Fujian Statements
00
Fujian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
540.1
425.4
114.7
22.852
66.91
86.322
28.378
-16.091
0.411
12.721
8.032
5.545
0.007
772.6
506.99
100
399.68
78.8
107.31
21.2
19.934
3.9
82.181
16.2
98.109
19.4
9.197
1.8
-5.695
-1.1
0.02
0.004
3.501
0.7
-3.066
-0.6
6.771
1.3
0.009
772.6
388.89
100
306.81
78.9
82.082
21.1
16.358
4.2
55.704
14.3
67.658
17.4
14.424
3.7
-8.178
-2.1
-0.236
-0.06
6.223
1.6
1.364
0.4
5.455
1.4
0.007
772.6
560.18
100
476.93
85.1
83.246
14.9
93.519
16.7
105.02
18.7
276.53
49.4
-193.29
-34.5
-7.027
-1.3
-20.013
-3.6
-220.01
-39.3
2.546
0.5
-214.88
-38.4
-0.278
772.6
517.32
100
435.99
84.3
81.333
15.7
18.876
3.6
71.133
13.8
81.062
15.7
0.271
0.05
-5.945
-1.1
1.666
0.3
-2.876
-0.6
-3.513
-0.7
2.381
0.5
0.003
772.6
527.58
100
436.02
82.6
91.563
17.4
20.155
3.8
74.319
14.1
92.447
17.5
-0.885
-0.2
6.645
1.3
0.32
0.06
6.182
1.2
0.611
0.1
7.34
1.4
0.009
772.6
360.95
100
316.32
87.6
44.625
12.4
16.77
4.6
38.635
10.7
46.52
12.9
-1.894
-0.5
4.381
1.2
-0.304
-0.08
2.183
0.6
1.818
0.5
2.422
0.7
0.003
772.6
716.33
100
633.67
88.5
82.662
11.5
43.257
6
117.24
16.4
182.6
25.5
-99.937
-14
-6.272
-0.9
0.944
0.1
-105.47
-14.7
-18.081
-2.5
-85.371
-11.9
-0.111
772.6
472.16
100
399.9
84.7
72.26
15.3
16.215
3.4
58.509
12.4
66.804
14.1
5.456
1.2
-10.227
-2.2
0.95
0.2
-3.826
-0.8
-2.415
-0.5
0.494
0.1
0.001
674.07
542.53
100
470.1
86.7
72.425
13.3
17.14
3.2
49.352
9.1
63.035
11.6
9.39
1.7
-18.745
-3.5
0.684
0.1
-8.59
-1.6
-6.094
-1.1
0.206
0.04
0
674.07
277.6
100
243.6
87.8
34.1
12.3
14.6
5.3
44.2
15.9
55.8
20.1
-21.7
-7.8
-12.4
-4.5
-1.6
-0.6
-35.7
-12.9
-5.5
-2
-28.6
-10.3
-0.04
674.1
496.6
100
458.8
92.4
37.8
7.6
35.4
7.1
83.6
16.8
159.6
32.1
-121.8
-24.5
-24.4
-4.9
-5.8
-1.2
-155.4
-31.3
-11.8
-2.4
-138.7
-27.9
-0.21
674.1
363
100
280.8
77.4
82.2
22.6
23
6.3
54.1
14.9
73.9
20.4
8.4
2.3
-22
-6.06
-0.9
-0.2
-14.5
-4
-0.3
-0.08
-13.7
-3.8
-0.02
674.1
401.7
100
310.7
77.3
91
22.7
17.3
4.3
68.5
17.1
82.2
20.5
8.8
2.2
-15.4
-3.8
0.8
0.2
-5.8
-1.4
-5.6
-1.4
1
0.2
—
674.1
197.1
100
171.8
87.2
25.2
12.8
14.2
7.2
38.2
19.4
45.4
23
-20.1
-10.2
-11.7
-5.9
—
0
-31.8
-16.1
-0.3
-0.2
-29.6
-15.02
-0.04
674.1
460.1
100
350.2
76.1
109.9
23.9
38.7
8.4
59.3
