Kuang-Chi Statements
00
Data from Kuang-Chi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Kuang-Chi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
530.93
96.6 %
100
242.29
45.6
288.64
117.7 %
54.4
22.89
4.3
64.351
12.1
72.471
240 %
13.6
216.17
94.2 %
40.7
46.117
8.7
-1.23
-0.2
261.06
72.9 %
49.2
35.544
6.7
225.54
65.9 %
42.5
0.104
2 159.48
270.07
-29.2 %
100
137.47
50.9
132.6
-18.5 %
49.1
26.492
9.8
-2.945
-1.09
21.314
-46 %
7.9
111.29
-9.6 %
41.2
47.98
17.8
-8.057
-3
151.01
-12 %
55.9
15.101
5.6
135.95
-7.5 %
50.3
0.063
2 154.59
381.25
-28.3 %
100
218.64
57.3
162.61
-37.2 %
42.7
16.716
4.4
33.867
8.9
39.45
-48.3 %
10.3
123.16
-32.6 %
32.3
48.787
12.8
-0.277
-0.07
171.65
-26.6 %
45
24.657
6.5
147.03
-26.3 %
38.6
0.068
2 154.59
531.37
70.5 %
100
272.42
51.3
258.95
123 %
48.7
23.174
4.4
70.373
13.2
76.35
62.4 %
14.4
182.6
164.3 %
34.4
50.622
9.5
-0.52
-0.1
233.73
108.2 %
44
34.157
6.4
199.61
98.2 %
37.6
0.093
2 154.59
311.62
-6.4 %
100
195.52
62.7
116.1
-3.7 %
37.3
25.567
8.2
29.418
9.4
47.001
-29.9 %
15.1
69.096
29.1 %
22.2
43.2
13.9
-0.012
-0.004
112.23
29.1 %
36
11.567
3.7
100.71
27.5 %
32.3
0.047
2 154.59
333.01
-9.6 %
100
212.44
63.8
120.57
-3.1 %
36.2
33.264
10
44.991
13.5
67.046
75.1 %
20.1
53.522
-37.9 %
16.1
43.667
13.1
-1.489
-0.4
86.924
-37.7 %
26.1
8.127
2.4
78.996
-32.8 %
23.7
0.037
2 154.59
368.47
7.2 %
100
244.02
66.2
124.45
-30.8 %
33.8
15.407
4.2
33.566
9.1
38.287
-18.8 %
10.4
86.165
-35 %
23.4
57.6
15.6
-4.351
-1.2
139.41
-14.7 %
37.8
22.137
6
117.57
-14.4 %
31.9
0.055
2 154.59
343.76
180.9 %
100
163.97
47.7
179.79
359.7 %
52.3
23.065
6.7
33.534
9.8
47.139
53.2 %
13.7
132.65
1489.7 %
38.6
45.591
13.3
-0.206
-0.06
163.37
201.6 %
47.5
25.8
7.5
137.36
221.6 %
40
0.064
2 154.59
122.4
-74.2 %
100
83.289
68
39.111
-82.9 %
32
10.634
8.7
26.283
21.5
30.767
-63.4 %
25.1
8.345
-94.2 %
6.8
45.653
37.3
-0.022
-0.02
54.16
-70.7 %
44.2
11.494
9.4
42.707
-71.7 %
34.9
0.02
2 154.59
474.73
328.9 %
100
246.33
51.9
228.4
785.7 %
48.1
17.421
3.7
79.82
16.8
83.989
140 %
17.7
144.41
1668.8 %
30.4
43.451
9.2
-3.641
-0.8
184.85
455.6 %
38.9
35.716
7.5
150.77
431.9 %
31.8
0.07
2 154.59
110.69
-35.3 %
100
84.9
76.7
25.786
-66.3 %
23.3
15.941
14.4
30.761
27.8
34.991
-28.3 %
31.6
-9.205
-133.3 %
-8.3
42.596
38.5
-0.131
-0.1
33.272
-59.2 %
30.1
5.05
4.6
28.345
