Dianguang Explosion-proof Statements
00
Dianguang Explosion-proof Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
339.62
100
198.5
58.4
141.12
41.6
15.288
4.5
92.967
27.4
103.39
30.4
37.722
11.1
3.427
1
-0.313
-0.09
40.674
12
2.574
0.8
34.599
10.2
0.096
362.08
342.58
100
204.68
59.7
137.9
40.3
25.125
7.3
83.672
24.4
109.42
31.9
28.475
8.3
2.584
0.8
-0.073
-0.02
30.986
9
1.723
0.5
28.845
8.4
0.08
362.08
285.1
100
176.5
61.9
108.59
38.1
16.64
5.8
72.949
25.6
88.121
30.9
20.472
7.2
2.041
0.7
0.101
0.04
22.613
7.9
1.235
0.4
19.713
6.9
0.054
362.08
356.23
100
214.05
60.1
142.18
39.9
28.681
8.1
83.549
23.5
117.14
32.9
25.043
7
6.99
2
-0.465
-0.1
31.598
8.9
3.337
0.9
29.823
8.4
0.079
378.31
349.36
100
230.04
65.8
119.32
34.2
14.467
4.1
82.171
23.5
93.52
26.8
25.796
7.4
1.761
0.5
0.439
0.1
28.014
8
2.833
0.8
26.782
7.7
0.08
335.05
315.74
100
220.46
69.8
95.282
30.2
12.097
3.8
62.244
19.7
72.496
23
22.786
7.2
1.306
0.4
-0.04
-0.01
24.038
7.6
3.137
1
23.137
7.3
0.064
362.08
208.5
100
144.94
69.5
63.561
30.5
10.485
5
42.185
20.2
52.453
25.2
11.108
5.3
-0.247
-0.1
-0.496
-0.2
10.264
4.9
0.454
0.2
10.104
4.8
0.028
362.08
327.36
100
225.87
69
101.49
31
13.132
4
67.016
20.5
76.924
23.5
24.57
7.5
-8.337
-2.5
-1.422
-0.4
39.196
12
5.229
1.6
34.008
10.4
0.105
322.67
223.53
100
147.62
66
75.914
34
8.69
3.9
37.946
17
52.666
23.6
23.249
10.4
0.104
0.05
-0.236
-0.1
23.116
10.3
-1.05
-0.5
24.212
10.8
0.075
322.67
226.02
100
153.68
68
72.338
32
10.143
4.5
42.702
18.9
50.983
22.6
21.355
9.4
-2.234
-1
-1.118
-0.5
18.003
8
0.391
0.2
17.977
8
0.056
322.67
142.3
100
88.9
62.5
53.4
37.5
6.6
4.6
35
24.6
41.6
29.2
11.8
8.3
-1
-0.7
—
0
10.8
7.6
1.4
1
9.6
6.7
0.03
322.7
260.8
100
181.6
69.6
79.3
30.4
10.8
4.1
35.1
13.5
47
18
32.3
12.4
-4.5
-1.7
-0.2
-0.08
15.8
6.1
6
2.3
10.7
4.1
0.03
322.7
201.8
100
136.9
67.8
65
32.2
9.8
4.9
33.2
16.5
41.7
20.7
23.3
11.5
-0.6
-0.3
-0.1
-0.05
23.2
11.5
2.2
1.1
20
9.9
0.06
322.7
231.5
100
153.7
66.4
77.8
33.6
9.8
4.2
56.5
24.4
58
25.1
19.8
8.6
-3.1
-1.3
0.1
0.04
15.5
6.7
-1.5
-0.6
16.2
7
0.05
322.7
114
100
79.8
70
34.1
29.9
5.7
5
23.7
20.8
34.5
30.3
-0.3
-0.3
-2.6
-2.3
-0.4
-0.4
10
8.8
2.3
2
