Moso Power Statements
00
Data from Moso Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Moso Power Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
340.21
-3 %
100
250.74
73.7
89.469
-4 %
26.3
24.27
7.1
49.58
14.6
72.562
11.5 %
21.3
16.908
-39.8 %
5
2.126
0.6
-0.132
-0.04
18.902
-19.1 %
5.6
2.58
0.8
19.088
-13.5 %
5.6
0.054
356.63
350.6
6.3 %
100
257.45
73.4
93.152
12.7 %
26.6
21.544
6.1
52.187
14.9
65.086
1.2 %
18.6
28.066
53.3 %
8
-4.856
-1.4
0.158
0.04
23.367
28 %
6.7
2.856
0.8
22.056
19.1 %
6.3
0.062
356.63
329.71
-17.9 %
100
247.09
74.9
82.618
-23.9 %
25.1
21.191
6.4
39.798
12.1
64.316
-29.4 %
19.5
18.302
4.2 %
5.6
-0.24
-0.07
0.201
0.06
18.262
0.7 %
5.5
-0.514
-0.2
18.526
1.3 %
5.6
0.052
356.63
401.72
0 %
100
293.11
73
108.61
14.2 %
27
21.486
5.3
51.951
12.9
91.042
51.9 %
22.7
17.571
-50.1 %
4.4
0.185
0.05
-0.31
-0.08
18.138
-43.3 %
4.5
-0.457
-0.1
18.295
-40.3 %
4.6
0.097
188.72
401.87
0 %
100
306.74
76.3
95.136
19.7 %
23.7
22.036
5.5
56.611
14.1
59.936
34.1 %
14.9
35.2
1.2 %
8.8
-4.035
-1.004
0.166
0.04
31.997
18.5 %
8
0.898
0.2
30.625
16 %
7.6
0.086
356.63
401.75
18.9 %
100
322.29
80.2
79.461
53 %
19.8
20.721
5.2
40.394
10.1
44.69
9.1 %
11.1
34.77
217 %
8.7
-7.675
-1.9
-0.219
-0.05
26.997
192 %
6.7
0.276
0.07
26.398
173.9 %
6.6
0.096
274.33
337.87
-21.7 %
100
285.94
84.6
51.934
-30.8 %
15.4
15.172
4.5
28.017
8.3
40.965
-12.5 %
12.1
10.969
-61.3 %
3.2
-2.913
-0.9
1.258
0.4
9.246
-69.9 %
2.7
-0.534
-0.2
9.638
-65.5 %
2.9
0.035
274.33
431.27
-5.2 %
100
356.17
82.6
75.099
3.8 %
17.4
15.095
3.5
24.792
5.7
46.791
-5.3 %
10.8
28.308
23.4 %
6.6
2.86
0.7
-0.231
-0.05
30.74
19.8 %
7.1
2.48
0.6
27.907
34.8 %
6.5
0.102
274.33
454.69
11.5 %
100
382.34
84.1
72.349
15.5 %
15.9
18.026
4
34.244
7.5
49.406
-1.4 %
10.9
22.943
83.2 %
5
2.246
0.5
0.504
0.1
25.66
128.4 %
5.6
4.572
1
20.696
132.5 %
4.6
0.075
274.33
407.92
22.9 %
100
345.3
84.6
62.622
14.5 %
15.4
15.923
3.9
31.137
7.6
50.096
17.3 %
12.3
12.526
3.5 %
3.1
-2.25
-0.6
0.961
0.2
11.237
-0.6 %
2.8
2.075
0.5
8.901
-1.1 %
2.2
0.032
274.33
332
-9.5 %
100
277.3
83.5
54.7
-12.1 %
16.5
14.8
4.5
30.6
9.2
42.7
-20.6 %
12.9
12.1
44 %
3.6
-1
-0.3
0.2
0.06
11.3
