Zhejiang Reclaim Statements
00
Zhejiang Reclaim Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
452.16
376.06
76.097
24.386
73.202
97.249
-21.152
-13.342
-2.067
-36.561
1.307
-36.623
-0.032
1 144.22
596.7
100
595.53
99.8
1.169
0.2
7.317
1.2
37.203
6.2
44.351
7.4
-43.182
-7.2
5.14
0.9
-0.121
-0.02
-38.239
-6.4
5.507
0.9
-38.428
-6.4
-0.034
1 144.22
211.31
100
217.26
102.8
-5.957
-2.8
8.374
4
-2.812
-1.3
-1.997
-0.9
-3.96
-1.9
-12.072
-5.7
-0.023
-0.01
-16.056
-7.6
-2.134
-1.01
-11.991
-5.7
-0.01
1 144.22
1 025.95
100
982.02
95.7
43.932
4.3
18.603
1.8
242.37
23.6
770.81
75.1
-726.88
-70.8
54.981
5.4
-25.188
-2.5
-691.98
-67.4
45.969
4.5
-687.59
-67.02
-0.601
1 144.22
508.05
100
521.87
102.7
-13.819
-2.7
10.226
2
18.588
3.7
29.038
5.7
-42.857
-8.4
-16.799
-3.3
0.036
0.007
-59.62
-11.7
10.072
2
-62.337
-12.3
-0.054
1 144.22
867.32
100
734.03
84.6
133.29
15.4
23.63
2.7
36.764
4.2
55.48
6.4
77.811
9
-21.146
-2.4
-1.999
-0.2
54.517
6.3
13.164
1.5
46.264
5.3
0.04
1 144.22
172.13
100
167.71
97.4
4.415
2.6
1.807
1
-0.762
-0.4
-5.476
-3.2
9.892
5.7
-21.4
-12.4
-0.849
-0.5
-12.357
-7.2
5.91
3.4
-18.32
-10.6
-0.016
1 144.22
1 350.44
100
1 056.5
78.2
293.94
21.8
14.111
1
146.65
10.9
317.58
23.5
-23.645
-1.8
-49.768
-3.7
7.807
0.6
-59.877
-4.4
27.139
2
-57.205
-4.2
-0.05
1 144.22
357.65
100
340.34
95.2
17.304
4.8
3.715
1
8.189
2.3
11.899
3.3
5.406
1.5
-24.878
-7
32.234
9
12.762
3.6
1.547
0.4
11.098
3.1
0.01
1 144.22
433.82
100
425.24
98
8.582
2
2.14
0.5
24.942
5.7
24.217
5.6
-15.636
-3.6
-23.433
-5.4
70.249
16.2
31.181
7.2
2.049
0.5
30.6
7.1
0.027
1 144.22
438.8
100
396.1
90.3
42.7
9.7
1.9
0.4
3.8
0.9
5.7
1.3
37
8.4
-25.1
-5.7
-21.7
-4.9
-9.8
-2.2
2.4
0.5
-11.9
-2.7
-0.01
1 144.2
809.6
100
763.2
94.3
46.3
5.7
9.6
1.2
50.2
6.2
86.5
10.7
-40.1
-5
-67.1
-8.3
-36.8
-4.5
-143.2
-17.7
22.2
2.7
-153.4
-18.9
-0.13
1 144.2
554.5
100
505.3
91.1
49.3
8.9
7
1.3
33.3
6
27.7
5
21.5
3.9
-22.3
-4.02
-96
-17.3
-90.7
-16.4
-2.2
-0.4
-87.7
-15.8
-0.08
1 144.2
326.9
100
312
95.4
14.9
4.6
—
0
10.6
3.2
-9.6
-2.9
24.5
7.5
-37.5
-11.5
-1.9
-0.6
-10.4
-3.2
-1.7
-0.5
-8.3
-2.5
-0.01
1 144.2
284.1
100
265.9
93.6
18.2
6.4
13.8
4.9
27.4
9.6
30
10.6
-11.8
-4.2
-8.2
-2.9
-1.5
-0.5
-21.6
-7.6
2.3
0.8
-22.4
-7.9
-0.02
1 142.1
1 269.8
100
1 110.7
87.5
159.1
12.5
8.5
0.7
971.6
76.5
1 753
138.1
-1 593.9
-125.5
-75.5
-5.9
-56.2
-4.4
-1 725.2
-135.9
-9.6
-0.8
-1 695.2
-133.5
-1.48
1 144.2
697.6
100
585.7
84
112
16.1
11.4
1.6
27
3.9
33.2
4.8
78.7
11.3
-17.1
-2.5
-0.3
-0.04
65.1
9.3
11.4
1.6
48
6.9
0.04
1 144.2
751.2
100
689.2
91.7
62
8.3
6.3
0.8
29.4
3.9
36.2
4.8
25.8
3.4
0.9
0.1
1.8
0.2
28.7
3.8
9.6
1.3
12.2
1.6
0.01
1 144.2
719
100
619.9
86.2
99
13.8
12
1.7
36.9
