Shenke Slide Statements
00
Data from Shenke Slide`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenke Slide Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.127
17.4 %
66.455
15.672
34.5 %
5.864
9.027
14.745
12.6 %
0.927
164.4 %
-0.657
0.016
0.287
113.8 %
—
0.287
113.8 %
0.002
150
69.956
14 %
58.3
11.656
25.9 %
5.998
7.332
13.096
-1.1 %
-1.44
63.8 %
-0.525
-0.113
-2.078
64 %
—
-2.078
64 %
-0.014
150
61.363
-2.9 %
100
52.104
84.9
9.26
-24 %
15.1
2.681
4.4
11.729
19.1
13.24
-59 %
21.6
-3.981
80.2 %
-6.5
-1.386
-2.3
-0.082
-0.1
-5.766
73.1 %
-9.4
—
0
-5.766
73.1 %
-9.4
-0.038
150
63.218
-8.6 %
100
51.027
80.7
12.191
7.2 %
19.3
—
0
25.057
39.6
32.319
108.4 %
51.1
-20.128
-386.5 %
-31.8
-1.845
-2.9
-0.085
-0.1
-21.439
-255.4 %
-33.9
—
0
-21.439
-255.4 %
-33.9
-0.143
150
69.137
70.9 %
100
57.765
83.6
11.372
153.3 %
16.4
5.844
8.5
11.088
16
15.509
-3.8 %
22.4
-4.137
64.4 %
-6
-1.684
-2.4
-0.116
-0.2
-6.033
51.7 %
-8.7
—
0
-6.033
51.7 %
-8.7
-0.04
150
40.463
-27.6 %
100
35.973
88.9
4.49
-70.2 %
11.1
6.721
16.6
10.931
27
16.116
27.4 %
39.8
-11.626
-583.7 %
-28.7
-0.893
-2.2
-0.107
-0.3
-12.497
-1253 %
-30.9
—
0
-12.497
-1253 %
-30.9
-0.083
150
55.85
-13.9 %
100
40.793
73
15.056
29.4 %
27
2.176
3.9
11.233
20.1
12.653
-48.1 %
22.7
2.404
118.9 %
4.3
-1.43
-2.6
0.111
0.2
1.084
107.5 %
1.9
—
0
1.084
107.5 %
1.9
0.007
150
64.868
20.1 %
100
53.232
82.1
11.636
-15.6 %
17.9
—
0
22.786
35.1
24.369
88.8 %
37.6
-12.734
-1536.6 %
-19.6
-1.089
-1.7
-0.404
-0.6
-14.444
-5001.8 %
-22.3
—
0
-14.444
-5001.8 %
-22.3
-0.096
150.28
53.997
0.7 %
100
40.206
74.5
13.791
-4.8 %
25.5
5.095
9.4
8.829
16.4
12.904
3.3 %
23.9
0.886
-55.4 %
1.6
-0.626
-1.2
0.034
0.06
0.295
-79.4 %
0.5
—
0
0.295
-79.4 %
0.5
0.002
150
53.637
35.2 %
100
39.152
73
14.485
32.3 %
27
4.909
9.2
9.051
16.9
12.497
29.5 %
23.3
1.987
51.7 %
3.7
-0.758
-1.4
-0.015
-0.03
1.431
30.1 %
2.7
—
0
1.431
30.1 %
2.7
0.01
150
39.67
3.6 %
100
28.72
72.4
10.95
1052.2 %
27.6
4.46
11.2
9.9
25
9.65
-60.3 %
24.3
1.31
105.2 %
3.3
-0.16
-0.4
-0.04
-0.1
1.1
104.3 %
2.8
—
0
1.1
104.3 %
2.8
0.01
150
38.28
-19.2 %
100
39.43
103
-1.15
-115 %
-3.004
4.86
12.7
14.26
37.3
24.28
114.9 %
63.4
-25.42
-606.1 %
-66.4
-0.27
-0.7
0.13
0.3
