Wuxi Huadong Statements
00
Data from Wuxi Huadong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Huadong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
132.36
17.4 %
113.27
19.091
371.3 %
20.652
41.377
61.536
-32.2 %
-42.446
56.6 %
-4.906
-0.203
-47.555
44.1 %
-7.359
-35.755
49.4 %
-0.035
1 007.69
112.71
-58.4 %
100
119.75
106.2
-7.038
-111.7 %
-6.2
6.162
5.5
49.845
44.2
90.823
209.5 %
80.6
-97.86
-418.1 %
-86.8
8.822
7.8
-1.691
-1.5
-85.031
-408 %
-75.4
-14.135
-12.5
-70.644
-381.1 %
-62.7
-0.07
1 007.69
271.04
-62.7 %
100
210.94
77.8
60.105
44.8 %
22.2
10.286
3.8
20.837
7.7
29.341
-89.5 %
10.8
30.764
112.9 %
11.4
-3.676
-1.4
0.573
0.2
27.603
111.4 %
10.2
2.474
0.9
25.13
112.9 %
9.3
0.025
1 007.69
727.61
382.1 %
100
686.1
94.3
41.51
76.7 %
5.7
29.819
4.1
208.15
28.6
280.12
2435.5 %
38.5
-238.61
-2016.6 %
-32.8
-3.982
-0.5
0.124
0.02
-242.46
-3309.7 %
-33.3
-48.142
-6.6
-194.31
-1225.3 %
-26.7
-0.193
1 007.69
150.93
-8.4 %
100
127.43
84.4
23.497
-43.2 %
15.6
8.759
5.8
9.004
6
11.048
-51.1 %
7.3
12.449
-33.6 %
8.2
-4.8
-3.2
-0.095
-0.06
7.554
-48.8 %
5
22.216
14.7
-14.662
-353 %
-9.7
-0.015
1 007.69
164.69
-61.9 %
100
123.36
74.9
41.334
2.9 %
25.1
9.356
5.7
11.111
6.7
22.576
231.6 %
13.7
18.758
-43.8 %
11.4
-1.84
-1.1
-2.145
-1.3
14.764
-50 %
9
8.968
5.4
5.796
-76.4 %
3.5
0.006
1 007.69
432.58
160.6 %
100
392.42
90.7
40.16
464.9 %
9.3
8.784
2
7.48
1.7
6.809
-99.5 %
1.6
33.351
102.4 %
7.7
-4.452
-1.03
0.636
0.1
29.535
102.2 %
6.8
4.939
1.1
24.596
101.8 %
5.7
0.024
1 007.69
166.02
-94 %
100
158.91
95.7
7.109
-92.8 %
4.3
7.527
4.5
113.37
68.3
1 390.83
755.9 %
837.8
-1 383.72
-2059.2 %
-833.5
22.709
13.7
-0.733
-0.4
-1 361.67
-1216.8 %
-820.2
-10.065
-6.06
-1 330.93
-977.6 %
-801.7
-1.321
1 007.69
2 761.2
9.7 %
100
2 662.79
96.4
98.412
-25.6 %
3.6
12.338
0.4
154.75
5.6
162.5
76.1 %
5.9
-64.085
-260 %
-2.3
-39.091
-1.4
-0.222
-0.008
-103.41
-468.8 %
-3.7
-2.602
-0.09
-123.51
-658.6 %
-4.5
-0.123
1 007.69
2 517.39
55.3 %
100
2 385.07
94.7
132.32
95.2 %
5.3
16.463
0.7
79.354
3.2
92.27
702.3 %
3.7
40.051
-28.7 %
1.6
-12
-0.5
-0.006
-0.0003
28.037
-35.1 %
1.1
4.707
0.2
22.109
-10.5 %
0.9
0.022
1 007.69
1 621.4
402.6 %
100
1 553.6
95.8
67.8
214.7 %
4.2
7.3
0.5
5.9
0.4
11.5
-99 %
0.7
56.2
104.7 %
3.5
-13
-0.8
-0.1
-0.006
43.2
103.5 %
2.7
10.6
0.7
24.7
102.1 %
1.5
0.02
1 007.7
-535.9
-116.2 %
100
-476.8
89
-59.1
-171.3 %
11
14.5
-2.7
272.2
-50.8
1 146.9
