Ocean's King Statements
00
Ocean's King Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
302.22
110.15
192.07
25.63
185.7
202.69
-10.62
13.442
0.048
2.87
-1.938
8.543
0.011
755.09
523.07
100
222.3
42.5
300.77
57.5
27.091
5.2
217.29
41.5
228.86
43.8
71.91
13.7
11.859
2.3
-0.834
-0.2
82.935
15.9
9.82
1.9
70.683
13.5
0.091
779.57
316.34
100
141.88
44.9
174.46
55.1
26.404
8.3
147.84
46.7
167.05
52.8
7.412
2.3
10.489
3.3
0.93
0.3
18.832
6
5.868
1.9
9.782
3.1
0.013
779.83
523.34
100
229.01
43.8
294.33
56.2
38.392
7.3
304.78
58.2
332.39
63.5
-38.062
-7.3
76.762
14.7
-10.883
-2.08
27.857
5.3
-10.019
-1.9
50.928
9.7
0.065
779.83
410.98
100
177.19
43.1
233.79
56.9
30.677
7.5
194.12
47.2
230.2
56
3.594
0.9
13.869
3.4
-1.158
-0.3
16.304
4
-0.258
-0.06
18.124
4.4
0.023
779.83
495.52
100
237.53
47.9
257.99
52.1
28.404
5.7
167.55
33.8
184.22
37.2
73.772
14.9
11.67
2.4
0.647
0.1
86.089
17.4
16.461
3.3
53.175
10.7
0.068
779.83
304.35
100
140.23
46.1
164.11
53.9
22.89
7.5
136.7
44.9
150.05
49.3
14.068
4.6
10.832
3.6
-0.101
-0.03
24.798
8.1
6.86
2.3
16.846
5.5
0.022
779.83
743.54
100
269.26
36.2
474.28
63.8
31.163
4.2
253.69
34.1
269.51
36.2
204.77
27.5
2.751
0.4
-0.307
-0.04
207.21
27.9
23.6
3.2
173.33
23.3
0.222
779.83
525.13
100
200.77
38.2
324.36
61.8
24.18
4.6
181.63
34.6
192.61
36.7
131.75
25.1
15.266
2.9
1.041
0.2
148.06
28.2
17.784
3.4
123.1
23.4
0.158
779.83
528.57
100
227.65
43.1
300.92
56.9
23.158
4.4
206.81
39.1
218.43
41.3
82.486
15.6
7.707
1.5
-0.406
-0.08
89.788
17
9.684
1.8
68.587
13
0.088
779.83
315.4
100
136.4
43.2
179
56.8
21.3
6.8
146.2
46.4
152.7
48.4
26.3
8.3
8.9
2.8
-0.1
-0.03
35
11.1
4.8
1.5
27.3
8.7
0.04
779.8
675.1
100
276
40.9
399.1
59.1
33.6
5
174.3
25.8
196.9
29.2
202.3
30
6.5
1
-9.6
-1.4
199.1
29.5
19.7
2.9
153.9
22.8
0.2
780.2
467.3
100
181.2
38.8
286.1
61.2
21.1
4.5
161
34.5
174.4
37.3
111.7
23.9
4.4
0.9
1.6
0.3
117.7
25.2
19.5
4.2
89.9
19.2
0.12
780
369.2
100
145.7
39.5
223.5
60.5
17.8
4.8
176
47.7
183.2
49.6
40.3
10.9
8.8
2.4
-0.1
-0.03
49
13.3
5.4
1.5
43.6
11.8
0.06
756.8
192.7
100
67.1
34.8
125.5
65.1
14
7.3
114.4
59.4
119.5
62
6.1
3.2
10.3
5.3
-0.1
-0.05
16.3
8.5
2.8
1.5
