Jikai Equipment Statements
00
Data from Jikai Equipment`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jikai Equipment Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.031
46.3 %
67.001
21.031
261.9 %
4.3
21.333
24.834
19.4 %
-3.803
74.6 %
-1.111
0.022
-4.879
68.3 %
0.484
-6.232
60.2 %
-0.018
340
60.168
-13 %
54.357
5.811
-65.8 %
3.714
21.223
20.806
14.9 %
-14.996
-1260.4 %
-0.513
0.103
-15.398
-733.4 %
0.077
-15.652
-601.8 %
-0.046
340
69.165
-53.7 %
100
52.154
75.4
17.01
-63 %
24.6
3.639
5.3
20.056
29
18.113
-57.1 %
26.2
-1.102
-129.9 %
-1.6
-0.898
-1.3
0.153
0.2
-1.848
-153.8 %
-2.7
0.514
0.7
-2.23
-131.4 %
-3.2
-0.007
340
149.52
196.3 %
100
103.61
69.3
45.918
191.2 %
30.7
8.044
5.4
32.506
21.7
42.236
497.6 %
28.2
3.682
-57.7 %
2.5
0.031
0.02
-0.235
-0.2
3.433
-58.4 %
2.3
-4.622
-3.09
7.096
31.3 %
4.7
0.021
340
50.468
-21.2 %
100
34.702
68.8
15.767
-37.3 %
31.2
1.74
3.4
13.001
25.8
7.068
-70 %
14
8.699
458.2 %
17.2
-0.589
-1.2
0.123
0.2
8.252
1420.2 %
16.3
3.281
6.5
5.402
6368.9 %
10.7
0.016
340
64.062
-1.2 %
100
38.915
60.7
25.146
27.1 %
39.3
3.854
6
21.579
33.7
23.588
40.2 %
36.8
1.559
-47.5 %
2.4
-1.291
-2.02
0.144
0.2
0.543
-76.6 %
0.8
0.251
0.4
0.084
-90.7 %
0.1
0
340
64.866
-58.4 %
100
45.078
69.5
19.788
-58.7 %
30.5
3.925
6.1
14.248
22
16.819
-50.8 %
25.9
2.968
-78.4 %
4.6
-1.156
-1.8
0.504
0.8
2.317
-82.2 %
3.6
1.575
2.4
0.894
-93.1 %
1.4
0.003
340
156
72.8 %
100
108.09
69.3
47.911
134.5 %
30.7
12.918
8.3
23.247
14.9
34.194
28.9 %
21.9
13.717
324.8 %
8.8
-0.889
-0.6
-0.002
-0.001
12.995
299.7 %
8.3
0.031
0.02
12.986
300.5 %
8.3
0.038
340
90.257
25.9 %
100
69.825
77.4
20.431
-11.8 %
22.6
3.706
4.1
24.562
27.2
26.534
23.2 %
29.4
-6.103
-471.2 %
-6.8
-0.938
-1.04
0.488
0.5
-6.506
-225.7 %
-7.2
-0.028
-0.03
-6.477
-204 %
-7.2
-0.019
340
71.715
52.9 %
100
48.54
67.7
23.176
26 %
32.3
3.208
4.5
20.023
27.9
21.531
101.2 %
30
1.644
-78.6 %
2.3
-1.391
-1.9
4.617
6.4
5.176
-27.1 %
7.2
-1.053
-1.5
6.229
22.1 %
8.7
0.018
340
46.9
-41.5 %
100
28.5
60.8
18.4
-22 %
39.2
2.4
5.1
14.6
31.1
10.7
-61.9 %
22.8