189.7 %
3.4
2.1
0.6
9
-20.4 %
2.7
0.03
274.3
366.7
9.7 %
100
304.5
83
62.2
-17.9 %
17
15.5
4.2
31.6
8.6
53.8
—
14.7
8.4
-62 %
2.3
0.4
0.1
-4.8
-1.3
3.9
-82.4 %
1.1
-6.3
-1.7
11.3
-46.4 %
3.1
0.04
274.3
334.4
1 %
100
258.5
77.3
75.8
-1.8 %
22.7
13.4
4
30.5
9.1
53.8
15.9 %
16.1
22.1
-28.5 %
6.6
-0.1
-0.03
0.2
0.06
22.2
-22.1 %
6.6
0.8
0.2
21.1
-8.3 %
6.3
0.08
274.3
331.2
63.5 %
100
254
76.7
77.2
97.9 %
23.3
14.7
4.4
32
9.7
46.4
79.8 %
14
30.9
134.1 %
9.3
-5
-1.5
2.6
0.8
28.5
231.4 %
8.6
4.7
1.4
23
210.8 %
6.9
0.08
274.3
202.6
-43.1 %
100
163.6
80.8
39
-53.6 %
19.2
9.9
4.9
19.8
9.8
25.8
-64.3 %
12.7
13.2
11.9 %
6.5
-7.5
-3.7
0.8
0.4
8.6
-32.3 %
4.2
1.1
0.5
7.4
-52.6 %
3.7
0.03
274.3
355.9
0.5 %
100
271.9
76.4
84.1
0.6 %
23.6
6
1.7
61
17.1
72.2
62.6 %
20.3
11.8
-69.9 %
3.3
1.1
0.3
-0.5
-0.1
12.7
-66.7 %
3.6
-2.1
-0.6
15.6
-54.7 %
4.4
0.06
274.3
354.2
12.2 %
100
270.5
76.4
83.6
21.7 %
23.6
18.9
5.3
34.9
9.9
44.4
-2.8 %
12.5
39.2
69.7 %
11.1
-4.8
-1.4
1.8
0.5
38.1
115.3 %
10.8
3.9
1.1
34.4
98.8 %
9.7
0.13
274.3
315.6
42 %
100
246.8
78.2
68.7
65.5 %
21.8
13.4
4.2
40.7
12.9
45.7
15.7 %
14.5
23.1
1055 %
7.3
-5.7
-1.8
0.3
0.1
17.7
2628.6 %
5.6
0.5
0.2
17.3
2262.5 %
5.5
0.06
274.3
222.2
-38.8 %
100
180.7
81.3
41.5
-41.8 %
18.7
12
5.4
26.6
12
39.5
-88.1 %
17.8
2
100.8 %
0.9
-2.8
-1.3
0.1
0.05
-0.7
99.7 %
-0.3
0.5
0.2
-0.8
99.7 %
-0.4
—
274.3
363
4.4 %
100
291.7
80.4
71.3
-0.4 %
19.6
20.1
5.5
59.1
16.3
330.8
464.5 %
91.1
-259.5
-2096.2 %
-71.5
-8.5
-2.3
-6.9
-1.9
-278.7
-6029.8 %
-76.8
2.4
0.7
-263
-5467.3 %
-72.5
-0.96
274.3
347.7
-2.4 %
100
276
79.4
71.6
25 %
20.6
12.8
3.7
35.5
10.2
58.6
2.8 %
16.9
13
4233.3 %
3.7
-7.9
-2.3
-0.4
-0.1
4.7
-39 %
1.4
-0.9
-0.3
4.9
-30 %
1.4
0.02
274.3
356.3
31.5 %
100
299
83.9
57.3
27.3 %
16.1
—
0
23
6.5
57
51.2 %
16
0.3
-95.8 %
0.08
6.7
1.9
0.7
0.2
7.7
235.1 %
2.2
0.9
0.3
7
252.2 %
2
0.03
276.9
270.9
-24.8 %
100
225.9
83.4
45
-24.9 %
16.6
—
0
41
15.1
37.7
-52 %
13.9
7.2
138.5 %
2.7
-12.9
-4.8
—
0
-5.7
58.7 %
-2.1
-1.1
-0.4
-4.6
14.8 %
-1.7
-0.02
274.8
360.1
-24.9 %
300.2
59.9
-36.4 %
—
61.4
78.6
6.5 %
-18.7
-191.2 %
0.4
4.2
-13.8
-148.9 %
-6.7
-5.4
-140.9 %
-0.02
274.8
479.6
-1.1 %
385.3