-25.56
-493 %
-66.8
—
0
-25.56
-493 %
-66.8
-0.17
150
47.36
-17.6 %
100
39.67
83.8
7.69
-46.3 %
16.2
2.72
5.7
11.12
23.5
11.3
23.4 %
23.9
-3.6
-169.6 %
-7.6
-0.84
-1.8
0.13
0.3
-4.31
-189.6 %
-9.1
—
0
-4.31
-189.6 %
-9.1
-0.03
150
57.51
115.6 %
100
43.18
75.1
14.33
140.4 %
24.9
2.47
4.3
4.56
7.9
9.16
-22.4 %
15.9
5.17
188.5 %
9
-0.38
-0.7
0.03
0.05
4.81
163.1 %
8.4
—
0
4.81
163.1 %
8.4
0.03
150
26.68
-17 %
100
20.71
77.6
5.96
169.7 %
22.3
2.04
7.6
13.02
48.8
11.8
-43.6 %
44.2
-5.84
68.8 %
-21.9
-0.14
-0.5
-1.64
-6.1
-7.62
58.7 %
-28.6
—
0
-7.62
58.7 %
-28.6
-0.05
150
32.13
-15.6 %
100
29.91
93.1
2.21
-74.2 %
6.9
3.28
10.2
10.75
33.5
20.92
38.8 %
65.1
-18.7
-187.3 %
-58.2
0.18
0.6
0.06
0.2
-18.46
-195.4 %
-57.5
—
0
-18.46
-195.4 %
-57.5
-0.12
150
38.09
36.1 %
100
29.53
77.5
8.56
43.4 %
22.5
1.8
4.7
12.17
32
15.07
65.1 %
39.6
-6.51
-106.7 %
-17.09
0.17
0.4
0.09
0.2
-6.25
-114.8 %
-16.4
—
0
-6.25
-114.8 %
-16.4
-0.04
150
27.99
13.8 %
100
22.02
78.7
5.97
26.2 %
21.3
1.73
6.2
9.66
34.5
9.13
52.2 %
32.6
-3.15
-148 %
-11.3
0.21
0.8
0.03
0.1
-2.91
-132.8 %
-10.4
—
0
-2.91
-132.8 %
-10.4
-0.02
150
24.6
-54.7 %
100
19.87
80.8
4.73
-66.7 %
19.2
2.24
9.1
8.68
35.3
6
-35.9 %
24.4
-1.27
-126.1 %
-5.2
0.01
0.04
0.01
0.04
-1.25
-123.9 %
-5.08
—
0
-1.25
-123.9 %
-5.08
-0.01
150
54.25
32.6 %
100
40.03
73.8
14.22
50.8 %
26.2
2.85
5.3
5.83
10.7
9.36
50.5 %
17.3
4.86
51.4 %
9
0.25
0.5
0.12
0.2
5.24
49.7 %
9.7
—
0
5.24
49.7 %
9.7
0.03
150
40.91
-1.6 %
100
31.47
76.9
9.43
1.1 %
23.1
1.74
4.3
6.19
15.1
6.22
-39.6 %
15.2
3.21
430.9 %
7.8
0.28
0.7
0.01
0.02
3.5
502.3 %
8.6
—
0
3.5
502.3 %
8.6
0.02
150
41.58
65.4 %
100
32.25
77.6
9.33
86.2 %
22.4
—
0
6.45
15.5
10.3
22.8 %
24.8
-0.97
71.3 %
-2.3
0.09
0.2
—
0
-0.87
77.1 %
-2.09
—
0
-0.87
77.1 %
-2.09
-0.01
151.65
25.14
-61.6 %
100
20.13
80.1
5.01
-68.9 %
19.9
—
0
9.53
37.9
8.39
-25.1 %
33.4
-3.38
-168.8 %
-13.4
0.08
0.3
-0.5
-2
-3.8
-166.4 %
-15.1
—
0
-3.8
-166.4 %
-15.1
-0.03
150
65.48
64.6 %
49.37
16.11
85.6 %
2.08
7.47
11.2
48.7 %
4.91
327 %
0.48
0.33
5.72
184.6 %
—
5.72
184.6 %
0.04
150
39.79
5.8 %
31.1
8.68
-0.2 %
1.92
5.37
7.53
-27.8 %
1.15
166.1 %
0.2
—
2.01
247.8 %
—
2.01
247.8 %
0.01
150
37.62
20.3 %
28.92
8.7
18.5 %
