Shanghai Liangxin Statements
00
Data from Shanghai Liangxin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
25 Oct, 2024
Shanghai Liangxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 186.81
-11.2 %
100
793.23
66.8
393.58
-12.5 %
33.2
71.035
6
168.75
14.2
244.4
-12.4 %
20.6
149.18
-12.8 %
12.6
2.05
0.2
-0.401
-0.03
150.8
-30.9 %
12.7
11.847
1
138.96
-27 %
11.7
0.135
1 026.04
1 336.58
43.4 %
100
886.7
66.3
449.88
54.8 %
33.7
77.569
5.8
201.5
15.1
278.85
37.6 %
20.9
171.03
94.4 %
12.8
5.505
0.4
41.652
3.1
218.23
133.8 %
16.3
27.747
2.1
190.48
124 %
14.3
0.17
1 123.13
931.96
-21.9 %
100
641.36
68.8
290.61
-13.5 %
31.2
61.385
6.6
144.28
15.5
202.63
-31.9 %
21.7
87.977
130 %
9.4
6.106
0.7
0.012
0.001
93.35
64.1 %
10
8.295
0.9
85.054
16.9 %
9.1
0.076
1 123.13
1 193.19
10.3 %
100
857.27
71.8
335.92
5 %
28.2
97.943
8.2
199.81
16.7
297.66
66.9 %
24.9
38.253
-73 %
3.2
5.01
0.4
13.625
1.1
56.889
-61.4 %
4.8
-15.872
-1.3
72.761
-45.8 %
6.1
0.058
1 256.28
1 082.14
0.2 %
100
762.21
70.4
319.93
-2.9 %
29.6
53.017
4.9
125.32
11.6
178.3
-0.4 %
16.5
141.62
-5.9 %
13.1
3.673
0.3
0.725
0.07
147.24
-17.1 %
13.6
12.878
1.2
134.36
-5.7 %
12.4
0.13
1 031.29
1 080.33
34.8 %
100
750.71
69.5
329.62
25.7 %
30.5
63.453
5.9
117.54
10.9
179.07
0.1 %
16.6
150.55
80.8 %
13.9
1.124
0.1
25.907
2.4
177.58
123 %
16.4
35.111
3.3
142.47
97.4 %
13.2
0.14
1 019.12
801.41
-33.4 %
100
539.24
67.3
262.18
-32.1 %
32.7
55.553
6.9
123.57
15.4
178.9
-42.1 %
22.3
83.275
7.6 %
10.4
-3.034
-0.4
-0.085
-0.01
79.625
13.2 %
9.9
7.448
0.9
72.176
0 %
9
0.071
1 019.12
1 203.07
14.8 %
100
816.71
67.9
386.36
5.3 %
32.1
96.107
8
211.22
17.6
309
53.4 %
25.7
77.364
-53.2 %
6.4
-4.689
-0.4
-1.883
-0.2
70.314
-57 %
5.8
-1.845
-0.2
72.159
-49.5 %
6
0.073
982.78
1 047.93
-0.9 %
100
680.97
65
366.97
-3.1 %
35
63.538
6.1
139.03
13.3
201.49
-22.8 %
19.2
165.47
40.8 %
15.8
-2.03
-0.2
0.053
0.005
163.6
17.4 %
15.6
20.668
2
142.93
2.5 %
13.6
0.141
1 010.28
1 057.86
47.3 %
100
679.23
64.2
378.63
40.8 %
35.8
106.84
10.1
157.02
14.8
261.13
35.9 %
24.7
117.5
53.2 %
11.1
-2.899
-0.3
24.834
2.3
139.38
88.6 %
13.2
-0.025
-0.002
139.41
117.8 %
13.2
0.14
996.47
718.3
-17.7 %
100
449.3
62.6
269
-12.7 %
37.4
61.2