5284.5 %
-214.01
-1 206
-2057.8 %
225
-12
2.2
-1
0.2
-1 218.9
-2820.8 %
227.4
-52.3
9.8
-1 165.6
-3508.2 %
217.5
-1.13
1 029.8
3 303.3
5.5 %
100
3 220.4
97.5
82.9
-44.6 %
2.5
7
0.2
22
0.7
21.3
-80.2 %
0.6
61.6
46.7 %
1.9
-15.7
-0.5
-1.1
-0.03
44.8
6.7 %
1.4
7.4
0.2
34.2
15.5 %
1
0.03
1 007.7
3 129.7
79.3 %
100
2 980.1
95.2
149.6
255.3 %
4.8
14.5
0.5
73.7
2.4
107.6
2590 %
3.4
42
10.2 %
1.3
0.1
0.003
-0.1
-0.003
42
50.5 %
1.3
6.1
0.2
29.6
3.5 %
0.9
0.03
1 007.7
1 745.2
-60.4 %
100
1 703.1
97.6
42.1
-88 %
2.4
7.6
0.4
30.6
1.8
4
-96.7 %
0.2
38.1
-83.4 %
2.2
-8.9
-0.5
-1.2
-0.07
27.9
-87.1 %
1.6
5.4
0.3
28.6
-84.9 %
1.6
0.03
1 007.7
4 405.4
21.4 %
100
4 055.7
92.1
349.7
96.2 %
7.9
19.7
0.4
112
2.5
120.1
34.6 %
2.7
229.6
158 %
5.2
-13.5
-0.3
-0.2
-0.005
215.8
155.1 %
4.9
32.7
0.7
189.4
201.6 %
4.3
0.19
1 007.7
3 627.9
16.5 %
100
3 449.7
95.1
178.2
16.7 %
4.9
11.2
0.3
79.1
2.2
89.2
20.9 %
2.5
89
12.7 %
2.5
-4.6
-0.1
—
0
84.6
14.6 %
2.3
14.1
0.4
62.8
-1.1 %
1.7
0.06
1 007.7
3 114.1
22.6 %
100
2 961.4
95.1
152.7
91.4 %
4.9
6.5
0.2
72.7
2.3
73.8
303.3 %
2.4
79
28.5 %
2.5
-5.8
-0.2
0.7
0.02
73.8
37.4 %
2.4
9.6
0.3
63.5
54.1 %
2
0.06
1 007.7
2 539.7
-17.8 %
100
2 459.9
96.9
79.8
221.8 %
3.1
18
0.7
26.3
1
18.3
-63.8 %
0.7
61.5
338.4 %
2.4
-7.7
-0.3
—
0
53.7
270.5 %
2.1
8.4
0.3
41.2
211.1 %
1.6
0.04
1 007.7
3 088
-8.3 %
100
3 063.2
99.2
24.8
-87.1 %
0.8
8.5
0.3
44.2
1.4
50.6
-34.2 %
1.6
-25.8
-122.3 %
-0.8
-4.7
-0.2
-1.1
-0.04
-31.5
-126.3 %
-1.02
11.3
0.4
-37.1
-140 %
-1.2
-0.04
1 007.9
3 367
66.4 %
100
3 174.3
94.3
192.7
-5.2 %
5.7
18.5
0.5
53.8
1.6
76.9
15.6 %
2.3
115.8
-15.4 %
3.4
2.5
0.07
1.7
0.05
120
-15.8 %
3.6
13.4
0.4
92.8
-21.6 %
2.8
0.09
1 007.4
2 023.9
37.8 %
100
1 820.6
90
203.3
-11.9 %
10
26.7
1.3
24.7
1.2
66.5
7.1 %
3.3
136.8
-18.9 %
6.8
10.7
0.5
-5
-0.2
142.5
-12.4 %
7
21.2
1
118.3
-11.7 %
5.8
0.12
1 007.7
1 468.7
-20.7 %
100
1 238
84.3
230.7
-7.8 %
15.7
—
0
56.7
3.9
62.1
-44.1 %
4.2
168.6
21.3 %
11.5
-11.6
-0.8
5.7
0.4
162.7
19.8 %
11.1
24.9
1.7
133.9
23.5 %
9.1
0.13
1 007.7
1 851.1
52.6 %
100
1 600.9
86.5
250.1
375.5 %
13.5
—
0
108
5.8
111.1
181.3 %
6
139
961.1 %
7.5
-4.2
-0.2
1.1
0.06
135.8
543.6 %
7.3
21.3
1.2
108.4
2481 %
5.9
0.1
1 034
1 213.4
16.3 %
100
1 160.8
95.7
52.6
0.8 %
4.3
—
0
42.5
3.5
39.5
95.5 %
3.3
13.1
-59.2 %
1.1
-3.9
-0.3
0.2
0.02
21.1
-28 %
1.7
6.1
0.5
4.2
-69.6 %
0.3
0.01
689.9
1 043.3
16.7 %
100
991
95
52.2
9.7 %
5
—
0
25
