Whole Shine Statements
00
Data from Whole Shine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Whole Shine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
210.01
14.1 %
100
98.199
46.8
111.81
25.1 %
53.2
4.248
2
78.635
37.4
81.705
2.7 %
38.9
30.103
207.3 %
14.3
-7.168
-3.4
0.061
0.03
22.996
56.1 %
11
-0.415
-0.2
8.701
4.5 %
4.1
0.01
840
183.99
41.9 %
100
94.63
51.4
89.36
52 %
48.6
5.758
3.1
76.006
41.3
79.565
38.2 %
43.2
9.795
712.1 %
5.3
2.045
1.1
0.037
0.02
14.735
570.5 %
8
-0.17
-0.09
8.328
1277.8 %
4.5
0.01
840
129.64
44.5 %
100
70.859
54.7
58.784
139.1 %
45.3
0.67
0.5
58.95
45.5
57.578
-31.2 %
44.4
1.206
102 %
0.9
-4.311
-3.3
-0.026
-0.02
-3.132
98.8 %
-2.4
0.019
0.01
-0.707
99.7 %
-0.5
-0.001
840
89.716
-54.9 %
100
65.135
72.6
24.582
-75.9 %
27.4
8.777
9.8
75.466
84.1
83.723
13.6 %
93.3
-59.142
-310.7 %
-65.9
24.332
27.1
-215.61
-240.3
-270.73
-1093.2 %
-301.8
-6.924
-7.7
-243.29
-1526.1 %
-271.2
-0.29
840
199.07
53.9 %
100
97.272
48.9
101.8
92.3 %
51.1
1.529
0.8
76.445
38.4
73.732
25.9 %
37
28.069
598.9 %
14.1
-0.758
-0.4
-0.053
-0.03
27.258
386.8 %
13.7
-0.641
-0.3
17.059
426.8 %
8.6
0.02
840
129.38
56.8 %
100
76.429
59.1
52.946
102.4 %
40.9
2.874
2.2
57.594
44.5
58.572
4.7 %
45.3
-5.626
81.1 %
-4.3
-3.649
-2.8
-0.227
-0.2
-9.503
74.3 %
-7.3
-1.587
-1.2
-5.22
79.4 %
-4.03
-0.006
840
82.486
-10.1 %
100
56.323
68.3
26.163
-34.6 %
31.7
1.389
1.7
55.49
67.3
55.942
-6.6 %
67.8
-29.779
-49.8 %
-36.1
-7.17
-8.7
-0.019
-0.02
-36.969
48.1 %
-44.8
-0.573
-0.7
-25.339
67.2 %
-30.7
-0.03
840
91.713
236 %
100
51.712
56.4
40.001
200.7 %
43.6
3.753
4.1
44.551
48.6
59.884
458.8 %
65.3
-19.883
-868.8 %
-21.7
-50.042
-54.6
-1.253
-1.4
-71.251
-799.9 %
-77.7
3.769
4.1
-77.172
-898.9 %
-84.1
-0.092
840
27.295
-15.9 %
100
13.993
51.3
13.302
-25.3 %
48.7
2.037
7.5
11.28
41.3
10.716
9.8 %
39.3
2.586
-67.9 %
9.5
-10.624
-38.9
0.12
0.4
-7.918
-161.5 %
-29.007
-0.192
-0.7
-7.725
-162 %
-28.3
-0.009
840
32.463
95.6 %
100
14.655
45.1
17.808
242.5 %
54.9
2.224
6.9
9.159
28.2
9.762
6.1 %
30.1
8.046
301.2 %
24.8
4.784
14.7
0.052
0.2
12.882
502.6 %
39.7
0.43
1.3
12.453
489.1 %
38.4
0.015
840
16.6
-70.4 %
100
11.4
68.7
