Yuan Cheng Statements
00
Data from Yuan Cheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yuan Cheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
764.33
-4.7 %
100
705.73
92.3
58.605
-37.5 %
7.7
3.038
0.4
22.897
3
27.64
-62.9 %
3.6
30.965
60.5 %
4.1
-4.811
-0.6
-1.333
-0.2
24.821
153.4 %
3.2
-7.221
-0.9
32.043
324.5 %
4.2
0.045
718.15
801.61
-12.8 %
100
707.77
88.3
93.836
-12.2 %
11.7
13.445
1.7
62.397
7.8
74.542
-16.3 %
9.3
19.294
8.5 %
2.4
-9.309
-1.2
-0.188
-0.02
9.797
-20.6 %
1.2
2.248
0.3
7.549
-38.7 %
0.9
0.011
718.15
919.53
72.6 %
100
812.71
88.4
106.82
83.9 %
11.6
14.364
1.6
70.686
7.7
89.032
167.4 %
9.7
17.786
-28.2 %
1.9
-5.136
-0.6
-0.305
-0.03
12.339
-30.7 %
1.3
0.024
0.003
12.316
-23.3 %
1.3
0.017
718.15
532.72
-31.8 %
100
474.65
89.1
58.071
19.2 %
10.9
11.63
2.2
24.868
4.7
33.302
20.5 %
6.3
24.769
17.4 %
4.6
-7.291
-1.4
0.059
0.01
17.812
-33.9 %
3.3
1.762
0.3
16.049
-49.6 %
3
0.022
718.15
781.14
-8.5 %
100
732.42
93.8
48.72
-52.9 %
6.2
0.74
0.09
25.677
3.3
27.628
-68.4 %
3.5
21.092
30.7 %
2.7
5.718
0.7
0.113
0.01
26.956
414.3 %
3.5
-4.887
-0.6
31.843
483.8 %
4.1
0.044
718.15
853.97
12.4 %
100
750.52
87.9
103.45
-6.1 %
12.1
14.936
1.7
73.295
8.6
87.315
-6.5 %
10.2
16.138
-4 %
1.9
-10.216
-1.2
-0.681
-0.08
5.241
-54.9 %
0.6
-0.211
-0.02
5.455
-32.6 %
0.6
0.008
718.15
759.67
25.3 %
100
649.45
85.5
110.22
25.2 %
14.5
13.678
1.8
78.48
10.3
93.401
24 %
12.3
16.816
32.4 %
2.2
-5.212
-0.7
-0.411
-0.05
11.613
480.6 %
1.5
3.518
0.5
8.096
1249.3 %
1.1
0.011
718.15
606.5
-25.9 %
100
518.5
85.5
88
-10.4 %
14.5
12.1
2
63.2
10.4
75.3
-67.8 %
12.4
12.7
109.4 %
2.1
-11.5
-1.9
0.9
0.1
2
101.4 %
0.3
1.4
0.2
0.6
100.4 %
0.1
—
718.1
818.8
14.6 %
100
720.6
88
98.2
-20.4 %
12
4
0.5
226.3
27.6
233.8
116.7 %
28.6
-135.6
-974.8 %
-16.6
-12.6
-1.5
0.7
0.09
-144.9
-5673.1 %
-17.7
0.1
0.01
-144.8
-9150 %
-17.7
-0.2
718.1
714.6
-10.8 %
100
591.2
82.7
123.4
-15.2 %
17.3
14.2
2
90.1
12.6
107.9
43.9 %
15.1
15.5
-78 %
2.2
-13.4
-1.9
0.5
0.07
2.6
-95.7 %
0.4
1.1
0.2
1.6
-96.9 %
0.2
—
718.1
800.7
153.6 %
100
655.1
81.8
145.6
165.2 %
18.2
13.4
1.7
108.6
13.6
75
-17.7 %
9.4
70.5
294.8 %
8.8
-9.8
-1.2
0.2
0.02
60.9
224.5 %
7.6
9.2
1.1
51.7
222.5 %
6.5
0.07
718.1
315.7
-45.4 %
100
260.7
82.6
54.9
-47.9 %
17.4
7.8
2.5
41.9