2.4
20.2
-40.6 %
1.9
32.1
137.8 %
3.1
-3.4
-0.3
0.6
0.06
29.3
87.8 %
2.8
6.9
0.7
13.8
150.9 %
1.3
0.02
689.4
894.2
41 %
100
846.6
94.7
47.6
-30.5 %
5.3
—
0
31.7
3.5
34
-16.3 %
3.8
13.5
-51.6 %
1.5
0.7
0.08
1.3
0.1
15.6
-59.3 %
1.7
3.4
0.4
5.5
-59.9 %
0.6
0.01
688.2
634
5.6 %
100
565.5
89.2
68.5
162.5 %
10.8
—
0
31.4
5
40.6
77.3 %
6.4
27.9
771.9 %
4.4
10.1
1.6
0.4
0.06
38.3
439.4 %
6
9.6
1.5
13.7
1422.2 %
2.2
0.02
689.4
600.1
21.7 %
100
574
95.7
26.1
-33.2 %
4.3
—
0
21.1
3.5
22.9
-3.8 %
3.8
3.2
-79.1 %
0.5
3.8
0.6
0.1
0.02
7.1
-62 %
1.2
2.5
0.4
0.9
-92.1 %
0.1
—
689.4
493.3
19.5 %
100
454.2
92.1
39.1
51 %
7.9
—
0
24.6
5
23.8
28.6 %
4.8
15.3
104 %
3.1
2.3
0.5
1.2
0.2
18.7
216.9 %
3.8
4.4
0.9
11.4
208.1 %
2.3
0.02
645
412.8
-16.8 %
100
386.9
93.7
25.9
-48.8 %
6.3
—
0
19
4.6
18.5
-50.1 %
4.5
7.5
-44.4 %
1.8
-1.5
-0.4
-0.1
-0.02
5.9
-49.1 %
1.4
1.2
0.3
3.7
-64.4 %
0.9
0.01
559.6
496.1
23.5 %
100
445.5
89.8
50.6
167.7 %
10.2
—
0
26.9
5.4
37.1
119.5 %
7.5
13.5
610.5 %
2.7
-2.1
-0.4
0.2
0.04
11.6
582.4 %
2.3
1.4
0.3
10.4
642.9 %
2.1
0.02
560
401.6
-10.4 %
100
382.8
95.3
18.9
-53.7 %
4.7
—
0
16.5
4.1
16.9
-44.6 %
4.2
1.9
-81.6 %
0.5
-0.1
-0.02
-0.1
-0.02
1.7
-84.3 %
0.4
0.6
0.1
1.4
-82.3 %
0.3
—
560
448.4
135.5 %
100
407.6
90.9
40.8
166.7 %
9.1
—
0
30.7
6.8
30.5
136.4 %
6.8
10.3
329.2 %
2.3
0.6
0.1
-0.1
-0.02
10.8
200 %
2.4
2
0.4
7.9
243.5 %
1.8
0.01
560
190.4
-4.6 %
100
175.1
92
15.3
-48.7 %
8
—
0
17.1
9
12.9
-45.3 %
6.8
2.4
-61.3 %
1.3
1.1
0.6
0.1
0.05
3.6
-53.2 %
1.9
1.3
0.7
2.3
-67.6 %
1.2
—
560
199.6
66.3 %
100
169.8
85.1
29.8
55.2 %
14.9
—
0
24.3
12.2
23.6
11.8 %
11.8
6.2
444.4 %
3.1
1.1
0.6
0.4
0.2
7.7
3950 %
3.9
0.5
0.3
7.1
1875 %
3.6
0.01
560
120
24.2 %
100
100.8
84
19.2
41.2 %
16
—
0
18.5
15.4
21.1
35.3 %
17.6
-1.8
14.3 %
-1.5
2
1.7
-0.4
-0.3
-0.2
-104.2 %
-0.2
0.1
0.08
-0.4
-110.5 %
-0.3
—
560
96.6
16.9 %
100
83
85.9
13.6
32 %
14.1
—
0
17.9
18.5
15.6
57.6 %
16.1
-2.1
-625 %
-2.2
6.7
6.9
0.1
0.1
4.8
182.4 %
5
1
1
3.8
192.3 %
3.9
0.01
560
82.6
61 %
100
72.3
87.5
10.3
-8.8 %
12.5
—
0
10.3
12.5
9.9
-47.9 %
12
0.4
105.2 %
0.5
1.3
1.6
—
0
1.7
125 %
2.1
0.4
0.5
1.3
120.3 %
1.6
—
560
51.3
-68 %
100
40
78
11.3
-69.3 %
22
—
0
14
27.3
19
-32.4 %
37
-7.7
-188.5 %
-15.01
0.7
1.4
0.2
0.4
-6.8
-170.1 %
-13.3
-0.4
-0.8
-6.4
-172.7 %
-12.5
-0.01
560
160.3
—
100
123.5
77
36.8
—
23
—
0
23.8
14.8
28.1
—
17.5
8.7
—
5.4
0.9
0.6
—
0
9.7
—
6.1
0.9
0.6
8.8
—
5.5
0.02
560