Zhejiang Reclaim Statements
00
Data from Zhejiang Reclaim`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhejiang Reclaim Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
452.16
-24.2 %
376.06
76.097
6409.9 %
24.386
73.202
97.249
119.3 %
-21.152
51 %
-13.342
-2.067
-36.561
4.4 %
1.307
-36.623
4.7 %
-0.032
1 144.22
596.7
182.4 %
100
595.53
99.8
1.169
119.6 %
0.2
7.317
1.2
37.203
6.2
44.351
2320.7 %
7.4
-43.182
-990.4 %
-7.2
5.14
0.9
-0.121
-0.02
-38.239
-138.2 %
-6.4
5.507
0.9
-38.428
-220.5 %
-6.4
-0.034
1 144.22
211.31
-79.4 %
100
217.26
102.8
-5.957
-113.6 %
-2.8
8.374
4
-2.812
-1.3
-1.997
-100.3 %
-0.9
-3.96
99.5 %
-1.9
-12.072
-5.7
-0.023
-0.01
-16.056
97.7 %
-7.6
-2.134
-1.01
-11.991
98.3 %
-5.7
-0.01
1 144.22
1 025.95
101.9 %
100
982.02
95.7
43.932
417.9 %
4.3
18.603
1.8
242.37
23.6
770.81
2554.5 %
75.1
-726.88
-1596.1 %
-70.8
54.981
5.4
-25.188
-2.5
-691.98
-1060.6 %
-67.4
45.969
4.5
-687.59
-1003 %
-67.02
-0.601
1 144.22
508.05
-41.4 %
100
521.87
102.7
-13.819
-110.4 %
-2.7
10.226
2
18.588
3.7
29.038
-47.7 %
5.7
-42.857
-155.1 %
-8.4
-16.799
-3.3
0.036
0.007
-59.62
-209.4 %
-11.7
10.072
2
-62.337
-234.7 %
-12.3
-0.054
1 144.22
867.32
403.9 %
100
734.03
84.6
133.29
2918.9 %
15.4
23.63
2.7
36.764
4.2
55.48
1113.1 %
6.4
77.811
686.6 %
9
-21.146
-2.4
-1.999
-0.2
54.517
541.2 %
6.3
13.164
1.5
46.264
352.5 %
5.3
0.04
1 144.22
172.13
-87.3 %
100
167.71
97.4
4.415
-98.5 %
2.6
1.807
1
-0.762
-0.4
-5.476
-101.7 %
-3.2
9.892
141.8 %
5.7
-21.4
-12.4
-0.849
-0.5
-12.357
79.4 %
-7.2
5.91
3.4
-18.32
68 %
-10.6
-0.016
1 144.22
1 350.44
277.6 %
100
1 056.5
78.2
293.94
1598.6 %
21.8
14.111
1
146.65
10.9
317.58
2569.1 %
23.5
-23.645
-537.4 %
-1.8
-49.768
-3.7
7.807
0.6
-59.877
-569.2 %
-4.4
27.139
2
-57.205
-615.4 %
-4.2
-0.05
1 144.22
357.65
-17.6 %
100
340.34
95.2
17.304
101.6 %
4.8
3.715
1
8.189
2.3
11.899
-50.9 %
3.3
5.406
134.6 %
1.5
-24.878
-7
32.234
9
12.762
-59.1 %
3.6
1.547
0.4
11.098
-63.7 %
3.1
0.01
1 144.22
433.82
-1.1 %
100
425.24
98
8.582
-79.9 %
2
2.14
0.5
24.942
5.7
24.217
324.9 %
5.6
-15.636
-142.3 %
-3.6
-23.433
-5.4
70.249
16.2
31.181
418.2 %
7.2
2.049
0.5
30.6
357.1 %
7.1
0.027
1 144.22
438.8
-45.8 %
100
396.1
90.3
42.7
-7.8 %
9.7
1.9
0.4
3.8
0.9
5.7
-93.4 %
1.3
37
192.3 %
8.4
-25.1
-5.7
-21.7
-4.9
-9.8
93.2 %
-2.2
2.4
0.5
-11.9
92.2 %
-2.7
-0.01
1 144.2
809.6
46 %
100
763.2
94.3
46.3
-6.1 %
5.7
9.6
1.2
50.2
6.2
86.5
212.3 %
10.7
-40.1
-286.5 %
-5
-67.1