13.3
91.1
-41.4 %
28.9
-36.2
27.7 %
-11.5
-13
-4.1
0.3
0.1
-48.9
-169.2 %
-15.5
-6.7
-2.1
-42.2
-152.5 %
-13.4
-0.06
718.1
577.7
-38.2 %
100
472.3
81.8
105.4
-34.2 %
18.2
7.2
1.2
143.7
24.9
155.5
28.8 %
26.9
-50.1
-226.8 %
-8.7
-15.4
-2.7
136.6
23.6
70.7
162 %
12.2
-9.7
-1.7
80.4
169.1 %
13.9
0.11
718.1
934.6
20.6 %
100
774.4
82.9
160.2
6.6 %
17.1
14.2
1.5
107.2
11.5
120.7
20.1 %
12.9
39.5
-20.7 %
4.2
-16.6
-1.8
-137.1
-14.7
-114.1
-412.6 %
-12.2
2.1
0.2
-116.3
-496.9 %
-12.4
-0.16
718.1
775
53.3 %
100
624.7
80.6
150.3
50.3 %
19.4
20.5
2.6
81.5
10.5
100.5
40.8 %
13
49.8
73.5 %
6.4
-13.4
-1.7
0.1
0.01
36.5
106.2 %
4.7
7.2
0.9
29.3
95.3 %
3.8
0.04
718.1
505.6
-34.2 %
100
405.6
80.2
100
-27.7 %
19.8
—
0
69.3
13.7
71.4
-55 %
14.1
28.7
243.5 %
5.7
-11.2
-2.2
0.3
0.06
17.7
103.8 %
3.5
2.7
0.5
15
103.4 %
3
0.02
718.1
768.4
-7 %
100
629.9
82
138.4
14.6 %
18
5.7
0.7
55.3
7.2
158.5
58.3 %
20.6
-20
-196.6 %
-2.6
-12.4
-1.6
-434.2
-56.5
-466.6
-14239.4 %
-60.7
-2.8
-0.4
-446.6
-29873.3 %
-58.1
-0.62
716.8
826
-1.4 %
100
705.2
85.4
120.8
-18.7 %
14.6
13.4
1.6
86.9
10.5
100.1
-7.3 %
12.1
20.7
-48.9 %
2.5
-17.1
-2.07
-0.2
-0.02
3.3
-86.4 %
0.4
2
0.2
1.5
-92.6 %
0.2
—
702.6
838
47.6 %
100
689.5
82.3
148.6
51.8 %
17.7
—
0
92.5
11
108
60.5 %
12.9
40.5
32.4 %
4.8
-16.1
-1.9
-0.2
-0.02
24.3
44.6 %
2.9
4.1
0.5
20.4
48.9 %
2.4
0.03
710.8
567.6
-19.2 %
100
469.7
82.8
97.9
-9.7 %
17.2
—
0
58.4
10.3
67.3
-46.3 %
11.9
30.6
280 %
5.4
-13.2
-2.3
-0.6
-0.1
16.8
-40.6 %
3
3.3
0.6
13.7
-51.4 %
2.4
0.02
718.1
702.5
2.2 %
100
594.1
84.6
108.4
1 %
15.4
36.8
5.2
38.8
5.5
125.3
62.3 %
17.8
-17
-156.3 %
-2.4
-14.4
-2.05
59
8.4
28.3
124.6 %
4
1.2
0.2
28.2
113.6 %
4
0.04
718.1
687.1
-1.3 %
100
579.7
84.4
107.3
-12.3 %
15.6
—
0
60.9
8.9
77.2
-13.1 %
11.2
30.2
-9.9 %
4.4
-15
-2.2
-2.4
-0.3
12.6
-43.8 %
1.8
4.4
0.6
13.2
-27.1 %
1.9
0.02
726
695.8
42.8 %
100
573.5
82.4
122.3
71.8 %
17.6
—
0
74.7
10.7
88.8
107 %
12.8
33.5
18.4 %
4.8
-10.9
-1.6
-0.1
-0.01
22.4
13.7 %
3.2
4.5
0.6
18.1
18.3 %
2.6
0.03
718.1
487.4
-23.7 %
100
416.2
85.4
71.2
-25.1 %
14.6
—
0
48.5
10
42.9
-37.6 %
8.8
28.3
8.4 %
5.8
-8.8
-1.8
-0.1
-0.02
19.7
447.2 %
4
3.6
0.7
15.3
282.5 %
3.1
0.02
718.1
638.4
17.7 %
100
543.4
85.1
95
6 %
14.9
—
0
79
12.4
68.8
11.7 %
10.8
26.1
-7.1 %
4.1
