Jiangsu Huahong Statements
00
Jiangsu Huahong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 836.33
1 751.74
84.597
61.027
60.886
28.251
56.346
-10.087
-1.185
46.17
13.471
32.147
0.055
581.67
1 764.95
1 863.79
-98.835
61.98
62.255
8.97
-107.8
-6.504
-1.225
-115.57
21.458
-126.26
-0.214
589
1 764.1
100
1 633.01
92.6
131.09
7.4
58.147
3.3
56.125
3.2
201.52
11.4
-70.434
-4
-16.58
-0.9
-0.137
-0.008
-87.301
-4.9
-23.98
-1.4
-59.089
-3.3
-0.103
574.9
1 928.72
100
1 815
94.1
113.72
5.9
75.57
3.9
62.895
3.3
113.95
5.9
-0.233
-0.01
-10.536
-0.5
-3.49
-0.2
-14.031
-0.7
3.986
0.2
4.707
0.2
0.009
544.57
1 887.41
100
1 789.48
94.8
97.933
5.2
71.911
3.8
55.353
2.9
78.852
4.2
19.081
1
-9.587
-0.5
-0.415
-0.02
9.127
0.5
-0.703
-0.04
14.16
0.8
0.024
582.02
2 308.29
100
2 093.58
90.7
214.71
9.3
79.846
3.5
53.515
2.3
72.641
3.1
142.07
6.2
0.322
0.01
-0.327
-0.01
142.03
6.2
7.58
0.3
133.56
5.8
0.229
582.05
2 350.59
100
1 952.99
83.1
397.6
16.9
90.635
3.9
62.452
2.7
132.16
5.6
265.44
11.3
-3.426
-0.1
1.634
0.07
263.92
11.2
11.091
0.5
254.15
10.8
0.44
578
1 876.2
100
1 580.48
84.2
295.72
15.8
96.343
5.1
63.795
3.4
149.47
8
146.25
7.8
-1.643
-0.09
-1.229
-0.07
143.49
7.6
0.31
0.02
141.46
7.5
0.251
562.79
1 743.54
100
1 489.77
85.4
253.77
14.6
61.455
3.5
70.063
4
109.67
6.3
144.11
8.3
1.62
0.09
-0.109
-0.006
145.82
8.4
10.09
0.6
133.91
7.7
0.232
577.72
1 770.64
100
1 522.93
86
247.71
14
56.982
3.2
74.184
4.2
105.69
6
142.02
8
2.394
0.1
-0.277
-0.02
144.02
8.1
18.108
1
121.91
6.9
0.209
582.69
1 386.4
100
1 147.8
82.8
238.6
17.2
46.6
3.4
59.7
4.3
89.7
6.5
148.9
10.7
-2.2
-0.2
0.1
0.007
146.8
10.6
10.5
0.8
134.8
9.7
0.23
582.7
1 110.2
100
1 004.8
90.5
105.5
9.5
37.7
3.4
20.4
1.8
38
3.4
67.5
6.1
-1.8
-0.2
-1.1
-0.1
64.6
5.8
3.8
0.3
58.8
5.3
0.1
567.7
1 073.3
100
906.5
84.5
166.8
15.5
34.3
3.2
63.4
5.9
60.8
5.7
106.1
9.9
-2.9
-0.3
0.2
0.02
103.3
9.6
10.4
1
91.1
8.5
0.16
567.7
903.4
100
762.4
84.4
141
15.6
28.9
3.2
54.6
6
72.7
8
68.3
7.6
-1.3
-0.1
-0.2
-0.02
66.8
7.4
6.6
0.7
59.8
6.6
0.11
567.7
288.7
100
238.7
82.7
50.1
17.4
10.9
3.8
27.8
9.6
33.7
11.7
16.3
5.6
2.1
0.7
0.2
0.07
18.6
6.4
3.7
1.3
15.5
5.4
0.03
529
469.3
100
372.3
79.3
97
20.7
18
3.8
52.5
11.2
64
13.6
33
7
0.6
0.1
-2.2
-0.5