8.5
128.8
17.9
192.2
-18.9 %
26.8
76.7
7.9 %
10.7
-2.4
-0.3
-0.5
-0.07
73.9
1.5 %
10.3
9.9
1.4
64
11.9 %
8.9
0.06
1 015.2
873.2
1.4 %
100
565.1
64.7
308
-17.2 %
35.3
95.5
10.9
140.6
16.1
237
0.6 %
27.1
71.1
-47.8 %
8.1
1.3
0.1
0.4
0.05
72.8
-47.3 %
8.3
15.6
1.8
57.2
-53.9 %
6.6
0.06
1 020.2
861.1
3.1 %
100
489.1
56.8
372
6.4 %
43.2
76.1
8.8
159.4
18.5
235.6
21.4 %
27.4
136.3
-12.3 %
15.8
1.4
0.2
0.4
0.05
138.1
-19.8 %
16
13.9
1.6
124.2
-16.4 %
14.4
0.12
1 020.2
835.4
86.9 %
100
485.9
58.2
349.5
100.6 %
41.8
64.6
7.7
130.3
15.6
194
60.2 %
23.2
155.5
193.4 %
18.6
0.3
0.04
16.5
2
172.2
218.3 %
20.6
23.6
2.8
148.6
226.6 %
17.8
0.15
1 020.5
446.9
-16.2 %
100
272.7
61
174.2
-15.9 %
39
38.3
8.6
84.5
18.9
121.1
-37.2 %
27.1
53
270.6 %
11.9
1
0.2
—
0
54.1
236 %
12.1
8.6
1.9
45.5
126.4 %
10.2
0.04
1 020.5
533.4
-4.7 %
100
326.3
61.2
207.1
-9.8 %
38.8
63.4
11.9
129.3
24.2
192.8
60.1 %
36.1
14.3
-86.9 %
2.7
1.8
0.3
—
0
16.1
-86.1 %
3
-4
-0.7
20.1
-79.5 %
3.8
0.02
1 020.5
559.6
-0.9 %
100
330.1
59
229.5
-3.7 %
41
38
6.8
83.8
15
120.4
-9.6 %
21.5
109.1
3.8 %
19.5
2.5
0.4
4.2
0.8
115.6
-11.9 %
20.7
17.6
3.1
98.1
-12.2 %
17.5
0.1
1 020.5
564.8
48.4 %
100
326.5
57.8
238.2
59.8 %
42.2
42.4
7.5
91.1
16.1
133.2
32.3 %
23.6
105.1
116.7 %
18.6
2.7
0.5
23.5
4.2
131.2
154.3 %
23.2
19.4
3.4
111.7
158.6 %
19.8
0.11
1 020.8
380.7
9.5 %
100
231.5
60.8
149.1
22.8 %
39.2
32.3
8.5
68.6
18
100.7
-27.3 %
26.5
48.5
383.6 %
12.7
3
0.8
0.2
0.05
51.6
870.1 %
13.6
8.4
2.2
43.2
1863.6 %
11.3
0.04
1 020.8
347.7
-18 %
100
226.3
65.1
121.4
-33.6 %
34.9
43.9
12.6
86.7
24.9
138.5
46.1 %
39.8
-17.1
-119.4 %
-4.9
5.4
1.6
4.9
1.4
-6.7
-106.1 %
-1.9
-9
-2.6
2.2
-97.7 %
0.6
—
1 020.8
423.8
-11.2 %
100
241
56.9
182.8
-8.8 %
43.1
33.7
8
63.6
15
94.8
-8 %
22.4
88
-9.6 %
20.8
5.9
1.4
16.7
3.9
110.4
8.4 %
26.1
16.5
3.9
93.8
9.2 %
22.1
0.09
1 016.5
477.4
46.9 %
100
277
58
200.4
52.9 %
42
—
0
103
21.6
103
9.2 %
21.6
97.3
164.4 %
20.4
4.6
1
0.4
0.08
101.8
114.8 %
21.3
16
3.4
85.9
114.2 %
18
0.08
1 021.8
325
-5.2 %
100
193.9
59.7
131.1
7.9 %
40.3
—
0
92.4
28.4
94.3
-12 %
29
36.8
155.6 %
11.3
6.6
2
4.1
1.3
47.4
64 %
14.6
7.3
2.2
40.1
47.4 %
12.3
0.04
1 021.8
342.7
-13 %
221.2
121.5
-24.2 %
—
109.6
107.1
