Zhejiang Yilida Statements
00
Zhejiang Yilida Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
463.81
350.02
113.79
22.818
58.54
80.389
33.401
-2.022
0.902
32.257
4.292
26.717
0.047
566.24
404.06
305.54
98.515
22.74
51.103
71.964
26.551
-1.297
1.384
26.557
3.681
21.44
0.038
566.24
283.25
100
214.17
75.6
69.08
24.4
17.033
6
37.972
13.4
54.098
19.1
14.982
5.3
-6.08
-2.1
0.443
0.2
9.285
3.3
2.925
1
6.295
2.2
0.011
566.24
517.46
100
393.88
76.1
123.58
23.9
35.993
7
105
20.3
145.22
28.1
-21.64
-4.2
-4.427
-0.9
1.488
0.3
-24.591
-4.8
-8.739
-1.7
-15.867
-3.07
-0.028
566.12
492.25
100
391.5
79.5
100.74
20.5
24.491
5
50.276
10.2
71.983
14.6
28.759
5.8
-1.699
-0.3
0.742
0.2
27.802
5.6
2.842
0.6
22.168
4.5
0.039
567.21
481.61
100
382.78
79.5
98.829
20.5
20.037
4.2
47.332
9.8
64.264
13.3
34.565
7.2
-3.83
-0.8
0.296
0.06
31.7
6.6
2.535
0.5
26.753
5.6
0.047
565.39
416.84
100
347.58
83.4
69.259
16.6
16.031
3.8
40.808
9.8
56.324
13.5
12.935
3.1
-7.278
-1.7
0.717
0.2
6.387
1.5
0.598
0.1
5.216
1.3
0.009
566.24
502.66
100
434.39
86.4
68.272
13.6
30.109
6
60.823
12.1
110.85
22.1
-42.578
-8.5
36.221
7.2
-3.683
-0.7
-10.012
-2
0.25
0.05
0.358
0.07
0.001
566.24
497.8
100
388.07
78
109.74
22
27.157
5.5
60.919
12.2
85.337
17.1
24.398
4.9
-9.759
-2
1.16
0.2
15.798
3.2
3.916
0.8
12.663
2.5
0.022
566.24
484.55
100
379.8
78.4
104.75
21.6
24.571
5.1
53.644
11.1
75.155
15.5
29.593
6.1
-6.649
-1.4
0.017
0.004
25.432
5.2
4.524
0.9
21.562
4.4
0.038
566.24
421.4
100
340.9
80.9
80.5
19.1
18.8
4.5
47.6
11.3
63.4
15
17.1
4.1
-9.2
-2.2
1.9
0.5
9.9
2.3
2
0.5
8.5
2
0.02
566.2
514.9
100
431.7
83.8
83.2
16.2
23.7
4.6
44.7
8.7
66.6
12.9
16.6
3.2
-24.5
-4.8
5.2
1
-2.7
-0.5
-3.2
-0.6
-1.8
-0.3
—
436.7
402.5
100
296.2
73.6
106.3
26.4
23.6
5.9
55.3
13.7
77.2
19.2
29.1
7.2
-9.5
-2.4
0.7
0.2
20.4
5.1
4.1
1
14.3
3.6
0.03
435.6
385.6
100
280.6
72.8
105
27.2
20.6
5.3
44
11.4
67.2
17.4
37.8
9.8
-9.1
-2.4
0.4
0.1
29.1
7.5
2.7
0.7
21.5
5.6
0.05
435.6
181.2
100
137.2
75.7
44
24.3
13.4
7.4
36
19.9
47.2
26
-3.2
-1.8
-11.5
-6.3
1.2
0.7
-13.4
-7.4
-1
-0.6
-8.9
-4.9
-0.02
435.6
479.9
100
372.7
77.7
107.2
22.3
38.8
8.1
192.2
40.1
639.1
133.2
-531.9
-110.8
26.6
5.5
-12.6
-2.6
-522.5
-108.9
-13.8
-2.9
-467.5
-97.4
-1.07
435.6