-56.4 %
25.6
0.013
2 154.59
171.04
66.2 %
100
94.595
55.3
76.445
92.6 %
44.7
13.756
8
40.147
23.5
48.83
21.8 %
28.5
27.615
7003.8 %
16.1
53.765
31.4
0.191
0.1
81.571
145.7 %
47.7
16.753
9.8
64.945
138.8 %
38
0.03
2 154.59
102.9
-67.1 %
100
63.2
61.4
39.7
-60.8 %
38.6
18
17.5
24.9
24.2
40.1
-36.9 %
39
-0.4
-101.1 %
-0.4
33.6
32.7
—
0
33.2
-51 %
32.3
6.1
5.9
27.2
-55.6 %
26.4
0.01
2 154.6
312.4
216.5 %
100
211
67.5
101.4
153.5 %
32.5
18.6
6
67.4
21.6
63.5
69.3 %
20.3
37.9
1357.7 %
12.1
30
9.6
-0.1
-0.03
67.7
75.4 %
21.7
6.6
2.1
61.2
95.5 %
19.6
0.03
2 154.6
98.7
-27.9 %
100
58.6
59.4
40
-41.7 %
40.5
16.7
16.9
27
27.4
37.5
-13.8 %
38
2.6
-89.6 %
2.6
29.3
29.7
-0.3
-0.3
38.6
-28 %
39.1
7.4
7.5
31.3
-32.3 %
31.7
0.01
2 154.6
136.9
54.5 %
100
68.3
49.9
68.6
139.9 %
50.1
23.1
16.9
30.3
22.1
43.5
53.7 %
31.8
25.1
8266.7 %
18.3
28.6
20.9
-0.1
-0.07
53.6
90.1 %
39.2
7.6
5.6
46.2
89.3 %
33.7
0.02
2 154.6
88.6
-56.2 %
100
60
67.7
28.6
-58.2 %
32.3
12.6
14.2
18.8
21.2
28.3
-46.5 %
31.9
0.3
-98.1 %
0.3
29
32.7
-1.1
-1.2
28.2
-36.1 %
31.8
3.9
4.4
24.4
-35.6 %
27.5
0.01
2 154.6
202.2
150.2 %
100
133.8
66.2
68.4
182.6 %
33.8
22.7
11.2
46.5
23
52.9
128 %
26.2
15.5
1309.1 %
7.7
28.6
14.1
-0.1
-0.05
44.1
55.8 %
21.8
7.6
3.8
37.9
42.5 %
18.7
0.02
2 154.6
80.8
-31.1 %
100
56.5
69.9
24.2
-47.8 %
30
10.4
12.9
20.8
25.7
23.2
-14.1 %
28.7
1.1
-94.3 %
1.4
27.1
33.5
0.1
0.1
28.3
-38.1 %
35
2
2.5
26.6
-36.4 %
32.9
0.01
2 154.6
117.3
44.8 %
100
70.9
60.4
46.4
101.7 %
39.6
11.9
10.1
28.2
24
27
-32.8 %
23
19.4
212.8 %
16.5
26.3
22.4
—
0
45.7
339.4 %
39
4.4
3.8
41.8
386 %
35.6
0.02
2 154.6
81
-56.5 %
100
58
71.6
23
-65.2 %
28.4
17.3
21.4
29.6
36.5
40.2
-26.4 %
49.6
-17.2
-249.6 %
-21.2
27.7
34.2
-0.1
-0.1
10.4
-73.9 %
12.8
2.9
3.6
8.6
-77.1 %
10.6
—
2 154.6
186.4
125.9 %
100
120.3
64.5
66.1
206 %
35.5
29.4
15.8
36.4
19.5
54.6
67 %
29.3
11.5
203.6 %
6.2
30.9
16.6
-2.6
-1.4
39.8
182.3 %
21.4
2.8
1.5
37.5
514.8 %
20.1
0.02
2 154.6
82.5
-18.5 %
100
60.9
73.8
21.6
-34.5 %
26.2
12.2
14.8
38.1
46.2
32.7
-19.7 %
39.6
-11.1
-42.3 %
-13.5
25.3
30.7
-0.1
-0.1
14.1
-25 %
17.1
7.9
9.6
6.1
-58.8 %
7.4
—
2 154.6
101.2
8 %
100
68.2
67.4
33
15 %
32.6
—
0
67
66.2
40.7
6.5 %
40.2
-7.8
17 %
-7.7
26
25.7
0.5
0.5
18.8
-8.3 %
18.6
3.7
3.7
14.8
22.3 %
14.6
0.01
2 154.6
93.7
-25.8 %
100
65
69.4
28.7
-25.6 %
30.6