9.5
8.3
0.03
322.7
308.7
100
215.7
69.9
92.9
30.1
14.2
4.6
55.9
18.1
107.5
34.8
-14.5
-4.7
7.1
2.3
-0.3
-0.1
-7.7
-2.5
8.5
2.8
-16.8
-5.4
-0.05
322.7
262.1
100
171.1
65.3
91
34.7
8.2
3.1
51.1
19.5
58.2
22.2
32.8
12.5
-3.8
-1.4
-0.3
-0.1
28.7
11
3.9
1.5
20.4
7.8
0.06
322.7
183.1
100
111.5
60.9
71.6
39.1
7.4
4
29.8
16.3
36.3
19.8
35.3
19.3
-4.6
-2.5
0.3
0.2
31
16.9
4.1
2.2
23.4
12.8
0.07
322.7
248.6
100
172.8
69.5
75.8
30.5
9.9
4
41.9
16.9
54.7
22
21.1
8.5
-4.5
-1.8
—
0
16.6
6.7
2
0.8
15.8
6.4
0.05
322.7
296.3
100
193.3
65.2
103
34.8
11.8
4
50.1
16.9
80.3
27.1
22.7
7.7
-4.6
-1.6
-1.2
-0.4
15.9
5.4
4.8
1.6
8.1
2.7
0.03
322.7
276.4
100
185.5
67.1
90.9
32.9
11.9
4.3
43.1
15.6
59.7
21.6
31.1
11.3
-5.1
-1.8
0.1
0.04
26.2
9.5
3.5
1.3
20.6
7.5
0.06
322.7
215
100
137.7
64
77.3
36
—
0
42.6
19.8
47.4
22
29.9
13.9
-4.5
-2.09
1.2
0.6
26.7
12.4
4.1
1.9
20.6
9.6
0.06
322.7
151.3
100
106.8
70.6
44.5
29.4
—
0
28.9
19.1
31.2
20.6
13.3
8.8
-3.9
-2.6
-0.6
-0.4
8.7
5.8
2.4
1.6
7.8
5.2
0.02
322.7
304.8
194.2
110.6
—
51.6
64.5
46
-3.5
-9.4
28.3
10.1
17.9
0.06
322.7
190.7
125.4
65.2
6.2
29.7
40.4
24.9
-3.6
0.6
22
3.4
14.5
0.05
322.7
199.4
127
72.4
—
45.6
52.2
20.3
-3.5
0.1
24.6
4.8
18.8
0.06
322.7
116.7
80.4
36.3
—
27.8
25.2
11.1
-3
—
8.1
3.1
4.9
0.02
322.7
208.6
146.1
62.5
—
46.2
47.6
14.9
-2.9
4.2
15.8
5.5
10.6
0.03
322.7
158.3
95.1
63.3
—
39.9
46.7
16.6
-2.6
0.9
14.9
1.6
8
0.02
322.7
153.9
101.4
52.5
—
32.9
34.1
18.4
-2.5
4.4
19.8
3.8
15.5
0.05
322.7
97.6
65.9
31.7
—
23.1
22.3
9.4
-2.5
0.1
7
1.4
4.4
0.01
322.7
183.3
125
58.3
—
41.5
42.5
15.7
-2.2
6.3
19.8
5.5
13.2
0.04
322.7
132.8
90.7
42.1
—
29.2
32.7
9.4
-3.6
-1.2
4.3
0.1
3.2
0.01
322.7
135.4
93.1
42.4
—
25.8
27.8
14.5
-2.5
27.5
39.5
5.6
33.9
0.11
322.7
76.8
49.1
27.8
—
19.2
19.1
8.7
-4
—
4.6
0.8
3.9
0.01
322.7
135.5
94.4
41.1
—
28.9
29.6
11.5
-4.4
3.3
10.4
0.7
9.6
0.04
260.3
161.5
104.8
56.7
—
30.9
31.1
25.7
-4.8
0.2
21
3.4
17.6
0.07
242
185.1
121.3
63.8
—
33.1
33.2
30.6
-5.9
0.8
25.5
4
21.5
0.09
242
93.5
59.8
33.7
—
24.1
24
9.7
-5.2
1
5.5
1
4.5
0.02
242
193.3
125.9
67.4
—
35.3
40.7
26.7
-5.5
0.8
22
2.9
19.1
0.08
242
179
118
61
—
35
35
26
-4.8
—
21.3
4.1
17.2
0.07
242