Shenyang Yuanda Statements
00
Data from Shenyang Yuanda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenyang Yuanda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
433.63
33.1 %
331.16
102.47
34.4 %
10.484
74.818
80.014
39 %
22.456
20.3 %
-1.003
0.096
21.549
-25.3 %
-2.331
23.881
-8.3 %
0.023
1 043.31
325.88
77.1 %
100
249.63
76.6
76.245
183.5 %
23.4
9.231
2.8
52.939
16.2
57.574
22.1 %
17.7
18.67
192.2 %
5.7
10.47
3.2
-0.278
-0.09
28.842
226.9 %
8.9
2.793
0.9
26.049
215.7 %
8
0.025
1 043.31
183.97
-52.3 %
100
157.08
85.4
26.895
-66.7 %
14.6
8.971
4.9
43.661
23.7
47.151
-67.5 %
25.6
-20.256
68.4 %
-11.01
-2.216
-1.2
-0.25
-0.1
-22.732
70 %
-12.4
-0.218
-0.1
-22.514
68.3 %
-12.2
-0.022
1 043.31
385.5
42.5 %
100
304.71
79
80.783
58.5 %
21
23.828
6.2
113.87
29.5
144.95
120.3 %
37.6
-64.168
-333.2 %
-16.6
1.153
0.3
-12.918
-3.4
-75.839
-601.1 %
-19.7
-4.826
-1.3
-71.013
-572.6 %
-18.4
-0.068
1 042.26
270.55
29.5 %
100
219.57
81.2
50.979
36.1 %
18.8
9.431
3.5
61.193
22.6
65.792
56.9 %
24.3
-14.813
-231.8 %
-5.5
29.756
11
0.157
0.06
15.133
359.7 %
5.6
0.107
0.04
15.026
638.5 %
5.6
0.014
1 043.31
208.95
69.5 %
100
171.49
82.1
37.459
181.8 %
17.9
6.589
3.2
40.176
19.2
41.924
-41.4 %
20.1
-4.465
92.3 %
-2.1
7.663
3.7
0.094
0.04
3.292
105.7 %
1.6
1.257
0.6
2.035
103.5 %
1
0.002
1 043.31
123.25
-63.2 %
100
109.96
89.2
13.292
-85.5 %
10.8
7.762
6.3
68.887
55.9
71.542
11.9 %
58
-58.25
-312.2 %
-47.3
0.337
0.3
0.036
0.03
-57.877
-339.5 %
-47
-0.431
-0.4
-57.445
-338.7 %
-46.6
-0.055
1 043.31
335.21
14.4 %
100
243.81
72.7
91.404
8.5 %
27.3
11.009
3.3
56.768
16.9
63.953
22.3 %
19.1
27.452
-14.1 %
8.2
-3.476
-1.04
0.189
0.06
24.165
-38.8 %
7.2
0.104
0.03
24.061
-37.4 %
7.2
0.023
1 030.91
293.02
24.9 %
100
208.8
71.3
84.217
62.3 %
28.7
6.996
2.4
49.918
17
52.272
6.4 %
17.8
31.944
1061.7 %
10.9
7.088
2.4
0.403
0.1
39.492
5600.6 %
13.5
1.08
0.4
38.412
7434.6 %
13.1
0.037
1 043.31
234.53
120 %
100
182.64
77.9
51.893
214.5 %
22.1
8.755
3.7
44.815
19.1
49.143
-26.3 %
21
2.75
105.5 %
1.2
-3.586
-1.5
0.261
0.1
-0.718
98.5 %
-0.3
0.534
0.2
-0.524
98.9 %
-0.2
-0.001
1 043.31
106.6
-60.8 %
100
90
84.4
16.5
-82.1 %
15.5
8.1
7.6
65.3
61.3
66.7
-0.6 %
62.6
-50.1
-301.2 %
-47
0.5
0.5
0.3
0.3
-49.4
-331.9 %
-46.3
-0.1
-0.09
-48.9
-316.4 %
-45.9
-0.05
1 043.3
272
-21.5 %
100
180
66.2
92
-9.2 %
33.8
12.7
4.7
64.6
23.8
67.1
29.5 %
24.7
24.9
-49.7 %
9.2
-6.7
-2.5
3
1.1
21.3
-49.9 %
7.8
-1
-0.4
22.6
-46.9 %
8.3
0.02
1 043.3
346.7
