Himile Mechanical Statements
00
Data from Himile Mechanical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Himile Mechanical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 764.5
-6.7 %
1 148.57
615.92
-2.9 %
88.364
79.889
164.6
-0.5 %
451.33
-3.8 %
-6.656
0.969
446.49
-14.5 %
52.785
394.07
-15.1 %
0.497
793.03
1 892.19
15 %
1 257.77
634.42
26.7 %
90.639
69.705
165.36
21.5 %
469.07
28.6 %
51.405
0.234
521.96
46.7 %
58.205
464.02
49.3 %
0.584
794.82
1 645.19
-10.1 %
100
1 144.28
69.6
500.92
-6 %
30.4
75.501
4.6
62.279
3.8
136.13
-22.5 %
8.3
364.78
2.1 %
22.2
-9.526
-0.6
-0.22
-0.01
355.72
-1.1 %
21.6
44.959
2.7
310.71
-6.1 %
18.9
0.391
795.18
1 830.47
10.6 %
100
1 297.53
70.9
532.94
21.9 %
29.1
92.938
5.1
83.707
4.6
175.7
35.5 %
9.6
357.25
16.1 %
19.5
2.736
0.1
-0.448
-0.02
359.51
2.1 %
19.6
27.991
1.5
330.72
8.6 %
18.1
0.411
803.94
1 655.62
0.5 %
100
1 218.32
73.6
437.3
-5.7 %
26.4
66.974
4
64.225
3.9
129.62
13.9 %
7.8
307.68
-12 %
18.6
41.803
2.5
-0.039
-0.002
351.98
-7.3 %
21.3
47.955
2.9
304.41
-8.3 %
18.4
0.387
787.04
1 647.34
9.2 %
100
1 183.85
71.9
463.49
24.7 %
28.1
67.816
4.1
51.52
3.1
113.82
0.5 %
6.9
349.67
35.3 %
21.2
30.586
1.9
-0.636
-0.04
379.61
45 %
23
48.423
2.9
331.89
42.3 %
20.1
0.416
798.5
1 508.8
2.1 %
100
1 137.11
75.4
371.69
-3.6 %
24.6
67.445
4.5
53.729
3.6
113.29
-24.1 %
7.5
258.4
9.3 %
17.1
3.523
0.2
-0.204
-0.01
261.79
11.9 %
17.4
28.7
1.9
233.18
10.8 %
15.5
0.291
800
1 478.19
1.4 %
100
1 092.57
73.9
385.62
-2.3 %
26.1
78.346
5.3
74.813
5.1
149.29
55.4 %
10.1
236.33
-20.9 %
16
-4.771
-0.3
0.141
0.01
234.01
-21.9 %
15.8
23.78
1.6
210.52
-19.7 %
14.2
0.263
800
1 457.11
-10.5 %
100
1 062.33
72.9
394.78
-17.7 %
27.1
59.967
4.1
42.835
2.9
96.073
2 %
6.6
298.71
-22.5 %
20.5
1.069
0.07
-1.46
-0.1
299.82
-22.6 %
20.6
38.266
2.6
262.03
-22.5 %
18
0.328
800
1 628.12
12.7 %
100
1 148.43
70.5
479.69
21.7 %
29.5
59.965
3.7
53.586
3.3
94.221
-18.9 %
5.8
385.47
38.8 %
23.7
-1.97
-0.1
0.039
0.002
387.55
40.8 %
23.8
50.257
3.1
338.27
39.6 %
20.8
0.423
800
1 444.9
-0.4 %
100
1 050.9
72.7
394
14 %
27.3
61.1
4.2
58.3
4
116.2
26.6 %
8
277.8
9.5 %
19.2
-3.5
-0.2
0.6
0.04
275.2
16 %
19
33
2.3
242.4