-8.3
-36.8
-4.5
-143.2
-57.9 %
-17.7
22.2
2.7
-153.4
-74.9 %
-18.9
-0.13
1 144.2
554.5
69.6 %
100
505.3
91.1
49.3
230.9 %
8.9
7
1.3
33.3
6
27.7
388.5 %
5
21.5
-12.2 %
3.9
-22.3
-4.02
-96
-17.3
-90.7
-772.1 %
-16.4
-2.2
-0.4
-87.7
-956.6 %
-15.8
-0.08
1 144.2
326.9
15.1 %
100
312
95.4
14.9
-18.1 %
4.6
—
0
10.6
3.2
-9.6
-132 %
-2.9
24.5
307.6 %
7.5
-37.5
-11.5
-1.9
-0.6
-10.4
51.9 %
-3.2
-1.7
-0.5
-8.3
62.9 %
-2.5
-0.01
1 144.2
284.1
-77.6 %
100
265.9
93.6
18.2
-88.6 %
6.4
13.8
4.9
27.4
9.6
30
-98.3 %
10.6
-11.8
99.3 %
-4.2
-8.2
-2.9
-1.5
-0.5
-21.6
98.7 %
-7.6
2.3
0.8
-22.4
98.7 %
-7.9
-0.02
1 142.1
1 269.8
82 %
100
1 110.7
87.5
159.1
42.1 %
12.5
8.5
0.7
971.6
76.5
1 753
5180.1 %
138.1
-1 593.9
-2125.3 %
-125.5
-75.5
-5.9
-56.2
-4.4
-1 725.2
-2750.1 %
-135.9
-9.6
-0.8
-1 695.2
-3631.7 %
-133.5
-1.48
1 144.2
697.6
-7.1 %
100
585.7
84
112
80.6 %
16.1
11.4
1.6
27
3.9
33.2
-8.3 %
4.8
78.7
205 %
11.3
-17.1
-2.5
-0.3
-0.04
65.1
126.8 %
9.3
11.4
1.6
48
293.4 %
6.9
0.04
1 144.2
751.2
4.5 %
100
689.2
91.7
62
-37.4 %
8.3
6.3
0.8
29.4
3.9
36.2
-23.8 %
4.8
25.8
-50 %
3.4
0.9
0.1
1.8
0.2
28.7
-35.2 %
3.8
9.6
1.3
12.2
-58.5 %
1.6
0.01
1 144.2
719
-42 %
100
619.9
86.2
99
-54.8 %
13.8
12
1.7
36.9
5.1
47.5
-58 %
6.6
51.6
-51.3 %
7.2
-10.1
-1.4
-0.2
-0.03
44.3
-53.8 %
6.2
10
1.4
29.4
-56.3 %
4.1
0.03
1 144.2
1 239.2
53.2 %
100
1 020.3
82.3
218.9
45 %
17.7
13.7
1.1
58.2
4.7
113.1
436 %
9.1
105.9
-18.5 %
8.5
-9.5
-0.8
-0.4
-0.03
95.9
-16.4 %
7.7
27.4
2.2
67.2
-21.9 %
5.4
0.06
1 144.2
808.7
0.8 %
100
657.7
81.3
151
48.5 %
18.7
6.5
0.8
30.8
3.8
21.1
-44.8 %
2.6
129.9
104.6 %
16.1
-15.2
-1.9
-0.1
-0.01
114.7
46.7 %
14.2
23
2.8
86
38 %
10.6
0.08
1 046.9
802.6
16.5 %
100
700.9
87.3
101.7
62.5 %
12.7
—
0
28.8
3.6
38.2
41.5 %
4.8
63.5
78.9 %
7.9
14.8
1.8
-0.1
-0.01
78.2
45.4 %
9.7
15.8
2
62.3
66.1 %
7.8
0.05
1 144.2
689.2
-42.8 %
100
626.7
90.9
62.6
-77.3 %
9.1
—
0
22.3
3.2
27
-60.9 %
3.9
35.5
-82.8 %
5.2
18.6
2.7
-0.3
-0.04
53.8
-75.1 %
7.8
14.9
2.2
37.5
-75.1 %
5.4
0.04
1 042
1 204.8
74.4 %
100
929.2
77.1
275.5
195.3 %
22.9
—
0
32.2
2.7
69.1
326.5 %
5.7
206.5
168.2 %
17.1
9.5
0.8
-0.3
-0.02
215.7
290.1 %
17.9
60.3
5
150.6
280.3 %
12.5
0.12
1 276.5
690.7
8.5 %
100
597.4
86.5
93.3
27.5 %
13.5
—
0
14.7
2.1
16.2
-44.9 %
2.3
77
75.8 %
11.1
-21.9
-3.2
0.1
0.01
55.3
64.1 %
8
13.6
2
39.6
63 %
5.7
0.04
1 042
636.6
88.1 %
100
563.4
88.5
73.2
125.9 %
11.5
—
0
32.7
5.1
29.4
64.2 %
4.6
43.8
202.1 %
6.9
-10.2