5.1
47.5
6.6
51.6
7.2
-10.1
-1.4
-0.2
-0.03
44.3
6.2
10
1.4
29.4
4.1
0.03
1 144.2
1 239.2
100
1 020.3
82.3
218.9
17.7
13.7
1.1
58.2
4.7
113.1
9.1
105.9
8.5
-9.5
-0.8
-0.4
-0.03
95.9
7.7
27.4
2.2
67.2
5.4
0.06
1 144.2
808.7
100
657.7
81.3
151
18.7
6.5
0.8
30.8
3.8
21.1
2.6
129.9
16.1
-15.2
-1.9
-0.1
-0.01
114.7
14.2
23
2.8
86
10.6
0.08
1 046.9
802.6
100
700.9
87.3
101.7
12.7
—
0
28.8
3.6
38.2
4.8
63.5
7.9
14.8
1.8
-0.1
-0.01
78.2
9.7
15.8
2
62.3
7.8
0.05
1 144.2
689.2
100
626.7
90.9
62.6
9.1
—
0
22.3
3.2
27
3.9
35.5
5.2
18.6
2.7
-0.3
-0.04
53.8
7.8
14.9
2.2
37.5
5.4
0.04
1 042
1 204.8
100
929.2
77.1
275.5
22.9
—
0
32.2
2.7
69.1
5.7
206.5
17.1
9.5
0.8
-0.3
-0.02
215.7
17.9
60.3
5
150.6
12.5
0.12
1 276.5
690.7
100
597.4
86.5
93.3
13.5
—
0
14.7
2.1
16.2
2.3
77
11.1
-21.9
-3.2
0.1
0.01
55.3
8
13.6
2
39.6
5.7
0.04
1 042
636.6
100
563.4
88.5
73.2
11.5
—
0
32.7
5.1
29.4
4.6
43.8
6.9
-10.2
-1.6
0.1
0.02
33.7
5.3
10.9
1.7
24.3
3.8
0.02
1 042
338.5
100
306.1
90.4
32.4
9.6
—
0
20.4
6
17.9
5.3
14.5
4.3
-13.1
-3.9
-0.1
-0.03
1.4
0.4
2.9
0.9
-1.3
-0.4
—
745.5
862.6
100
731.8
84.8
130.8
15.2
—
0
30.4
3.5
40.5
4.7
90.3
10.5
-10.3
-1.2
3.3
0.4
83.3
9.7
18.9
2.2
65
7.5
0.09
728.1
481.6
100
424.7
88.2
56.9
11.8
—
0
18.8
3.9
22.2
4.6
34.7
7.2
-16.8
-3.5
5.8
1.2
23.7
4.9
10.6
2.2
14.4
3
0.02
728.1
450.9
100
406.9
90.2
44
9.8
—
0
17.3
3.8
18
4
26
5.8
-9.7
-2.2
0.5
0.1
16.9
3.7
6.4
1.4
9.8
2.2
0.01
728.1
397.5
100
357.6
90
39.9
10
—
0
18.2
4.6
21.1
5.3
18.7
4.7
-13.9
-3.5
-0.3
-0.08
4.6
1.2
1.7
0.4
3.9
1
0.01
728.1
653.3
100
542
83
111.3
17
—
0
30.6
4.7
37.5
5.7
73.8
11.3
-18.4
-2.8
-1.4
-0.2
54
8.3
10.4
1.6
43.4
6.6
0.06
728.1
390.7
100
352.3
90.2
38.4
9.8
—
0
19.5
5
19.9
5.1
18.5
4.7
-11.1
-2.8
6.1
1.6
13.5
3.5
8.4
2.1
4.6
1.2
0.01
728.1
531.9
100
483.7
90.9
48.1
9
—
0
18.9
3.6
22.1
4.2
26.1
4.9
-16.2
-3.05
2.3
0.4
12.1
2.3
4.5
0.8
7.9
1.5
0.01
728.1
321
100
285
88.8
36
11.2
—
0
18
5.6
11
3.4
25
7.8
-12.5
-3.9
-0.2
-0.06
12.3
3.8
4.3
1.3
7.3
2.3
0.01
728.1
715.2
100
599.6
83.8
115.6
16.2
—
0
22.8
3.2
30.8
4.3
84.7
11.8
-12.8
-1.8
0.6
0.08
72.5
10.1
18.8
2.6
50.7
7.1
0.07
728.1
407.5
100
354.3
86.9
53.2
13.1
—
0
19.3
4.7
15
3.7
38.2
9.4
-9.7
-2.4
4.7
1.2
33.2
8.1
8.3
2
21.4
5.3
0.02
1 268.1
382.1
100
331.6
86.8
50.5
13.2
—
0
17.7
4.6
17.9
4.7
32.7
8.6
-9.7
-2.5
-0.3
-0.08
22.7
5.9
5.7
1.5
15.4
4
0.02
649.3
327.9
100
278.8
85
49.2
15
—
0
18.4
5.6
20.1
6.1
29
8.8
-8.1
-2.5
—
0
20.9
6.4
5.7
1.7
14.5
4.4
0.02
728.1
665.6
100
547.8
82.3
117.8
17.7
—
0
19.6
2.9
33
5
84.8
12.7
-9.1
-1.4
—
0
75.8
11.4
17.6
2.6
55.2
8.3
0.09
609.9
427.6
100
366.2
85.6
61.5
14.4
—
0
17.9
4.2
17.5
4.1
43.9
10.3
-9.7
-2.3
-0.1
-0.02
34.1
8
10.2
2.4
22.5
5.3
0.04
609.9