17.3 %
16.8
0.3
800
1 451.1
4.1 %
100
1 105.5
76.2
345.6
-22.4 %
23.8
68.2
4.7
42.1
2.9
91.8
7 %
6.3
253.8
-29.5 %
17.5
-20.1
-1.4
0.4
0.03
237.3
-28.9 %
16.4
30.5
2.1
206.6
-28.3 %
14.2
0.26
800
1 393.6
1.6 %
100
948
68
445.6
-5.4 %
32
40
2.9
51.7
3.7
85.8
-12.4 %
6.2
359.8
-3.5 %
25.8
-26.6
-1.9
0.3
0.02
333.7
-11.6 %
23.9
45.4
3.3
288.2
-10.3 %
20.7
0.36
800
1 372.3
27.4 %
100
901.4
65.7
470.8
58.2 %
34.3
42.7
3.1
60.5
4.4
98
16.7 %
7.1
372.9
74.6 %
27.2
4.7
0.3
-2.4
-0.2
377.5
70.1 %
27.5
56.6
4.1
321.2
68 %
23.4
0.4
800
1 077.5
-13.9 %
100
779.9
72.4
297.6
-21.8 %
27.6
49.3
4.6
35.4
3.3
84
-32.1 %
7.8
213.6
-16.9 %
19.8
9.4
0.9
-1.3
-0.1
221.9
-9 %
20.6
31
2.9
191.2
-9.9 %
17.7
0.24
800
1 251.4
7.3 %
100
870.6
69.6
380.8
-5.2 %
30.4
53.7
4.3
76.8
6.1
123.8
22.3 %
9.9
257
-14.4 %
20.5
-12.1
-1
-1.4
-0.1
243.8
-23.9 %
19.5
32.8
2.6
212.3
-23.1 %
17
0.27
800
1 166.2
21 %
100
764.7
65.6
401.5
20.6 %
34.4
45.8
3.9
58.4
5
101.2
13.5 %
8.7
300.3
23.2 %
25.8
19.5
1.7
—
0
320.4
22.2 %
27.5
44
3.8
275.9
26.5 %
23.7
0.34
800
963.7
-4.2 %
100
630.7
65.4
333
22.6 %
34.6
43
4.5
48
5
89.2
27.6 %
9.3
243.8
20.9 %
25.3
21
2.2
-2.6
-0.3
262.3
44.2 %
27.2
44
4.6
218.1
39.4 %
22.6
0.27
800
1 005.7
-6 %
100
734.2
73
271.6
-23.1 %
27
34.2
3.4
38.4
3.8
69.9
-36.6 %
7
201.6
-16.9 %
20
-19.8
-2
-0.1
-0.01
181.9
-6.3 %
18.1
24.8
2.5
156.5
-3.6 %
15.6
0.2
800
1 069.5
15 %
100
716.6
67
353
11.1 %
33
45.2
4.2
57.6
5.4
110.3
31.5 %
10.3
242.7
3.9 %
22.7
-44.1
-4.1
-4.3
-0.4
194.2
-24.5 %
18.2
32.3
3
162.4
-27.7 %
15.2
0.2
800
929.9
-6.1 %
100
612.3
65.8
317.6
-6.8 %
34.2
44.6
4.8
38.5
4.1
83.9
-0.2 %
9
233.7
-8.9 %
25.1
22.8
2.5
0.1
0.01
257.1
-8.9 %
27.6
32.3
3.5
224.5
-7.7 %
24.1
0.28
800
990.1
34.7 %
100
649.5
65.6
340.6
64.5 %
34.4
—
0
73.7
7.4
84.1
27.4 %
8.5
256.5
81.8 %
25.9
23.2
2.3
2.2
0.2
282.2
125.8 %
28.5
39
3.9
243.1
122.8 %
24.6
0.3
800
734.9
-4.5 %
100
527.8
71.8
207.1
-18.7 %
28.2
—
0
69.9
9.5
66
-30.8 %
9
141.1
-11.4 %
19.2
-18.2
-2.5
2
0.3
125
-20.9 %
17
16
2.2
109.1
-20.5 %
14.8
0.14
800
769.8
3.3 %
515.1
254.6
-4.8 %
—
178.6
95.4
53.1 %
159.3
-22.3 %
-4
3.3
158
-18.6 %
21
137.3
-18 %
0.17
800
745.3
-9 %
477.9
267.4