7.7
267.4 %
16.4
-1
-2.1
0.4
0.9
7.1
195.9 %
15.1
2
4.3
5.1
264.5 %
10.9
0.02
340
80.2
5.1 %
100
56.6
70.6
23.6
-14.5 %
29.4
4.1
5.1
27.3
34
28.1
-10.8 %
35
-4.6
-17.9 %
-5.7
-2.4
-3
-0.5
-0.6
-7.4
-51 %
-9.2
-4.4
-5.5
-3.1
35.4 %
-3.9
-0.01
340
76.3
89.3 %
100
48.7
63.8
27.6
49.2 %
36.2
7.3
9.6
20
26.2
31.5
46.5 %
41.3
-3.9
-30 %
-5.1
-1.2
-1.6
0.2
0.3
-4.9
-19.5 %
-6.4
-0.2
-0.3
-4.8
11.1 %
-6.3
-0.01
340
40.3
-8.6 %
100
21.8
54.1
18.5
10.8 %
45.9
2.8
6.9
18.5
45.9
21.5
22.9 %
53.3
-3
-275 %
-7.4
-1
-2.5
-0.2
-0.5
-4.1
-105 %
-10.2
1.3
3.2
-5.4
-125 %
-13.4
-0.02
340
44.1
-67.2 %
100
27.4
62.1
16.7
-61.7 %
37.9
2.6
5.9
18.7
42.4
17.5
-54.4 %
39.7
-0.8
-115.7 %
-1.8
-1.5
-3.4
0.3
0.7
-2
-433.3 %
-4.5
0.4
0.9
-2.4
-214.3 %
-5.4
-0.01
340
134.6
34.5 %
100
91
67.6
43.6
2.6 %
32.4
18.1
13.4
33.9
25.2
38.4
20.4 %
28.5
5.1
-51.9 %
3.8
-2.4
-1.8
-2.2
-1.6
0.6
-93.2 %
0.4
-1.5
-1.1
2.1
-65.6 %
1.6
0.01
340
100.1
6.4 %
100
57.6
57.5
42.5
20.4 %
42.5
2.2
2.2
29.7
29.7
31.9
8.1 %
31.9
10.6
79.7 %
10.6
-1.7
-1.7
-0.1
-0.1
8.8
29.4 %
8.8
2.7
2.7
6.1
5.2 %
6.1
0.02
340
94.1
50.6 %
100
58.7
62.4
35.3
47.7 %
37.5
2.6
2.8
20.9
22.2
29.5
43.2 %
31.3
5.9
78.8 %
6.3
-0.8
-0.9
1.8
1.9
6.8
161.5 %
7.2
1
1.1
5.8
286.7 %
6.2
0.02
340
62.5
-56.4 %
100
38.6
61.8
23.9
-44.4 %
38.2
2.7
4.3
19.2
30.7
20.6
-48.2 %
33
3.3
3.1 %
5.3
-1
-1.6
0.3
0.5
2.6
23.8 %
4.2
1.1
1.8
1.5
-54.5 %
2.4
—
340
143.5
39.7 %
100
100.5
70
43
24.6 %
30
11.3
7.9
24
16.7
39.8
42.7 %
27.7
3.2
-51.5 %
2.2
-1.3
-0.9
0.2
0.1
2.1
-61.1 %
1.5
-1.3
-0.9
3.3
-35.3 %
2.3
0.01
340
102.7
41.3 %
100
68.2
66.4
34.5
38 %
33.6
4.2
4.1
20.2
19.7
27.9
55 %
27.2
6.6
-5.7 %
6.4
-0.8
-0.8
-0.5
-0.5
5.4
-23.9 %
5.3
0.4
0.4
5.1
-7.3 %
5
0.01
340
72.7
-25.6 %
100
47.7
65.6
25
-11 %
34.4
—
0
22.1
30.4
18
-28.9 %
24.8
7
159.3 %
9.6
—
0
—
0
7.1
273.7 %
9.8
1.6
2.2
5.5
358.3 %
7.6
0.02
340
97.7
-47.5 %
100
69.7
71.3
28.1
-27.4 %
28.8
—
0
24.4
25
25.3
-14.2 %
25.9
2.7
-70.3 %
2.8
-0.6
-0.6
-0.1
-0.1
1.9
-69.8 %
1.9
0.7
0.7
1.2
-7.7 %
1.2
—
340
186.2
116.3 %
147.5
38.7
33.9 %
—
30
29.5
9.3 %
9.1