5.2
-83.8 %
31.3
1.8
10.8
8.2
49.4
9.2
-97.1 %
55.4
-4
98.6 %
-24.1
0.5
3
0.1
0.6
-3.2
98.8 %
-19.3
—
0
-3.2
98.8 %
-19.3
—
840
56.1
96.2 %
100
24.1
43
32
190.9 %
57
2.4
4.3
154.9
276.1
318.7
2994.2 %
568.1
-286.7
-35937.5 %
-511.05
14.9
26.6
-2.1
-3.7
-273.9
-5927.7 %
-488.2
-4.5
-8.02
-269.4
-5831.9 %
-480.2
-0.32
840
28.6
36.2 %
100
17.5
61.2
11
0.9 %
38.5
1.8
6.3
11.4
39.9
10.3
-78.4 %
36
0.8
102.2 %
2.8
2.9
10.1
1
3.5
4.7
114.9 %
16.4
—
0
4.7
115.1 %
16.4
0.01
840
21
144.2 %
100
10.2
48.6
10.9
202.8 %
51.9
1.9
9
47.4
225.7
47.7
418.5 %
227.1
-36.8
-569.1 %
-175.2
5.3
25.2
—
0
-31.5
-3400 %
-150
-0.5
-2.4
-31.1
-2121.4 %
-148.1
-0.04
840
8.6
-85.2 %
100
4.9
57
3.6
-89.9 %
41.9
1.9
22.1
8.9
103.5
9.2
-55.1 %
107
-5.5
-136.7 %
-64
4.6
53.5
—
0
-0.9
-103.8 %
-10.5
0.5
5.8
-1.4
-106.4 %
-16.3
—
840
58.1
96.9 %
100
22.7
39.1
35.5
100.6 %
61.1
2.1
3.6
21.7
37.3
20.5
16.5 %
35.3
15
14900 %
25.8
5
8.6
2.6
4.5
23.8
2544.4 %
41
1.9
3.3
21.9
10850 %
37.7
0.03
840
29.5
6.1 %
100
11.8
40
17.7
-6.3 %
60
2
6.8
17
57.6
17.6
-36.2 %
59.7
0.1
101.1 %
0.3
0.6
2
0.1
0.3
0.9
123.1 %
3.1
0.9
3.1
0.2
103.9 %
0.7
—
840
27.8
-30.3 %
100
8.8
31.7
18.9
-9.1 %
68
2.5
9
28
100.7
27.6
-20 %
99.3
-8.7
36.5 %
-31.3
6.6
23.7
-1.8
-6.5
-3.9
51.9 %
-14.03
1.5
5.4
-5.1
46.9 %
-18.3
-0.01
840
39.9
-70.7 %
100
19.1
47.9
20.8
-61.4 %
52.1
2.7
6.8
34.4
86.2
34.5
-77.8 %
86.5
-13.7
86.5 %
-34.3
4.9
12.3
0.6
1.5
-8.1
-130.2 %
-20.3
0.9
2.3
-9.6
-155.5 %
-24.06
-0.01
840
136.4
17.1 %
100
82.5
60.5
53.9
66.4 %
39.5
3.1
2.3
86.3
63.3
155.6
375.8 %
114.1
-101.7
-33800 %
-74.6
6.9
5.1
-8.3
-6.09
26.8
1388.9 %
19.6
33.8
24.8
17.3
-2.3 %
12.7
0.02
840
116.5
-18.2 %
100
84.1
72.2
32.4
-52.4 %
27.8
2.8
2.4
33.2
28.5
32.7
-17.6 %
28.1
-0.3
-101.1 %
-0.3
0.1
0.09
-0.3
-0.3
1.8
-94.9 %
1.5
-21.2
-18.2
17.7
73.5 %
15.2
0.02
840
142.5
427.8 %
100
74.4
52.2
68.1
235.5 %
47.8
—
0
37.4
26.2
39.7
47 %
27.9
28.4
517.6 %
19.9
5.5
3.9
1.3
0.9
35.2
1200 %
24.7
10.6
7.4
10.2
222.9 %
7.2
0.01
840
27
-71.7 %
100
6.8
25.2
20.3
-60 %
75.2
—
0
29.2
108.1
27
-15.1 %
100
-6.8
-136 %
-25.2
3.6
13.3
—
0
-3.2
-107 %
-11.9
1.6
5.9
-8.3
-120.4 %
-30.7
-0.01
840
95.3
82.2 %
44.6
