Shenzhen Prolto Statements
00
Data from Shenzhen Prolto`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Prolto Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
159.54
-10.3 %
100
94.314
59.1
65.229
83.7 %
40.9
4.742
3
36.991
23.2
36.604
-53.4 %
22.9
28.625
166.5 %
17.9
-44.919
-28.2
-1.368
-0.9
-17.67
58 %
-11.08
1.144
0.7
-17.407
48.3 %
-10.9
-0.047
373.32
177.87
17.9 %
100
142.36
80
35.503
1914.5 %
20
4.233
2.4
67.991
38.2
78.522
136 %
44.1
-43.018
-22.1 %
-24.2
0.769
0.4
-0.179
-0.1
-42.037
-172 %
-23.6
-0.094
-0.05
-33.662
-181.7 %
-18.9
-0.09
373.32
150.88
-47.6 %
100
152.84
101.3
-1.957
-104.3 %
-1.3
3.473
2.3
27.299
18.1
33.275
-78.3 %
22.1
-35.231
67.2 %
-23.4
19.661
13
0.108
0.07
-15.457
86.8 %
-10.2
0.72
0.5
-11.949
86.3 %
-7.9
-0.032
373.32
288.07
-39.7 %
100
242.09
84
45.975
-61 %
16
3.867
1.3
147.33
51.1
153.45
163.3 %
53.3
-107.47
-280.4 %
-37.3
-9.512
-3.3
-0.196
-0.07
-117.17
-1609.5 %
-40.7
-28.537
-9.9
-87.26
-1420.7 %
-30.3
-0.234
373.32
477.57
22.4 %
100
359.72
75.3
117.86
65.2 %
24.7
3.096
0.6
58.022
12.1
58.277
14.1 %
12.2
59.578
194.2 %
12.5
-66.36
-13.9
-0.072
-0.02
-6.854
-131.9 %
-1.4
-0.702
-0.1
-5.738
-218.3 %
-1.2
-0.015
373.32
390.26
13.3 %
100
318.92
81.7
71.342
40.1 %
18.3
3.415
0.9
56.027
14.4
51.089
29.4 %
13.1
20.253
76.7 %
5.2
-23.571
-6.04
0.362
0.09
-2.956
-117.7 %
-0.8
-1.155
-0.3
-1.803
-115.1 %
-0.5
-0.005
373.32
344.42
-41.9 %
100
293.49
85.2
50.933
-44.1 %
14.8
3.219
0.9
36.878
10.7
39.473
-52 %
11.5
11.46
28.7 %
3.3
4.919
1.4
0.316
0.09
16.696
79.2 %
4.8
4.734
1.4
11.97
75.5 %
3.5
0.032
373.32
592.67
7.2 %
100
501.61
84.6
91.053
78.8 %
15.4
3.769
0.6
83.858
14.1
82.151
78.9 %
13.9
8.903
78.8 %
1.5
0.417
0.07
-0.001
-0.0002
9.318
264.7 %
1.6
2.671
0.5
6.82
278.6 %
1.2
0.018
373.32
552.69
-24.4 %
100
501.78
90.8
50.911
-63.9 %
9.2
4.023
0.7
58.953
10.7
45.931
-62.9 %
8.3
4.98
-70.6 %
0.9
-10.573
-1.9
-0.065
-0.01
-5.658
-136.9 %
-1.02
-1.941
-0.4
-3.818
-135 %
-0.7
-0.01
373.32
731.38
5.2 %
100
590.55
80.7
140.84
69.3 %
19.3
3.579
0.5
120.26
16.4
123.92
152.9 %
16.9
16.915
-50.5 %
2.3
-1.537
-0.2
-0.034
-0.005
15.344
-48.2 %
2.1
4.309
0.6
10.915
-52.1 %
1.5
0.029
373.32
695.5
166.4 %
100
612.3
88
83.2
-22.1 %
12
3.6
0.5
45.7
6.6
49
-41.5 %
7
34.2
47.4 %
4.9
-4.3
-0.6
-0.3
-0.04
29.6
-0.3 %
4.3
6.8
1
22.8
-14.6 %
3.3
0.06
373.3
-1 047.2
-160 %
100
-1 154.1
110.2
106.8
-8.9 %
-10.2
3.8
-0.4
81.6
-7.8
83.7
-16.5 %
-8
23.2
36.5 %
-2.2
10.8
-1.03
-4.3
0.4
29.7
245.3 %
-2.8
3
-0.3
26.7
256 %
-2.5
0.07
373.3
1 745.3
13.3 %
100
1 628.1
93.3
117.2
-20.9 %
6.7
3.9
0.2
98.9
5.7
100.2
-11.1 %
5.7
17
-52.1 %
1
-8
-0.5
-0.4
-0.02
8.6
-58.3 %
0.5
1.2
0.07
7.5
-50.3 %
0.4
0.02
373.3
1 540.9
159.1 %
100
1 392.8
90.4
148.2
68.4 %
9.6
3.8
0.2
116.2
7.5
112.7
90.7 %
7.3
35.5
22.8 %
2.3
-14.9
-1
—
0
20.6
-17.6 %
1.3
5.5
0.4
15.1
-18.4 %
1
0.04
373.3
594.6
-65.7 %
100
506.6
85.2
88
-44.1 %
14.8
3.7
0.6
56.4
9.5
59.1
-57.5 %
9.9
28.9
58.8 %
4.9