12.9
92.9
20.2
17
3.7
-15.7
-3.4
-1.6
-0.3
-0.3
-0.07
1.2
0.3
1
0.2
—
674.1
376.8
100
319.7
84.8
57.1
15.2
16.6
4.4
73.1
19.4
88.4
23.5
-31.2
-8.3
79.8
21.2
-0.8
-0.2
46
12.2
7.1
1.9
44.1
11.7
0.07
674.1
387.4
100
306.3
79.1
81.1
20.9
16.6
4.3
42.7
11
58
15
23.1
6
-7.6
-2
-0.5
-0.1
15
3.9
5.7
1.5
9.5
2.5
0.01
674.1
289.2
100
219
75.7
70.2
24.3
11.7
4
35.7
12.3
45.3
15.7
24.9
8.6
-20.9
-7.2
0.1
0.03
4.1
1.4
2.8
1
2.3
0.8
—
674.1
406.2
100
331.3
81.6
74.9
18.4
16
3.9
50
12.3
76.7
18.9
-1.8
-0.4
2.1
0.5
-1.3
-0.3
-1.6
-0.4
-5.4
-1.3
1.7
0.4
—
674.1
343
100
263.4
76.8
79.6
23.2
16.3
4.8
44.8
13.1
66.8
19.5
12.9
3.8
-10.1
-2.9
0.6
0.2
2.7
0.8
1
0.3
2.9
0.8
—
674.1
326
100
252.6
77.5
73.4
22.5
—
0
61
18.7
67.2
20.6
6.2
1.9
2.4
0.7
-0.9
-0.3
8
2.5
-0.3
-0.09
8.8
2.7
0.01
674.1
228.2
100
168.2
73.7
60
26.3
—
0
47.4
20.8
41.5
18.2
18.5
8.1
-17.1
-7.5
2.4
1.1
3.9
1.7
3.1
1.4
2
0.9
—
674.1
250.3
205.5
44.8
34.2
61.5
115.4
-70.6
-16.2
-1.4
-88.2
-17.1
-69.7
-0.1
674.1
269.7
216.6
53.2
15.9
28.8
44.2
9
-10
-0.1
-1.2
-0.1
—
—
674.1
235.6
176.2
59.4
—
44.5
52.1
7.3
-9.7
10.1
7.6
-0.8
9.5
0.01
674.1
180.9
128.8
52
—
41.9
40.7
11.4
-9.1
-0.2
2.1
1.9
1.3
—
674.1
102.8
38.4
64.4
—
44.6
42
22.4
-7.7
3
17.4
-2
18
0.03
674.1
354.9
289.2
65.7
—
51
53.1
12.6
-3.4
0.6
9.7
1.2
12.8
0.02
674.1
269.4
196.3
73.1
—
40.2
48.2
25
-3
0.2
22.2
2.5
20
0.03
621.9
84
63.7
20.2
—
34.4
34.6
-14.4
-5.4
1.5
-18.3
-0.4
-17.8
-0.03
600
155.4
100.6
54.8
—
47.3
49.7
5.1
-4.5
2.5
3.1
-0.7
6.1
0.01
600
116.1
80
36.1
—
33.5
31
5.1
-6
2.5
1.6
0.8
0.7
—
600
200.7
150.5
50.3
—
34.9
38.3
11.9
-9.6
0.4
2.7
0.8
2.1
—
600
169.1
128.1
41
—
28.5
30.9
10.1
-3.5
0.5
7
0.1
6.4
0.01
480
150.8
119.7
31.1
—
38.3
41.5
-10.4
-4.7
1.2
-14
-2.8
-9.4
-0.02
480
102
78
24
—
22.3
21.9
2.1
-3.5
0.7
-0.8
0.5
-2.6
-0.01
480
116.5
84.2
32.4
—
22.9
23.6
8.8
-0.3
—
8.5
1.2
6.8
0.01
480
53
39.8
13.1
—
19.2
17.7
-4.6
0.2
1.2
-3.2
0.2
-3.1
-0.01
480
119.9
93.3
26.5
—
23.7
24
2.5
1.3
0.4
4.2
-0.1
4.2
0.01
480
106.1
71.8
34.4
—
17.4
19.2
15.1
-0.9
1.6
15.8
3
12.8
0.03
480
101.1
64.9
36.2
—
12.7
15.4
20.8
0.6
0.6
22.1
3
18.9
0.04
480
58.5
36.9
21.6
—
13.8
13.8
7.8
0.2
0.7
8.7
1.4
7.3
0.02
480
107.8
73.9
33.9
—
19.4
20.4
13.6
9.9
1.4
24.9
4.4
20.6
0.04
480