74.7 %
100
245.4
70.8
101.3
127.6 %
29.2
4.1
1.2
55.5
16
51.8
-0.8 %
14.9
49.5
742.9 %
14.3
-7.1
-2.05
0.1
0.03
42.5
2756.3 %
12.3
1.4
0.4
42.6
3142.9 %
12.3
0.04
1 043.3
198.4
102 %
100
153.9
77.6
44.5
150 %
22.4
7.7
3.9
50.3
25.4
52.2
-24.7 %
26.3
-7.7
85 %
-3.9
4.8
2.4
0.3
0.2
-1.6
97.1 %
-0.8
—
0
-1.4
97.5 %
-0.7
—
1 043.3
98.2
-46.7 %
100
80.4
81.9
17.8
-55.2 %
18.1
9.1
9.3
65.9
67.1
69.3
-29.3 %
70.6
-51.5
11.8 %
-52.4
-3.6
-3.7
0.1
0.1
-55
-0.5 %
-56.008
—
0
-55.2
4.3 %
-56.2
-0.05
1 043.3
184.2
-15.4 %
100
144.6
78.5
39.7
-35.4 %
21.6
14.3
7.8
86.9
47.2
98
43.9 %
53.2
-58.4
-784.8 %
-31.7
2.6
1.4
1
0.5
-54.7
-1267.5 %
-29.7
3.7
2
-57.7
-1273.8 %
-31.3
-0.06
1 043.3
217.7
-24.8 %
100
156.3
71.8
61.5
-24 %
28.2
12.1
5.6
61.3
28.2
68.1
-9.7 %
31.3
-6.6
-220 %
-3.03
2.5
1.1
0.1
0.05
-4
-147.1 %
-1.8
0.6
0.3
-4.2
-150.6 %
-1.9
—
1 038.8
289.5
144.7 %
100
208.6
72.1
80.9
186.9 %
27.9
9.8
3.4
67.8
23.4
75.4
-2.7 %
26
5.5
111.2 %
1.9
2.7
0.9
0.3
0.1
8.5
116 %
2.9
0.8
0.3
8.3
115.5 %
2.9
0.01
1 043.3
118.3
-76.8 %
100
90.2
76.2
28.2
-78.9 %
23.8
9.4
7.9
74.6
63.1
77.5
-24 %
65.5
-49.3
-256 %
-41.7
-4
-3.4
0.1
0.08
-53.2
-277.9 %
-45
0.3
0.3
-53.6
-330 %
-45.3
-0.05
1 043.3
510.9
96.3 %
100
377.3
73.9
133.6
134.8 %
26.1
14.8
2.9
70.4
13.8
102
75 %
20
31.6
2357.1 %
6.2
-2.2
-0.4
0.2
0.04
29.9
595.3 %
5.9
6.6
1.3
23.3
264.1 %
4.6
0.02
1 051.7
260.2
-17.8 %
100
203.3
78.1
56.9
-39.1 %
21.9
5.9
2.3
58.4
22.4
58.3
-10.2 %
22.4
-1.4
-104.9 %
-0.5
5.9
2.3
-0.2
-0.08
4.3
-86.8 %
1.7
-1.5
-0.6
6.4
-80.1 %
2.5
0.01
1 043.4
316.5
115 %
100
223
70.5
93.5
394.7 %
29.5
13.6
4.3
59.5
18.8
64.9
-4.4 %
20.5
28.6
158.4 %
9
4.5
1.4
-0.5
-0.2
32.6
161.4 %
10.3
0.4
0.1
32.1
161.3 %
10.1
0.03
1 039.5
147.2
-54.7 %
100
128.3
87.2
18.9
-83.5 %
12.8
9.6
6.5
63.8
43.3
67.9
-37.6 %
46.1
-49
-990.9 %
-33.3
-4.2
-2.9
0.1
0.07
-53.1
-627.4 %
-36.07
-0.1
-0.07
-52.4
-1039.1 %
-35.6
-0.05
1 043.3
325
20.5 %
100
210.6
64.8
114.4
67 %
35.2
42
12.9
44.7
13.8
108.9
56.9 %
33.5
5.5
711.1 %
1.7
-1.9
-0.6
-11.1
-3.4
-7.3
-529.4 %
-2.2
-2.1
-0.6
-4.6
-406.7 %
-1.4
—
1 043.3
269.6
-39.4 %
100
201.1
74.6
68.5
-57.1 %
25.4
—
0
68
25.2
69.4
-14.7 %
25.7
-0.9
-101.1 %
-0.3
-1.3
-0.5
3.9
1.4
1.7
-97.9 %
0.6
-0.3
-0.1
1.5
-97.9 %
0.6
—
1 043.3
444.7
217.9 %
100
285
64.1
159.7
337.5 %
35.9
—
0
69.5
15.6
81.4
1.2 %
18.3
78.3
278.4 %
17.6
-1.5
-0.3
4.5
1
81.3
315.6 %
18.3
8.3
1.9
72.6
293.6 %
16.3
0.07
1 038.9
139.9
-65.1 %
100
103.4
73.9
36.5
-72.3 %
26.1