—
0
49.8
53.1
38.2
-46.9 %
40.8
-9.4
71.7 %
-10.03
30
32
-0.1
-0.1
20.5
9.6 %
21.9
8.2
8.8
12.1
63.5 %
12.9
0.01
2 154.6
126.2
102.6 %
87.5
38.6
109.8 %
—
78.5
71.9
199.6 %
-33.2
-503.6 %
52.1
-0.2
18.7
-33.9 %
12.4
7.4
-67.1 %
—
1 613.4
62.3
-26.2 %
43.8
18.4
-34.5 %
—
15.6
24
20.6 %
-5.5
-167.1 %
33.6
0.2
28.3
-31.8 %
5.8
22.5
-28.8 %
0.01
2 297.4
84.4
-21 %
56.3
28.1
-8.8 %
—
19.4
19.9
8.2 %
8.2
-33.9 %
33.7
-0.3
41.5
84.4 %
9.9
31.6
63.7 %
0.02
1 821.1
106.8
-14.9 %
76
30.8
-23.2 %
—
19.3
18.4
145.3 %
12.4
-62 %
9.9
0.1
22.5
-34.2 %
3.2
19.3
-32.3 %
0.01
1 641.4
125.5
32.4 %
85.4
40.1
21.1 %
—
4.8
7.5
-58.6 %
32.6
117.3 %
1
0.7
34.2
93.2 %
5.7
28.5
83.9 %
0.06
508.7
94.8
-9.1 %
61.7
33.1
-5.2 %
—
20.1
18.1
-16.2 %
15
12.8 %
0.8
1.9
17.7
14.9 %
2.2
15.5
15.7 %
0.03
509
104.3
7.4 %
69.4
34.9
27.8 %
—
20
21.6
19.3 %
13.3
44.6 %
1.8
0.3
15.4
55.6 %
2
13.4
55.8 %
0.03
509
97.1
-12.7 %
69.8
27.3
-4.2 %
—
18.9
18.1
9.7 %
9.2
-24 %
0.9
-0.3
9.9
-31.7 %
1.2
8.6
-30.1 %
0.02
509
111.2
24.8 %
82.6
28.5
16.8 %
—
14.3
16.5
-7.3 %
12.1
83.3 %
0.3
2.1
14.5
59.3 %
2.2
12.3
50 %
0.02
583
89.1
-18.7 %
64.8
24.4
-12.2 %
—
17.5
17.8
23.6 %
6.6
-51.1 %
0.9
1.6
9.1
-32.6 %
0.9
8.2
-29.9 %
0.02
509
109.6
15.6 %
81.8
27.8
16.8 %
—
15.5
14.4
-4.6 %
13.5
57 %
—
0.1
13.5
45.2 %
1.8
11.7
44.4 %
0.02
509
94.8
-35.4 %
71
23.8
-22.5 %
—
15.6
15.1
-24.9 %
8.6
-19.6 %
0.4
0.2
9.3
-19.8 %
1.1
8.1
-19 %
0.02
509
146.8
58.9 %
116
30.7
26.3 %
—
18.1
20.1
16.2 %
10.7
55.1 %
0.9
—
11.6
36.5 %
1.6
10
33.3 %
0.02
495.1
92.4
-1.6 %
68.2
24.3
-12.3 %
—
17.2
17.3
44.2 %
6.9
-56.1 %
0.9
0.6
8.5
-52 %
0.9
7.5
-51.3 %
0.01
511.5
93.9
36.1 %
66.2
27.7
44.3 %
—
11.6
12
8.1 %
15.7
93.8 %
—
1.9
17.7
139.2 %
2.3
15.4
144.4 %
0.09
178
69
-22.4 %
49.8
19.2
13.6 %
—
11.3
11.1
-20.1 %
8.1
170 %
-0.7
—
7.4
68.2 %
1.1
6.3
57.5 %
0.01
502.9
88.9
39.1 %
72
16.9
-15.9 %
—
12.7
13.9
13.9 %
3
-62 %
1.1
0.3
4.4
-43.6 %
0.4
4
-41.2 %
0.01
502.9
63.9
-17 %
43.8
20.1
-19 %
—
12.7
12.2
25.8 %
7.9
-47.7 %
-0.2
0.1
7.8
-54.7 %
1
6.8
-54.4 %
0.01
502.9
77
25 %
52.2
24.8
31.2 %
—
9.7
9.7
-17.8 %
15.1
112.7 %
0.4
1.7
17.2
160.6 %
2.3
14.9
166.1 %
0.03
502.9
61.6
12.2 %
42.7
18.9
13.2 %
—
12
11.8
20.4 %
7.1
4.4 %
-0.4
—
6.6
-29.8 %
1
5.6
-31.7 %
0.01
502.9
54.9
—
38.2
16.7
—
—
9.1
9.8
—
6.8
—
2.3
0.3
9.4
—
1.2
8.2
—
0.02
502.9