-20.1
-3.1
-0.5
-0.08
3.6
-88.2 %
0.6
3.4
0.5
4
-82.1 %
0.6
0.01
718.1
542.5
-30.1 %
100
452.9
83.5
89.6
-33.1 %
16.5
—
0
51.4
9.5
61.6
-5.1 %
11.4
28.1
-59.2 %
5.2
2.4
0.4
-1.9
-0.4
30.5
-43.9 %
5.6
10
1.8
22.4
-45.8 %
4.1
0.03
718.1
776.1
34.7 %
100
642.3
82.8
133.9
24.8 %
17.3
—
0
50
6.4
64.9
8.5 %
8.4
68.9
44.7 %
8.9
-14.8
-1.9
0.2
0.03
54.4
54.5 %
7
9.3
1.2
41.3
76.5 %
5.3
0.06
718.1
576.1
-29.3 %
100
468.7
81.4
107.3
-16.8 %
18.6
—
0
57.6
10
59.8
-35.4 %
10.4
47.6
31.1 %
8.3
-12.5
-2.2
2.2
0.4
35.2
179.4 %
6.1
5.6
1
23.4
244.1 %
4.1
0.03
718.1
815.4
-4 %
100
686.5
84.2
128.9
-23.9 %
15.8
—
0
65
8
92.6
8.8 %
11.4
36.3
-57 %
4.5
-20.4
-2.5
0.2
0.02
12.6
-82.5 %
1.5
1
0.1
6.8
-86.1 %
0.8
0.01
718.1
849.8
2.2 %
100
680.4
80.1
169.4
9.2 %
19.9
—
0
75.5
8.9
85.1
23.3 %
10
84.4
-2 %
9.9
-13.7
-1.6
1.3
0.2
72
8.6 %
8.5
12.9
1.5
48.9
-3.2 %
5.8
0.07
718.1
831.3
49.5 %
100
676.2
81.3
155.1
82 %
18.7
—
0
65.4
7.9
69
56.8 %
8.3
86.1
109 %
10.4
-20.1
-2.4
0.3
0.04
66.3
139.4 %
8
10.3
1.2
50.5
131.7 %
6.1
0.07
718.2
556.2
-26.1 %
100
471.1
84.7
85.2
-23.9 %
15.3
—
0
42.7
7.7
44
-46.2 %
7.9
41.2
36.4 %
7.4
-13.7
-2.5
0.3
0.05
27.7
113.1 %
5
5.3
1
21.8
26.7 %
3.9
0.03
718.1
752.2
24.9 %
100
640.2
85.1
112
-0.7 %
14.9
—
0
63.3
8.4
81.8
52.3 %
10.9
30.2
-49 %
4
-17.1
-2.3
0.4
0.05
13
-70.3 %
1.7
-3.7
-0.5
17.2
-43.2 %
2.3
0.02
718.1
602.3
-8.9 %
100
489.5
81.3
112.8
-1.1 %
18.7
—
0
50.8
8.4
53.7
7.2 %
8.9
59.2
-7.5 %
9.8
-17.1
-2.8
1.7
0.3
43.8
-6.2 %
7.3
7.8
1.3
30.3
-7.9 %
5
0.04
718.1
661.1
38.3 %
100
547.1
82.8
114
71.2 %
17.2
—
0
49.6
7.5
50.1
55.6 %
7.6
64
86 %
9.7
-17.1
-2.6
-0.1
-0.02
46.7
86.8 %
7.1
9.5
1.4
32.9
80.8 %
5
0.05
718.1
478.1
-49.3 %
100
411.5
86.1
66.6
-35.9 %
13.9
—
0
31.6
6.6
32.2
-49.2 %
6.7
34.4
-15.1 %
7.2
-9.4
-2
—
0
25
-15.5 %
5.2
5.1
1.1
18.2
-24.8 %
3.8
0.03
718.1
943.2
33.4 %
100
839.3
89
103.9
7.1 %
11
—
0
60
6.4
63.4
36.3 %
6.7
40.5
-19.6 %
4.3
-10
-1.06
-0.8
-0.08
29.6
-39.8 %
3.1
4.9
0.5
24.2
-38.1 %
2.6
0.03
718.2
707.3
1.5 %
100
610.3
86.3
97
—
13.7
—
0
43.4
6.1
46.5
23.7 %
6.6
50.4
-15.2 %
7.1
-1.5
-0.2
0.2
0.03
49.2
-7.7 %
7
7.7
1.1
39.1
-14.4 %
5.5
0.05
718.1
697
—
100
600
86.1
97
—
13.9
—
0
33.9
4.9
37.6
—
5.4
59.4
—
8.5
-6.3
-0.9
0.2
0.03
53.3
—
7.6
7.5
1.1
45.7
—
6.6
0.06
718.2