-1.6
0.1
0.02
33.7
2307.1 %
5.3
10.9
1.7
24.3
1969.2 %
3.8
0.02
1 042
338.5
-60.8 %
100
306.1
90.4
32.4
-75.2 %
9.6
—
0
20.4
6
17.9
-55.8 %
5.3
14.5
-83.9 %
4.3
-13.1
-3.9
-0.1
-0.03
1.4
-98.3 %
0.4
2.9
0.9
-1.3
-102 %
-0.4
—
745.5
862.6
79.1 %
100
731.8
84.8
130.8
129.9 %
15.2
—
0
30.4
3.5
40.5
82.4 %
4.7
90.3
160.2 %
10.5
-10.3
-1.2
3.3
0.4
83.3
251.5 %
9.7
18.9
2.2
65
351.4 %
7.5
0.09
728.1
481.6
6.8 %
100
424.7
88.2
56.9
29.3 %
11.8
—
0
18.8
3.9
22.2
23.3 %
4.6
34.7
33.5 %
7.2
-16.8
-3.5
5.8
1.2
23.7
40.2 %
4.9
10.6
2.2
14.4
46.9 %
3
0.02
728.1
450.9
13.4 %
100
406.9
90.2
44
10.3 %
9.8
—
0
17.3
3.8
18
-14.7 %
4
26
39 %
5.8
-9.7
-2.2
0.5
0.1
16.9
267.4 %
3.7
6.4
1.4
9.8
151.3 %
2.2
0.01
728.1
397.5
-39.2 %
100
357.6
90
39.9
-64.2 %
10
—
0
18.2
4.6
21.1
-43.7 %
5.3
18.7
-74.7 %
4.7
-13.9
-3.5
-0.3
-0.08
4.6
-91.5 %
1.2
1.7
0.4
3.9
-91 %
1
0.01
728.1
653.3
67.2 %
100
542
83
111.3
189.8 %
17
—
0
30.6
4.7
37.5
88.4 %
5.7
73.8
298.9 %
11.3
-18.4
-2.8
-1.4
-0.2
54
300 %
8.3
10.4
1.6
43.4
843.5 %
6.6
0.06
728.1
390.7
-26.5 %
100
352.3
90.2
38.4
-20.2 %
9.8
—
0
19.5
5
19.9
-10 %
5.1
18.5
-29.1 %
4.7
-11.1
-2.8
6.1
1.6
13.5
11.6 %
3.5
8.4
2.1
4.6
-41.8 %
1.2
0.01
728.1
531.9
65.7 %
100
483.7
90.9
48.1
33.6 %
9
—
0
18.9
3.6
22.1
100.9 %
4.2
26.1
4.4 %
4.9
-16.2
-3.05
2.3
0.4
12.1
-1.6 %
2.3
4.5
0.8
7.9
8.2 %
1.5
0.01
728.1
321
-55.1 %
100
285
88.8
36
-68.9 %
11.2
—
0
18
5.6
11
-64.3 %
3.4
25
-70.5 %
7.8
-12.5
-3.9
-0.2
-0.06
12.3
-83 %
3.8
4.3
1.3
7.3
-85.6 %
2.3
0.01
728.1
715.2
75.5 %
100
599.6
83.8
115.6
117.3 %
16.2
—
0
22.8
3.2
30.8
105.3 %
4.3
84.7
121.7 %
11.8
-12.8
-1.8
0.6
0.08
72.5
118.4 %
10.1
18.8
2.6
50.7
136.9 %
7.1
0.07
728.1
407.5
6.6 %
100
354.3
86.9
53.2
5.3 %
13.1
—
0
19.3
4.7
15
-16.2 %
3.7
38.2
16.8 %
9.4
-9.7
-2.4
4.7
1.2
33.2
46.3 %
8.1
8.3
2
21.4
39 %
5.3
0.02
1 268.1
382.1
16.5 %
100
331.6
86.8
50.5
2.6 %
13.2
—
0
17.7
4.6
17.9
-10.9 %
4.7
32.7
12.8 %
8.6
-9.7
-2.5
-0.3
-0.08
22.7
8.6 %
5.9
5.7
1.5
15.4
6.2 %
4
0.02
649.3
327.9
-50.7 %
100
278.8
85
49.2
-58.2 %
15
—
0
18.4
5.6
20.1
-39.1 %
6.1
29
-65.8 %
8.8
-8.1
-2.5
—
0
20.9
-72.4 %
6.4
5.7
1.7
14.5
-73.7 %
4.4
0.02
728.1
665.6
55.7 %
100
547.8
82.3
117.8
91.5 %
17.7
—
0
19.6
2.9
33
88.6 %
5
84.8
93.2 %
12.7
-9.1
-1.4
—
0
75.8
122.3 %
11.4
17.6
2.6
55.2
145.3 %
8.3
0.09
609.9
427.6
—
100
366.2
85.6
61.5
—
14.4
—
0
17.9
4.2
17.5
—
4.1
43.9
—
10.3
-9.7
-2.3
-0.1
-0.02
34.1
—
8
10.2
2.4
22.5
—
5.3
0.04
609.9