-3.3
-0.6
-0.6
-0.1
25
3471.4 %
4.2
6.4
1.1
18.5
927.8 %
3.1
0.05
370
1 734.6
22.2 %
100
1 577.4
90.9
157.3
-9.2 %
9.1
4.3
0.2
135.8
7.8
139
-4.7 %
8
18.2
-33.8 %
1
-11.8
-0.7
-5.7
-0.3
0.7
-94.9 %
0.04
-1.2
-0.07
1.8
-83.5 %
0.1
0.01
361.1
1 419
-20.8 %
100
1 245.7
87.8
173.3
-6.1 %
12.2
4.3
0.3
142.2
10
145.8
2.5 %
10.3
27.5
-34.8 %
1.9
-13.9
-1
—
0
13.6
-54.1 %
1
2.7
0.2
10.9
-45.8 %
0.8
0.03
373.3
1 791.2
14.3 %
100
1 606.7
89.7
184.5
123.4 %
10.3
4.4
0.2
143
8
142.3
174.2 %
7.9
42.2
37 %
2.4
-12.6
-0.7
—
0
29.6
-25.8 %
1.7
9.5
0.5
20.1
-33.4 %
1.1
0.05
373.3
1 567.6
28.2 %
100
1 485
94.7
82.6
-18.1 %
5.3
4.2
0.3
43.9
2.8
51.9
-47.1 %
3.3
30.8
1040.7 %
2
8.9
0.6
0.2
0.01
39.9
748.9 %
2.5
9.7
0.6
30.2
1213 %
1.9
0.08
373.3
1 223
-44.9 %
100
1 122.1
91.7
100.9
-47.8 %
8.3
0.9
0.07
88.9
7.3
98.2
-3.8 %
8
2.7
-97 %
0.2
2
0.2
—
0
4.7
-84.6 %
0.4
2.3
0.2
2.3
-91.1 %
0.2
0.01
373.3
2 219.9
79.2 %
100
2 026.7
91.3
193.3
54.1 %
8.7
4.4
0.2
95.2
4.3
102.1
54 %
4.6
91.2
54.3 %
4.1
-60.6
-2.7
-0.1
-0.005
30.5
-21.8 %
1.4
4.7
0.2
25.8
-21.6 %
1.2
0.07
373.3
1 239
13.6 %
100
1 113.5
89.9
125.4
46.2 %
10.1
—
0
76.7
6.2
66.3
77.7 %
5.4
59.1
21.9 %
4.8
-19.9
-1.6
-0.2
-0.02
39
-20.7 %
3.1
6.2
0.5
32.9
-20 %
2.7
0.09
376.4
1 090.4
-21.4 %
100
1 004.5
92.1
85.8
-1 %
7.9
—
0
36.1
3.3
37.3
-80.9 %
3.4
48.5
144.6 %
4.4
0.6
0.06
0.1
0.009
49.2
150.5 %
4.5
8.1
0.7
41.1
150.4 %
3.8
0.11
376.5
1 386.7
-21.7 %
1 299.9
86.7
-34.5 %
—
119.1
195.6
66.3 %
-108.8
-840.1 %
17
-5.7
-97.5
-246.2 %
-15.9
-81.6
-246.2 %
-0.22
376.5
1 770
18.9 %
1 637.7
132.3
38.7 %
—
58
117.6
186.1 %
14.7
-72.9 %
51.7
0.3
66.7
4.1 %
10.9
55.8
3.9 %
0.15
376.5
1 488.4
102.3 %
1 393
95.4
131 %
—
39.4
41.1
32.2 %
54.3
437.6 %
6.9
2.9
64.1
31.9 %
10.5
53.7
32.9 %
0.14
376.7
735.6
-28.3 %
694.4
41.3
-20.3 %
—
30.6
31.1
-49.2 %
10.1
206.3 %
36.5
2
48.6
22.4 %
8.3
40.4
17.8 %
0.11
376.7
1 025.3
-1.9 %
973.5
51.8
-15.9 %
—
54.8
61.2
87.2 %
-9.5
-132.9 %
47.9
1.3
39.7
-22.3 %
5.4
34.3
-20 %
0.09
388.3
1 045
10.2 %
983.4
61.6
-6.2 %
—
33.6
32.7
-7.6 %
28.9
-4.6 %
21.8
0.3
51.1
-17.3 %
8.2
42.9
-18.6 %
0.11
376.7
948.7
64.7 %
882.9
65.7
45.4 %
—
30.9
35.4
51.3 %
30.3
38.4 %
25.5
6
61.8
-14.6 %
9.1
52.7
-13.6 %
0.14
369.9
576.1
-62.1 %
530.8
45.2
-35.8 %
—
27.5
23.4
-52 %
21.9
0.9 %
50.3
0.2
72.4
81 %
11.4
61
45.2 %
0.16
369.9
1 518.7
85.6 %
1 448.3
70.4
63 %
—
45.6
48.7
59.7 %
21.7
72.2 %
17.5
0.9
40
-40.4 %
-1.9
42
-15.3 %
0.11
369.9
818.2
1.6 %
775
43.2
-8.7 %
—
29
30.5
10.1 %
12.6
-35.4 %
54.5
—
67.1
63.3 %
17.5
49.6
37.4 %
0.13
369.9
805
41.6 %
757.8
47.3
10.3 %
—
27
27.7
-2.5 %
19.5
34.5 %
-8.9
30.4
41.1
-20.3 %
4.9
36.1
-16.4 %
0.05
739.8
568.7
-48.3 %
525.8
42.9
-36 %
—
28.9
28.4
-40.2 %
14.5
-25.6 %
36.7
0.5
51.6
35.1 %
8.4
43.2
24.5 %
0.16
277.4
1 100.7
72.7 %
1 033.7
67
95.3 %
—
47.3
47.5
34.6 %
19.5
2050 %
18.6
0.1
38.2
-4.7 %
3.5
34.7
6.4 %
0.12
277.4
637.4
—
603.1
34.3
—
—
36
35.3
—
-1
—
41.1
—
40.1
—
7.4
32.6
—
0.12
277.4