335.2
100
246.5
73.5
88.7
26.5
21
6.3
61.2
18.3
81.2
24.2
7.6
2.3
-16.9
-5.04
8.4
2.5
-0.4
-0.1
-1
-0.3
3.9
1.2
0.01
435.6
361.3
100
261.1
72.3
100.2
27.7
17.9
5
53.9
14.9
77.8
21.5
22.3
6.2
-12.7
-3.5
24.6
6.8
34.2
9.5
3.7
1
31.9
8.8
0.07
429.4
304.8
100
238
78.1
66.9
21.9
16.9
5.5
57.3
18.8
73.3
24
-6.5
-2.1
-14.7
-4.8
0.3
0.1
-20.8
-6.8
-2.3
-0.8
-12.8
-4.2
-0.03
441.8
418.9
100
322
76.9
96.9
23.1
33
7.9
95.4
22.8
141.5
33.8
-44.6
-10.6
-38.7
-9.2
3.8
0.9
-81.6
-19.5
-7.1
-1.7
-51.1
-12.2
-0.12
443
355.9
100
268.8
75.5
87.1
24.5
16.7
4.7
57
16
78
21.9
9.1
2.6
-13.9
-3.9
0.7
0.2
-4
-1.1
-6.7
-1.9
4.2
1.2
0.01
443.1
450
100
317.8
70.6
132.2
29.4
—
0
66.1
14.7
71.9
16
60.3
13.4
2.4
0.5
0.5
0.1
63.5
14.1
10.3
2.3
53.1
11.8
0.12
443.1
286.7
100
202.7
70.7
84
29.3
—
0
57.5
20.1
53.7
18.7
30.3
10.6
-8.4
-2.9
2
0.7
24.4
8.5
1.9
0.7
19.6
6.8
0.04
443.1
403.6
273.7
129.9
27.4
53.6
80
49.9
-4.4
6.9
52.1
7.1
35
0.08
443.3
356.4
244.5
112
10.5
42.7
55.2
56.8
-4.2
0.4
53
7.3
41
0.09
443.3
390.8
255.9
134.9
—
61.5
68.9
66
-3.8
3.1
65.3
8.6
48
0.11
434.6
215.6
147.7
68
—
44.7
42.3
25.7
-2
0.1
23.8
3.6
16.5
0.04
443.3
284.8
196.9
87.9
—
49.3
50.7
37.2
0.4
-9.5
40.9
5.4
26.2
0.06
412.8
271.3
176.1
95.2
—
44.9
46.3
48.9
-2.7
0.6
46.7
6.6
33
0.08
411.8
273.1
177.7
95.4
—
41.9
44.4
51.1
-2.1
1.5
50.4
8.7
34.7
0.08
408
157.8
97.6
60.2
—
37.7
36.6
23.6
-2.9
14.6
35.3
5.2
26
0.06
408
230.5
153.7
76.8
—
47
47.7
29
-2.7
3.9
30.2
3.5
21.4
0.05
408
220.3
141.6
78.7
—
36.1
33.6
45.1
-1.2
0.5
44.4
8
30
0.07
408
217.8
143.7
74.1
—
32.7
32.6
41.5
-1.3
1.1
41.3
6.2
31.3
0.08
408
131.3
87.2
44.1
—
29.1
24.6
19.4
-1.8
1.5
19.1
4
13.5
0.03
408
186.8
120.6
66.2
—
38.4
41
25.3
-1.7
1.5
25
4.2
16.4
0.04
408
200.5
130.2
70.3
—
31.2
31.3
39
-1.5
0.2
37.7
6.9
28.2
0.07
422.3
191.2
124
67.2
—
32.7
33.6
33.6
-0.2
—
33.4
4.5
27.9
0.07
408
111.7
74.7
37.1
—
22.9
22.8
14.2
-0.4
0.3
14.1
3.6
10
0.02
408
179.4
114.8
64.6
—
39.5
43.1
21.5
-0.1
1.2
22.7
3
18.6
0.05
408
183.1
118.9
64.2
—
29.1
28
36.2
1.3
1.2
38.7
6.3
31.5
0.08
408
190
122.6
67.3
—
32.1
35.5
31.8
-1.5
0.2
30.6
6
23.6
0.06
408
110.3
71.2
39.1
—
21.4
21.4
17.7
-1.8
2.2
18.1
3.4
14.2
0.03
408
159.1
101.8
57.3
—
35.6
40.6
16.7
0.6
6.3
23.6
4.1
19.6
0.05
408