50.7
106.9 %
—
31.5
31.8
50 %
18.9
472.7 %
27.2
-0.3
45.7
323.1 %
4.2
40.6
515.2 %
0.05
840
52.3
51.6 %
27.8
24.5
84.2 %
2
22.8
21.2
66.9 %
3.3
450 %
7.4
0.3
10.8
-46.3 %
3.1
6.6
-64.7 %
0.01
840
34.5
167.4 %
21.2
13.3
121.7 %
—
16.4
12.7
-20.6 %
0.6
105.9 %
9.7
-2
20.1
258.9 %
1.4
18.7
211.7 %
0.02
840
12.9
-74.1 %
6.9
6
1900 %
—
14.4
16
-46.8 %
-10.1
66.1 %
13.2
2.5
5.6
133.3 %
-0.4
6
149.2 %
0.01
840
49.8
-5.1 %
49.5
0.3
-98 %
—
16.1
30.1
80.2 %
-29.8
-1390 %
8.3
4.6
-16.8
-178.9 %
-4.6
-12.2
-156.7 %
-0.01
840
52.5
517.6 %
37.7
14.8
208.3 %
—
15.3
16.7
-7.2 %
-2
85 %
21.5
1.7
21.3
1021.1 %
0.3
21.5
667.9 %
0.03
840
8.5
-7.6 %
3.8
4.8
6.7 %
—
15.9
18
39.5 %
-13.3
-60.2 %
14.4
0.8
1.9
-44.1 %
-0.5
2.8
-20 %
—
840
9.2
-80.1 %
4.7
4.5
-72 %
—
13.8
12.9
-48 %
-8.3
5.7 %
11.2
0.5
3.4
-89.1 %
0.1
3.5
-89.2 %
—
840
46.2
-7.6 %
30.2
16.1
-32.4 %
—
19.6
24.8
78.4 %
-8.8
-188.9 %
38.7
1.2
31.2
39.3 %
-1.4
32.5
61.7 %
0.04
840
50
49.3 %
26.2
23.8
28 %
—
13.2
13.9
6.9 %
9.9
73.7 %
11.7
0.9
22.4
-17.6 %
2.3
20.1
-18.6 %
0.02
840
33.5
99.4 %
14.9
18.6
111.4 %
—
12.5
13
42.9 %
5.7
2000 %
19.9
1.6
27.2
86.3 %
2.4
24.7
90 %
0.03
840
16.8
-72.7 %
8
8.8
-64.8 %
—
13.2
9.1
-37.7 %
-0.3
-102.9 %
14.2
0.7
14.6
-34.8 %
1.6
13
-38.4 %
0.02
840
61.5
50.4 %
36.6
25
28.2 %
—
14.5
14.6
17.7 %
10.3
45.1 %
11.2
0.9
22.4
62.3 %
1.3
21.1
85.1 %
0.03
840
40.9
5.7 %
21.4
19.5
14 %
—
13.4
12.4
-3.1 %
7.1
65.1 %
6
0.7
13.8
9.5 %
2.3
11.4
7.5 %
0.01
840
38.7
94.5 %
21.6
17.1
83.9 %
—
15.2
12.8
11.3 %
4.3
295.5 %
7.5
0.8
12.6
137.7 %
2.1
10.6
158.5 %
0.01
840
19.9
-65.5 %
10.6
9.3
-56.5 %
—
12.6
11.5
-48.9 %
-2.2
-100 %
6.4
1.1
5.3
-29.3 %
1.2
4.1
-26.8 %
—
840
57.7
18.5 %
36.3
21.4
-6.6 %
—
19.2
22.5
38 %
-1.1
-116.4 %
6.4
2.2
7.5
-53.1 %
1.9
5.6
-57.3 %
0.01
840
48.7
-2.6 %
25.7
22.9
-8 %
—
16.2
16.3
12.4 %
6.7
-35 %
7.2
2.2
16
-10.6 %
2.9
13.1
-13.2 %
0.02
840
50
76.7 %
25.2
24.9
76.6 %
—
16.8
14.5
-5.8 %
10.3
958.3 %
6.5
1.1
17.9
188.7 %
2.8
15.1
214.6 %
0.02
840
28.3
-53 %
14.1
14.1
-46.2 %
—
15.4
15.4
-41 %
-1.2
-1300 %
6.6
0.8
6.2
-43.1 %
1.4
4.8
-54.7 %
0.01
896.5
60.2
—
34
26.2
—
—
23
26.1
—
0.1
—
6.6
4.2
10.9
—
0.4
10.6
—
0.01
840