—
8.15
10.43
26.1 %
-1.74
-89.1 %
0.14
—
-1.36
-41.7 %
—
-1.36
-41.7 %
-0.01
150
31.27
-31.8 %
23.93
7.34
49.2 %
—
8.72
8.27
-35.3 %
-0.92
88.3 %
0.04
-0.08
-0.96
86.1 %
—
-0.96
86.1 %
-0.01
150
45.83
42.8 %
40.91
4.92
-24.7 %
—
7.34
12.78
-4.1 %
-7.86
-15.8 %
0.5
0.52
-6.93
-0.6 %
—
-6.93
-0.6 %
-0.05
150
32.09
15.8 %
25.56
6.53
0.3 %
—
13.07
13.32
-2.1 %
-6.79
4.1 %
-0.26
0.16
-6.89
1.7 %
—
-6.89
1.7 %
-0.05
150
27.7
-15.8 %
21.18
6.51
-4.5 %
—
13.37
13.6
56.5 %
-7.08
-280.6 %
-0.15
0.19
-7.01
-43.6 %
—
-7.01
-43.6 %
-0.05
150
32.9
-35.1 %
26.07
6.82
-13.3 %
—
7.78
8.69
-0.6 %
-1.86
-113.8 %
-3.17
0.16
-4.88
-113.7 %
—
-4.88
-113.7 %
-0.03
150
50.7
-28.5 %
42.83
7.87
-52.8 %
—
9.22
8.74
-32.6 %
-0.87
-123.6 %
37
-0.6
35.53
1990 %
-0.01
35.53
1896.1 %
0.24
150
70.93
9 %
54.26
16.67
94.3 %
—
11.58
12.97
-22 %
3.69
145.8 %
-2.12
0.12
1.7
116.7 %
-0.08
1.78
117.7 %
0.01
150
65.1
48.7 %
56.52
8.58
8.2 %
—
13.54
16.63
160.3 %
-8.05
-619.4 %
-1.65
-0.45
-10.16
-64.1 %
-0.09
-10.07
-57.8 %
-0.07
149.07
43.79
-27.6 %
35.85
7.93
23.5 %
—
11.04
6.39
-77.3 %
1.55
107.1 %
-7.93
0.19
-6.19
76.4 %
0.19
-6.38
76.1 %
-0.04
150
60.48
-9.5 %
54.06
6.42
-48 %
—
29.12
28.19
97 %
-21.77
-1016.4 %
-4.73
0.27
-26.23
-332.1 %
0.41
-26.64
-384.4 %
-0.18
150
66.81
-13.8 %
54.46
12.35
-29.7 %
—
13.56
14.31
-15 %
-1.95
-363.5 %
-4.1
-0.01
-6.07
-191.8 %
-0.57
-5.5
-154.6 %
-0.04
150
77.48
22.7 %
59.91
17.57
31.4 %
—
15.39
16.83
22.4 %
0.74
294.7 %
-4.47
1.65
-2.08
28.5 %
0.07
-2.16
41.6 %
-0.01
150
63.13
-12.7 %
49.76
13.37
21.8 %
—
13.45
13.75
-12.1 %
-0.38
91.8 %
-3.76
1.23
-2.91
68 %
0.47
-3.7
69.6 %
-0.02
150
72.33
12.4 %
61.35
10.98
-24.1 %
—
15.55
15.64
-22.2 %
-4.65
17.4 %
-4.52
0.09
-9.08
-6.2 %
2.92
-12.16
-41.7 %
-0.08
150
64.36
-10.4 %
49.9
14.47
-14.8 %
—
18.57
20.1
53.8 %
-5.63
-243.6 %
-3.79
0.88
-8.55
-5600 %
-0.26
-8.58
-741.2 %
-0.06
150
71.82
73.1 %
54.83
16.99
121.5 %
—
12.66
13.07
33.5 %
3.92
284.9 %
-4.16
0.09
-0.15
97.5 %
0.57
-1.02
85 %
-0.01
150
41.49
-45.6 %
33.82
7.67
-53.6 %
—
11.12
9.79
-19.6 %
-2.12
-148.6 %
-3.55
-0.44
-6.11
-174 %
0.28
-6.78
-181.3 %
-0.05
150
76.29
—
59.75
16.54
—
—
10.01
12.18
—
4.36
—
-7.25
0.66
-2.23
—
0.04
-2.41
—
-0.02
150