7.7
3
1.2
16.8
6.8
-0.2
-0.08
—
0
16.6
6.7
2.2
0.9
15.5
6.3
0.09
165.1
254.1
100
225.7
88.8
28.4
11.2
—
0
39.4
15.5
44
17.3
-15.6
-6.1
9.9
3.9
1
0.4
-4.6
-1.8
1.2
0.5
1.7
0.7
0.01
164.4
182.5
100
168
92.1
14.6
8
—
0
7.5
4.1
7.1
3.9
7.4
4.1
5.7
3.1
-0.5
-0.3
12.6
6.9
1
0.5
9.5
5.2
0.06
165.1
220.8
100
198.6
89.9
22.2
10.1
—
0
25.1
11.4
27.4
12.4
-5.2
-2.4
0.4
0.2
-2.9
-1.3
-7.7
-3.5
0.8
0.4
-4.4
-2
-0.03
165.1
161.4
100
145.6
90.2
15.8
9.8
—
0
22.3
13.8
23
14.3
-7.1
-4.4
-0.5
-0.3
5
3.1
-2.6
-1.6
0.3
0.2
-2
-1.2
-0.01
165.1
212.5
100
181.1
85.2
31.5
14.8
—
0
26
12.2
25.3
11.9
6.1
2.9
0.8
0.4
2
0.9
8.9
4.2
0.5
0.2
6.1
2.9
0.04
165.1
218.1
100
197
90.3
21.1
9.7
—
0
21.8
10
23.5
10.8
-2.4
-1.1
0.5
0.2
1.1
0.5
-0.8
-0.4
1.1
0.5
0.3
0.1
—
165.1
252.5
100
230.8
91.4
21.6
8.6
—
0
18.4
7.3
19.8
7.8
1.9
0.8
-0.7
-0.3
—
0
1.2
0.5
0.3
0.1
1.9
0.8
0.01
165.1
175.1
100
156.1
89.1
19
10.9
—
0
20.4
11.7
21.1
12.1
-2.1
-1.2
3.9
2.2
0.1
0.06
1.8
1
0.6
0.3
1.2
0.7
0.01
165.1
222.2
100
222.2
100
—
0
—
0
24
10.8
30.4
13.7
-30.4
-13.7
1.5
0.7
2.7
1.2
-26.2
-11.8
-1.6
-0.7
-24.2
-10.9
-0.15
165.1
272.9
100
246.6
90.4
26.2
9.6
—
0
23.3
8.5
23.3
8.5
2.9
1.1
-1
-0.4
0.3
0.1
2.3
0.8
0.6
0.2
1.6
0.6
0.01
165.1
314.6
100
283.5
90.1
31.1
9.9
—
0
24.2
7.7
25.4
8.1
5.7
1.8
0.7
0.2
0.4
0.1
6.8
2.2
1
0.3
5.3
1.7
0.03
165.1
242.7
100
221.8
91.4
20.9
8.6
—
0
21.3
8.8
21.8
9
-0.8
-0.3
1.5
0.6
0.1
0.04
0.8
0.3
0.2
0.08
0.6
0.2
—
165.1
241.6
100
216.2
89.5
25.4
10.5
—
0
25.3
10.5
27
11.2
-1.6
-0.7
2.9
1.2
0.4
0.2
1.7
0.7
-0.6
-0.2
1.5
0.6
0.01
165.1
247.8
100
222.1
89.6
25.7
10.4
—
0
24.3
9.8
24.6
9.9
1.1
0.4
0.2
0.08
2.9
1.2
4.1
1.7
0.5
0.2
4.1
1.7
0.02
165.1