29.3 %
14.4
-81.4 %
6.8
8.1
28.9
-65.8 %
1.7
27.2
-62.1 %
0.03
1 022.3
393.8
-8.4 %
233.5
160.3
-2.8 %
25.8
60.8
82.8
-9.3 %
77.5
5.2 %
6.7
0.6
84.5
-10.5 %
12.7
71.8
-10.5 %
0.07
1 022.3
430
50.6 %
265
165
54.5 %
—
89.6
91.3
18.6 %
73.7
147.3 %
5.3
15.6
94.4
159.3 %
14.2
80.2
159.5 %
0.08
1 009.3
285.5
-8.8 %
178.7
106.8
-3.1 %
—
75.1
77
-13 %
29.8
37.3 %
6.3
0.2
36.4
0.6 %
5.5
30.9
0.7 %
0.03
1 009.3
313
-9.3 %
202.8
110.2
-17.1 %
—
87.2
88.5
21.2 %
21.7
-63.8 %
5.8
4.6
36.2
-46.1 %
5.4
30.7
-45.6 %
0.03
990.6
345
4.4 %
212.1
132.9
5.4 %
—
73.3
73
-6.6 %
59.9
25.1 %
5.1
2.1
67.1
13.7 %
10.7
56.4
10.4 %
0.06
955.6
330.4
39.2 %
204.3
126.1
50.7 %
—
72.8
78.2
36.2 %
47.9
82.8 %
2.8
8.3
59
109.2 %
7.8
51.1
112.9 %
0.05
990.7
237.3
-8.3 %
153.7
83.7
—
—
55.9
57.4
-9.6 %
26.2
29.1 %
1.4
0.6
28.2
23.7 %
4.2
24
29 %
0.03
899
258.7
-9.7 %
174.9
83.7
-24.9 %
—
62.4
63.5
5.7 %
20.3
-60.5 %
1
1.7
22.8
-58.6 %
4.1
18.6
-60.3 %
0.02
858.4
286.5
3 %
175
111.5
6.2 %
—
61.5
60.1
-9.4 %
51.4
32.5 %
3.7
0.1
55.1
14.8 %
8.3
46.8
14.7 %
0.05
896.9
278.2
46.6 %
173.1
105
52.8 %
—
59
66.3
40.5 %
38.8
81.3 %
2.1
7.1
48
116.2 %
7.1
40.8
117 %
0.05
896.9
189.8
-8 %
121.1
68.7
-1.7 %
—
46.8
47.2
-5.4 %
21.4
7 %
0.9
0.1
22.2
-5.5 %
3.3
18.8
9.3 %
0.02
897
206.2
-18.1 %
136.3
69.9
-27.3 %
—
53.2
49.9
-11.2 %
20
-49.9 %
2.5
1
23.5
-44.8 %
6.4
17.2
-52.5 %
0.02
797.4
251.9
4.5 %
155.8
96.1
26.1 %
—
51.1
56.2
28 %
39.9
23.5 %
1.7
1.1
42.6
23.8 %
6.4
36.2
17.2 %
0.04
873.5
241.1
54 %
164.9
76.2
26.2 %
—
43.9
43.9
-8.7 %
32.3
162.6 %
1.9
1.2
34.4
82 %
3.6
30.9
91.9 %
0.04
800.7
156.6
-16.5 %
96.2
60.4
-15.5 %
—
46.2
48.1
1.9 %
12.3
-49.6 %
0.8
5.8
18.9
-22.9 %
2.8
16.1
-20.7 %
0.02
873.5
187.5
-4.3 %
115.9
71.5
-3.4 %
—
47.1
47.2
-2.7 %
24.4
-4.3 %
-0.6
0.7
24.5
-1.6 %
4.1
20.3
—
0.03
655
195.9
6.5 %
121.9
74
11.1 %
—
48.5
48.5
30.4 %
25.5
-13.3 %
-0.6
—
24.9
-15.9 %
4.6
20.3
-25.9 %
0.03
655
183.9
57.9 %
117.3
66.6
60.1 %
—
37.2
37.2
20 %
29.4
180 %
-0.3
0.6
29.6
93.5 %
2.3
27.4
110.8 %
0.04
655
116.5
-36.1 %
75
41.6
-39.9 %
—
31.1
31
-20.3 %
10.5
-65.2 %
-0.4
5.2
15.3
-51.9 %
2.3
13
-45.8 %
0.02
655
182.4
—
113.2
69.2
—
—
38.9
38.9
—
30.2
—
-0.5
2.2
31.8
—
7.8
24
—
0.04
662.2