-16.3 %
34.4
31.2
62.3
-3.4 %
205.1
-19.5 %
-12.2
1.3
194.2
-22.4 %
26.5
167.5
-22 %
0.21
800
818.9
23.9 %
499.5
319.4
33.1 %
—
58.8
64.5
21.2 %
254.9
36.6 %
-3.9
-0.9
250.1
38.7 %
35.3
214.8
37.5 %
0.27
800
661
-6.9 %
421.1
239.9
2.7 %
—
55.7
53.2
-21.3 %
186.6
12.4 %
-5.7
-1.3
180.3
1.8 %
24.4
156.2
2.8 %
0.2
800
710.1
7.4 %
476.5
233.6
-15.8 %
—
67.5
67.6
17.4 %
166
-24.5 %
10.7
1
177.1
-22.9 %
25.6
151.9
-23.9 %
0.19
800
661.3
-3.4 %
383.8
277.5
-10 %
—
57.2
57.6
-8.3 %
219.9
-10.4 %
6.9
3
229.8
-10.3 %
30.8
199.5
-10.2 %
0.25
800
684.4
24.3 %
376.2
308.2
39.8 %
—
63.8
62.8
25.6 %
245.4
44 %
10.3
0.4
256.1
51.3 %
34.9
222.2
54.3 %
0.28
800
550.6
-9.9 %
330.2
220.4
-8.4 %
—
50.4
50
-41.7 %
170.4
10.1 %
-1.9
1.1
169.3
7.3 %
25.5
144
5.7 %
0.18
800
611.3
-1.9 %
370.7
240.6
-8 %
—
79.1
85.8
76.9 %
154.8
-27.3 %
0.4
3.8
157.8
-30.7 %
22.6
136.2
-29.4 %
0.17
800
622.9
1.9 %
361.4
261.4
-1.2 %
—
44
48.5
-9.7 %
213
1 %
13.7
2.3
227.8
6.7 %
34.8
193
4.6 %
0.24
800
611
31.8 %
346.5
264.5
36.1 %
—
48.2
53.7
10.3 %
210.8
44.7 %
1.5
1.5
213.5
38.6 %
29
184.5
41.2 %
0.23
800
463.7
-7.2 %
269.3
194.4
-3.2 %
—
49.3
48.7
-19.5 %
145.7
3.8 %
7.6
0.7
154
11.9 %
23.3
130.7
8.5 %
0.16
800
499.7
-1.2 %
298.9
200.8
-5.6 %
—
53.2
60.5
36.3 %
140.3
-16.7 %
-1.9
0.5
137.6
-22.9 %
17.1
120.5
-20.5 %
0.15
800
505.9
1.6 %
293.1
212.8
-2.5 %
—
40.9
44.4
-16.1 %
168.4
1.9 %
-1.7
11.8
178.5
9.1 %
26.9
151.6
11 %
0.19
800
498.1
60.2 %
279.8
218.2
58 %
—
44.6
52.9
54.2 %
165.3
59.4 %
0.5
-2.2
163.6
48.6 %
27.4
136.6
46.1 %
0.17
800
311
-7.9 %
173
138.1
3.4 %
—
33.4
34.3
-29.7 %
103.7
22.4 %
5.1
1.2
110.1
21.5 %
16.7
93.5
17.5 %
0.12
800
337.7
13.8 %
204.2
133.5
2.5 %
—
39
48.8
107.7 %
84.7
-20.7 %
5.5
0.5
90.6
-17.2 %
11.7
79.6
-14.3 %
0.1
800
296.7
-7.9 %
166.5
130.2
-6.1 %
—
24.8
23.5
-12.6 %
106.8
-4.5 %
2.1
0.9
109.4
-3.7 %
16.8
92.9
-4.6 %
0.12
800
322.3
47.7 %
183.6
138.7
49 %
—
24.8
26.9
28.7 %
111.8
55.1 %
1.7
0.1
113.6
51.1 %
16.1
97.4
53.1 %
0.12
800
218.2
17.2 %
125.1
93.1
35.9 %
—
21.2
20.9
3 %
72.1
49.3 %
3
0.1
75.2
44.9 %
11.6
63.6
40.1 %
0.08
800
186.1
—
117.6
68.5
—
—
20.3
20.3
—
48.3
—
4.2
-0.6
51.9
—
6.5
45.4
—
0.06
800