31.5
6.7
2.3
0.5
29.5
6.3
0.06
462.9
561.8
100
449.4
80
112.4
20
19.9
3.5
56
10
61.1
10.9
51.3
9.1
1.8
0.3
0.9
0.2
54
9.6
8.8
1.6
43.8
7.8
0.09
462.9
648.7
100
510.6
78.7
138.1
21.3
22.5
3.5
50.3
7.8
57.7
8.9
80.4
12.4
3.5
0.5
-0.1
-0.02
83.8
12.9
14.5
2.2
67.9
10.5
0.15
462.9
481.5
100
389.1
80.8
92.5
19.2
16.3
3.4
37.8
7.9
47.2
9.8
45.2
9.4
-0.2
-0.04
0.6
0.1
45.6
9.5
7.3
1.5
37.8
7.9
0.08
462.9
515.1
100
424.3
82.4
90.8
17.6
21.8
4.2
39.3
7.6
54
10.5
36.8
7.1
3.1
0.6
-0.2
-0.04
39.8
7.7
3.4
0.7
35
6.8
0.08
462.9
518.2
100
417.7
80.6
100.5
19.4
18.8
3.6
43
8.3
52.3
10.1
48.2
9.3
2.9
0.6
0.6
0.1
51.7
10
9
1.7
41.6
8
0.09
462.9
552.3
100
438.3
79.4
114
20.6
—
0
60.5
11
57.8
10.5
56.3
10.2
4.9
0.9
—
0
61.1
11.1
9.6
1.7
50.7
9.2
0.11
462.9
330.3
100
254
76.9
76.3
23.1
—
0
45.8
13.9
41.4
12.5
34.9
10.6
0.3
0.09
0.2
0.06
35.3
10.7
5.8
1.8
29.7
9
0.06
462.9
367.3
272.5
94.9
15.2
39.5
52.9
41.9
0.8
-0.6
42.1
5.7
36.4
0.07
462.9
346.3
261.4
84.9
11.7
30.2
38.9
46
0.4
11.6
57.3
8.5
48
0.1
462.9
333.5
266.6
66.9
—
36.7
35
31.9
0.6
-1.4
31.1
5
27.2
0.06
462.9
252.8
212.3
40.5
—
28.3
28.7
11.8
0.9
1.2
13.9
2.4
12.3
0.03
462.9
293.3
240.7
52.6
—
36.8
41.3
11.3
2.8
0.6
14.7
1.4
14.1
0.03
462.9
258.8
206.7
52.1
—
34.9
36.7
15.4
1.4
1.6
18.4
2.5
16.1
0.03
462.9
270.3
217.2
53.1
—
35.9
38
15.1
1.9
3.8
20.8
3.3
18
0.04
462.9
183.2
143.5
39.7
—
23.8
24.7
15
1.7
0.8
17.6
2.4
14.8
0.03
462.9
131.9
101.6
30.4
—
36.4
39.5
-9.1
1.6
-0.2
-7.7
-2.5
-3.3
-0.01
424.3
52.4
45.1
7.3
—
18.9
17.8
-10.5
1.5
0.7
-8.4
-1.2
-6.7
-0.02
344.8
59.8
48.9
10.9
—
17.1
18.4
-7.5
2.2
3.7
-1.6
0.1
-1.3
—
344.8
62.8
48.6
14.2
—
14.9
14.5
-0.3
2.2
0.5
2.4
0.3
2.5
0.01
344.8
100
76.9
23.1
—
21.1
25.2
-2.2
2.5
-0.2
0.2
-0.5
0.7
—
344.8
78.6
60.8
17.8
—
23.1
23.4
-5.6
3
2.9
0.3
—
0.3
—
345
99.4
77.8
21.5
—
18.8
19.6
1.9
3.2
0.3
5.4
0.7
4.7
0.01
344.8
82.5
67.2
15.2
—
15.1
16
-0.7
3.7
2.4
5.4
0.9
4.5
0.01
344.8
118.2
91.7
26.5
—
19
18.8
7.7
3.3
0.6
11.6
1.5
10.1
0.03
344.8
106.9
86
20.9
—
18.4
18.9
2.1
2.6
0.1
4.7
0.7
4
0.01
344.8
133.4
94.9
38.5
—
22
23.7
14.8
2.3
—
17.1
2.6
14.6
0.04
344.8
83.7
66
17.7
—
15.5
15.3
2.4
2.1
4.2
8.7
1.3
7.4
0.02
344.8
126.8
105.1
21.8
—
13
13.4
8.4
2.5
2
12.8
1.5
11.3
0.03
344.8