378.9 %
-0.2
-2.9
6.3
125 %
5
1.3
-38.1 %
—
340
86.1
-2.8 %
57.2
28.9
-12.2 %
—
24
27
3.8 %
1.9
-72.5 %
—
0.8
2.8
-56.3 %
0.6
2.1
-58 %
0.01
340
88.6
116.6 %
55.7
32.9
59.7 %
—
24.3
26
29.4 %
6.9
1280 %
-0.6
0.1
6.4
236.8 %
1.4
5
525 %
0.01
340
40.9
-37.5 %
20.4
20.6
-11.2 %
—
22.9
20.1
-23.9 %
0.5
116.1 %
0.6
0.8
1.9
141.3 %
1
0.8
214.3 %
—
340
65.4
11.4 %
42.2
23.2
-15.9 %
—
22.1
26.4
0 %
-3.1
-358.3 %
0.4
-1.8
-4.6
-428.6 %
-3.8
-0.7
-141.2 %
—
340
58.7
29.3 %
31.1
27.6
9.1 %
—
21
26.4
19.5 %
1.2
-62.5 %
0.2
—
1.4
-67.4 %
-0.3
1.7
-50 %
0.01
340
45.4
-18.2 %
20.1
25.3
-3.4 %
—
20.8
22.1
4.2 %
3.2
-36 %
0.5
0.7
4.3
-14 %
0.9
3.4
-12.8 %
0.01
340
55.5
-39.5 %
29.3
26.2
-48.9 %
—
21.5
21.2
-54.2 %
5
-2 %
-0.1
0.1
5
-7.4 %
1
3.9
34.5 %
0.01
340
91.7
26.5 %
40.4
51.3
76.3 %
—
34.8
46.3
90.5 %
5.1
6.2 %
0.6
-0.2
5.4
-37.9 %
2.5
2.9
-60.3 %
0.01
340
72.5
43.3 %
43.4
29.1
-2.7 %
—
25.2
24.3
1.2 %
4.8
-18.6 %
0.1
0.3
8.7
11.5 %
1.5
7.3
5.8 %
0.02
340
50.6
-22.5 %
20.7
29.9
-2.9 %
—
23
24
5.3 %
5.9
-26.2 %
0.3
1.5
7.8
5.4 %
0.8
6.9
—
0.02
340
65.3
-32.2 %
34.5
30.8
-13.5 %
—
18.8
22.8
5.6 %
8
-42.9 %
-0.6
—
7.4
-49.3 %
0.5
6.9
-40.5 %
0.02
340
96.3
33.2 %
60.7
35.6
9.9 %
—
21.8
21.6
-11.1 %
14
72.8 %
0.5
0.1
14.6
55.3 %
3
11.6
33.3 %
0.03
340
72.3
25.7 %
39.9
32.4
9.1 %
—
21.6
24.3
4.3 %
8.1
26.6 %
1.1
0.2
9.4
17.5 %
0.7
8.7
7.4 %
0.03
340
57.5
-28.7 %
27.8
29.7
-6.3 %
—
23.5
23.3
5 %
6.4
-32.6 %
0.7
0.9
8
-38 %
-0.1
8.1
-12 %
0.02
340
80.6
-16.3 %
48.9
31.7
-40.3 %
—
20.7
22.2
-44.4 %
9.5
-28 %
1.5
1.9
12.9
-17.3 %
3.7
9.2
-35.2 %
0.02
390.4
96.3
14.4 %
43.1
53.1
53.9 %
—
33.8
39.9
60.2 %
13.2
37.5 %
1.3
1.1
15.6
39.3 %
1.4
14.2
54.3 %
0.04
340
84.2
5.3 %
49.7
34.5
-8.2 %
—
27.1
24.9
-14.4 %
9.6
12.9 %
1.5
0.1
11.2
10.9 %
2
9.2
4.5 %
0.03
340
80
18.7 %
42.4
37.6
15.7 %
—
28.2
29.1
11.5 %
8.5
32.8 %
0.8
0.9
10.1
-11.4 %
1.3
8.8
-7.4 %
0.03
340
67.4
-24.2 %
34.9
32.5
-39.1 %
—
25.3
26.1
-36.3 %
6.4
-48 %
1.1
3.9
11.4
-31.3 %
1.9
9.5
-25.2 %
0.03
340
88.9
—
35.5
53.4
—
—
39.8
41
—
12.3
—
2.2
2.1
16.6
—
3.9
12.7
—
0.04
340