13.4
7
0.02
720
607.4
100
182.4
30
424.9
70
26.5
4.4
252.1
41.5
269.6
44.4
155.3
25.6
7.4
1.2
-0.1
-0.02
162.8
26.8
9.4
1.5
153.4
25.3
0.21
720
336.9
100
90.1
26.7
246.9
73.3
19.9
5.9
162.9
48.4
176.6
52.4
70.2
20.8
9.5
2.8
—
0
79.7
23.7
15.4
4.6
64.3
19.1
0.09
720
297.8
100
118.9
39.9
179
60.1
17.3
5.8
154.7
51.9
164.2
55.1
14.7
4.9
9.1
3.1
0.2
0.07
23.9
8
5.4
1.8
18.6
6.2
0.03
720
252.4
100
81.4
32.3
171
67.7
15.1
6
141.5
56.1
150.7
59.7
20.3
8
5.7
2.3
—
0
26
10.3
5
2
21
8.3
0.03
720
452
100
118.6
26.2
333.4
73.8
30.1
6.7
195.6
43.3
215.3
47.6
118.2
26.2
7
1.5
-0.4
-0.09
125
27.7
14.8
3.3
110.2
24.4
0.15
720
310.6
100
98.6
31.7
212
68.3
17.3
5.6
157.5
50.7
169.1
54.4
42.9
13.8
10.8
3.5
—
0
53.7
17.3
7.4
2.4
46.3
14.9
0.06
720
271.9
100
96.8
35.6
175.1
64.4
—
0
167.2
61.5
161.8
59.5
13.3
4.9
8.1
3
0.2
0.07
21.5
7.9
5.9
2.2
15.6
5.7
0.02
720
218.6
100
66.6
30.5
152
69.5
—
0
143.1
65.5
134.2
61.4
17.8
8.1
4.1
1.9
—
0
21.8
10
4
1.8
17.9
8.2
0.02
720
436.3
129.5
306.8
—
208
203.1
103.7
6.9
-7.2
103.4
18.2
85.2
0.12
720
246.1
73.4
172.6
21.1
106.6
124.9
47.8
3.9
4.1
55.8
5.5
50.3
0.07
720
246.6
86.8
159.8
—
167.5
155.2
4.6
4.2
0.2
8.9
5.3
3.6
—
720
167.9
50.9
117
—
108.4
107
10.1
2.8
0.3
13.1
0.2
12.9
0.02
720
372.3
114.7
257.5
—
169.2
170.9
86.6
2.5
8.5
97.5
6.2
91.3
0.15
600
219.5
66.6
152.9
—
141.3
141.9
11
3.5
6.9
21.4
3
18.4
0.03
720
194.8
64
130.8
—
156.9
155.4
-24.6
4.3
6.7
-13.6
5.9
-19.5
-0.03
720
138.3
41
97.3
—
76.1
76.1
21.2
4.9
0.3
26.5
5.4
21.1
0.03
720
357.8
113.7
244
—
185.3
185.3
58.8
3.9
12.8
75.2
0.6
74.7
0.1
720
195.2
60.4
134.8
—
131.3
131
3.8
4.9
3.4
12.1
4
8.1
0.01
720
206.5
64.3
142.2
—
184.7
182.1
-39.9
3.3
10.6
-26
9.5
-35.6
-0.05
720
137
40.9
96
—
80.4
80.4
15.7
2.7
2.2
20.6
0.6
20
0.03
720
422.9
118.6
304.3
—
213.6
215.5
88.8
1.8
4.7
95.3
12.3
83
0.08
990
214
65.4
148.6
—
137.2
136.5
12.1
1.4
6.9
20.5
4.6
15.9
0.03
630
255.7
76.5
179.2
—
172.1
168.5
10.7
1.3
5.1
17.1
13.5
3.5
0.01
630
163.9
52.6
111.2
—
85.5
85.5
25.8
2
5
32.8
0.5
32.3
0.05
630
459.3
129.2
330.1
—
238.5
242
88.1
1.5
5.8
95.4
14.8
80.7
0.13
630
244
73.3
170.7
—
109.4
109.3
61.4
1.6
5.9
68.9
2.7
66.2
0.11
630