94.2
-5.5 %
13
48.2
73.8
-3.3 %
20.5
-12.4 %
8
-0.2
28.2
151.8 %
7.9
13.2
112.9 %
0.05
274.8
485.1
48.2 %
385.4
99.7
69.3 %
—
34.3
76.3
37.7 %
23.4
568.6 %
-9.1
-3.1
11.2
558.8 %
1.1
6.2
720 %
0.02
275.2
327.3
-16.2 %
268.4
58.9
-34.9 %
—
48.8
55.4
-51.7 %
3.5
114.5 %
-5.9
4.1
1.7
138.6 %
0.2
-1
93.4 %
—
277.3
390.7
17.3 %
300.2
90.5
16.2 %
—
57.6
114.6
97.6 %
-24.1
-220.5 %
-1
20.2
-4.4
-125.6 %
6.5
-15.1
-355.9 %
-0.05
277
333.1
4.3 %
255.2
77.9
15.4 %
—
51.1
58
7.6 %
20
47.1 %
-2.8
0.1
17.2
9.6 %
3.5
5.9
-35.2 %
0.02
277
319.5
28 %
252
67.5
55.9 %
—
47.8
53.9
23.9 %
13.6
6900 %
-1.6
3.7
15.7
2062.5 %
3.6
9.1
635.3 %
0.03
276.7
249.6
-28 %
206.3
43.3
-50.9 %
—
40
43.5
-43.7 %
-0.2
-101.9 %
-3.7
3.1
-0.8
-105.6 %
0.4
-1.7
-114.2 %
-0.01
277.3
346.8
38.8 %
258.8
88.1
70.7 %
—
53.5
77.3
94.7 %
10.7
-10.1 %
0.4
3.4
14.2
-71.6 %
-9
12
-62.6 %
0.02
494.1
249.9
10.1 %
198.3
51.6
20 %
—
37.2
39.7
-15.5 %
11.9
397.5 %
2.3
36
50
668.2 %
14.8
32.1
430.9 %
0.12
267.8
227
130.7 %
184
43
411.9 %
—
41.3
47
31.3 %
-4
85.4 %
-5.7
0.9
-8.8
62.9 %
-0.9
-9.7
47.3 %
-0.04
247.4
98.4
-31.4 %
90
8.4
1.2 %
—
34.8
35.8
-42.9 %
-27.4
49.5 %
0.4
3.2
-23.7
40 %
-4.1
-18.4
45.9 %
-0.07
262.3
143.4
-9.4 %
135
8.3
-67.7 %
—
56.6
62.7
30.9 %
-54.3
-144.6 %
13.6
1.3
-39.5
-102.6 %
-4.7
-34
-123.7 %
-0.13
252.4
158.3
-10.1 %
132.6
25.7
-22.6 %
—
36.8
47.9
30.2 %
-22.2
-516.7 %
2
0.7
-19.5
-1872.7 %
-3.9
-15.2
-2633.3 %
-0.06
252.4
176
16.9 %
142.8
33.2
26.2 %
—
35.3
36.8
23.5 %
-3.6
-5.9 %
3.3
1.4
1.1
257.1 %
0.2
0.6
-25 %
—
250.8
150.5
-27.7 %
124.2
26.3
-28.3 %
—
29.6
29.8
-36.2 %
-3.4
65.7 %
1.6
1.2
-0.7
91.9 %
-0.7
0.8
113.8 %
—
254
208.1
60.1 %
171.4
36.7
31.5 %
—
50.2
46.7
85.3 %
-9.9
-480.8 %
-0.7
2.1
-8.6
-211.7 %
-2.4
-5.8
-180.6 %
-0.02
252.4
130
-15.1 %
102.1
27.9
-20.5 %
—
24.4
25.2
16.1 %
2.6
-80.5 %
2.3
2.7
7.7
-55.2 %
0.9
7.2
-51.4 %
0.03
255.7
153.2
32.6 %
118.1
35.1
42.1 %
—
21.7
21.7
18.6 %
13.3
107.8 %
0.8
3.1
17.2
73.7 %
2.6
14.8
70.1 %
0.06
256
115.5
-34.6 %
90.7
24.7
-18.7 %
—
18.3
18.3
-26.5 %
6.4
14.3 %
1.5
2
9.9
2.1 %
1.5
8.7
-10.3 %
0.03
256.9
176.6
—
146.1
30.4
—
—
21.3
24.9
—
5.6
—
2
2.1
9.7
—
0.1
9.7
—
0.04
236.6