—
0
79.2
56.6
80.4
-17.7 %
57.5
-43.9
-228.4 %
-31.4
2.1
1.5
4.1
2.9
-37.7
-195.7 %
-26.9
-0.1
-0.07
-37.5
-208.4 %
-26.8
-0.04
1 051.9
400.4
76.1 %
100
268.5
67.1
131.9
76.6 %
32.9
—
0
66.9
16.7
97.7
21.8 %
24.4
34.2
721.8 %
8.5
-0.1
-0.02
5.3
1.3
39.4
1690.9 %
9.8
5.4
1.3
34.6
3045.5 %
8.6
0.04
906.1
227.4
-52 %
100
152.7
67.2
74.7
-57.6 %
32.8
—
0
78.7
34.6
80.2
-21.1 %
35.3
-5.5
-107.4 %
-2.4
2.8
1.2
4.9
2.2
2.2
-97.3 %
1
0.5
0.2
1.1
-98.5 %
0.5
—
1 085.8
474.2
244.1 %
100
297.8
62.8
176.3
315.8 %
37.2
—
0
84.7
17.9
101.6
16.2 %
21.4
74.8
266.6 %
15.8
0.7
0.1
4.9
1
80.4
303.5 %
17
7.1
1.5
74.2
286.4 %
15.6
0.07
1 046.3
137.8
-71.3 %
100
95.3
69.2
42.4
-74 %
30.8
—
0
89.2
64.7
87.4
-16.7 %
63.4
-44.9
-177.1 %
-32.6
0.9
0.7
4.5
3.3
-39.5
-156.4 %
-28.7
-0.1
-0.07
-39.8
-170.1 %
-28.9
-0.04
1 046.6
480.8
34.9 %
100
317.7
66.1
163.1
42.6 %
33.9
—
0
82.2
17.1
104.9
-9.5 %
21.8
58.2
3737.5 %
12.1
3.4
0.7
8.4
1.7
70
5733.3 %
14.6
14.1
2.9
56.8
11260 %
11.8
0.06
1 026
356.3
-39 %
100
242
67.9
114.4
-47.4 %
32.1
—
0
113.7
31.9
115.9
6.1 %
32.5
-1.6
-101.5 %
-0.4
-2.1
-0.6
4.8
1.3
1.2
-99 %
0.3
1
0.3
0.5
-99.5 %
0.1
—
1 048.5
583.9
238.9 %
100
366.4
62.8
217.5
294 %
37.2
—
0
83.7
14.3
109.2
6.2 %
18.7
108.3
327.5 %
18.5
0.9
0.2
7.4
1.3
116.7
370.8 %
20
12.3
2.1
105.1
340.5 %
18
0.1
1 044.4
172.3
-79.2 %
100
117.1
68
55.2
-81.9 %
32
—
0
103.3
60
102.8
-29.7 %
59.7
-47.6
-130 %
-27.6
0.6
0.3
3.8
2.2
-43.1
-127.9 %
-25.01
0.1
0.06
-43.7
-133.3 %
-25.4
-0.04
1 059.2
827.1
122.3 %
100
522.3
63.1
304.8
203.6 %
36.9
—
0
116.6
14.1
146.2
42.9 %
17.7
158.7
8452.6 %
19.2
-2.2
-0.3
-1.9
-0.2
154.6
7630 %
18.7
22.8
2.8
131.2
21766.7 %
15.9
0.12
1 063
372.1
-35.4 %
100
271.7
73
100.4
-51.8 %
27
—
0
107.9
29
102.3
5.6 %
27.5
-1.9
-101.7 %
-0.5
-1.9
-0.5
5.8
1.6
2
-98.3 %
0.5
2.2
0.6
0.6
-99.4 %
0.2
—
1 008.7
576
215.1 %
100
367.8
63.9
208.2
279.9 %
36.1
—
0
80
13.9
96.9
-8.2 %
16.8
111.3
319.5 %
19.3
-0.6
-0.1
4.3
0.7
115
359 %
20
13.7
2.4
101.5
332.8 %
17.6
0.1
1 063
182.8
-74.3 %
100
128
70
54.8
-77 %
30
—
0
106
58
105.5
-14.6 %
57.7
-50.7
-144.1 %
-27.7
2.2
1.2
4.1
2.2
-44.4
-135 %
-24.3
-0.4
-0.2
-43.6
-142 %
-23.9
-0.04
1 020.4
712
110.7 %
100
473.5
66.5
238.4
139.6 %
33.5
—
0
108.4
15.2
123.5
21.7 %
17.3
115
5850 %
16.2
0.3
0.04
11.5
1.6
126.8
4126.7 %
17.8
23.3
3.3
103.9
7321.4 %
14.6
0.1
1 025.2
337.9
—
100
238.4
70.6
99.5
—
29.4
—
0
99.9
29.6
101.5
—
30
-2
—
-0.6
0.6
0.2
4.4
1.3
3
—
0.9
1.8
0.5
1.4
—
0.4
—
1 036.9