Shenzhen Click Statements
00
Shenzhen Click Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 128.7
985.37
143.33
30.81
33.884
49.047
94.282
0.172
0.012
94.336
19.072
70.575
0.14
504.5
1 255.9
1 117.51
138.4
35.91
66.09
98.033
40.362
7.508
-0.032
47.976
8.019
35.993
0.074
483.76
1 073.7
100
945.64
88.1
128.06
11.9
36.031
3.4
45.143
4.2
77.923
7.3
50.137
4.7
-8.126
-0.8
0.087
0.008
41.927
3.9
6.063
0.6
29.615
2.8
0.06
490.37
1 286.77
100
1 082.86
84.2
203.92
15.8
30.067
2.3
85.409
6.6
140.25
10.9
63.666
4.9
-9.08
-0.7
0.069
0.005
54.568
4.2
11.624
0.9
37.983
3
0.08
471.9
942.68
100
791.87
84
150.81
16
30.922
3.3
43.554
4.6
69.429
7.4
81.383
8.6
-60.252
-6.4
0.399
0.04
21.357
2.3
7.403
0.8
11.535
1.2
0.025
468.11
573.52
100
473.15
82.5
100.37
17.5
18.739
3.3
42.996
7.5
61.136
10.7
39.233
6.8
14.225
2.5
0.054
0.009
53.377
9.3
12.211
2.1
41.165
7.2
0.085
484.71
464.71
100
392.76
84.5
71.955
15.5
17.747
3.8
28.667
6.2
45.603
9.8
26.351
5.7
-3.699
-0.8
0.012
0.003
22.373
4.8
1.816
0.4
20.557
4.4
0.044
468.73
475.55
100
390.34
82.1
85.207
17.9
22.901
4.8
41.048
8.6
67.683
14.2
17.524
3.7
-61.996
-13.04
-3.364
-0.7
-47.911
-10.07
-5.739
-1.2
-42.171
-8.9
-0.09
468.73
428.74
100
348.43
81.3
80.312
18.7
17.746
4.1
37.377
8.7
54.808
12.8
25.504
5.9
-8.902
-2.08
1.561
0.4
18.168
4.2
-6.977
-1.6
25.145
5.9
0.052
481.02
410.62
100
337.14
82.1
73.488
17.9
16.8
4.1
41.782
10.2
57.539
14
15.949
3.9
14.727
3.6
0.367
0.09
31.051
7.6
6.782
1.7
24.268
5.9
0.051
476.86
334
100
269.3
80.6
64.7
19.4
12.2
3.7
35.2
10.5
46.6
14
18.1
5.4
-7.6
-2.3
1.6
0.5
12.1
3.6
-6.9
-2.07
19
5.7
0.04
476.9
391.9
100
288.2
73.5
103.7
26.5
21.7
5.5
43
11
67.2
17.1
36.5
9.3
-5.2
-1.3
-1.1
-0.3
30
7.7
19.4
5
10.6
2.7
0.02
468.9
365.4
100
274.5
75.1
90.9
24.9
10.2
2.8
26.8
7.3
36.5
10
54.4
14.9
-16.8
-4.6
1
0.3
37.8
10.3
-12.6
-3.4
50.4
13.8
0.11
444.7
310.9
100
239.1
76.9
71.8
23.1
7.2
2.3
26.7
8.6
29.6
9.5
42.1
13.5
43.1
13.9
-0.6
-0.2
84.8
27.3
2
0.6
82.8
26.6
0.19
426
211.7
100
176.7
83.5
35
16.5
7
3.3
16.2
7.7
22.5
10.6
12.5
5.9
74.1
35
2.4
1.1
89
42
26.7
12.6
62.3
29.4
0.15
426
356.1
100
273.6
76.8
82.5
23.2
12.1
3.4
58.8
16.5
79.7
22.4
2.8
0.8
11.7
3.3
-65.9
-18.5
-51.6
-14.5
4.3
1.2
-55.8
-15.7
-0.13
426
288.6
100
226.7
78.6
61.9
21.4
8.5
2.9
41.3
14.3
48.5
16.8
13.4
4.6
46
15.9
—
0
58.4
20.2
13.1
4.5
45.3
15.7
0.11
426
243.8
100
191.2
78.4
52.7
21.6
10
4.1
26.4
10.8
36.1
14.8
16.6
6.8
5.4
2.2
0.4
0.2
22.4
9.2
1.4
0.6
21
8.6
0.05
426
220.9
100
176.4
79.9
44.5
20.1
9.1
4.1
18.5
8.4
26.9
12.2
17.6
8
-5.3
-2.4
3.5
1.6
15.7
7.1
3.9
1.8
11.8
5.3
0.03
426
280.6
100
209.4
74.6
71.2
25.4
12.5
4.5
38.8
13.8
61.9
22.1
9.3
3.3
1.9
0.7
0.5
0.2
11.2
4
2.8
1
8.4
3
0.02
426.2
280.1
100
219.5
78.4
60.6
21.6
9.2
3.3
28.8
10.3
35.4
12.6
25.2
9
5.6
2
—
0
30.5
10.9
7.5
2.7
23
8.2
0.05
425.8
277
100
215.5
77.8
61.5
22.2
7.4
2.7
28.2
10.2
35.7
12.9
25.8
9.3
11
4
6.9
2.5
43.7
15.8
8.1
2.9
35.6
12.9
0.08
426
255.8
100
204.2
79.8
51.6
20.2
6.8
2.7
25
9.8
31.1
12.2
20.5
8
-4.3
-1.7
1.1
0.4
17.2
6.7
-0.8
-0.3
18
7
0.04
426
272.6
214.3
58.3
8.5
31.4
46.2
12.1
-0.4
0.6
12.4
-4.5
16.8
0.04
426
249
198.1
50.8
7.1
24
30.8
20.1
-2
0.3
18.4
7.1
11.4
0.03
426
215.4
170.3
45.1
—
29.6
30.9
14.1
-2.2
4.5
16.4
2.5
13.9
0.03
426
187.3
144.8
42.5
—
27.7
26.7
15.7
-1
3.5
18.2
2.9
15.3
0.04
426
195.5
155.6
39.9
—
34.3
50.9
-11
10.4
0.6
-2
2.1
-4.1
-0.01
426
224.1
170.9
53.2
—
21.7
22.4
30.7
2.5
0.8
34.1
8.5
25.5
0.06
426
205.3
158.7
46.6
—
24.9
25.6
21
4.9
0.9
26.8
7.7
19
0.04
426
205.7
156.2
49.5
—
23.8
23.7
25.8
0.2
1.2
27.1
8.7
18.4
0.04
426
193.4
151.7
41.7
—
28.5
29.3
12.4
2.7
2.3
17.4
6.3
11.1
0.03
426
190.3
147.5
42.8
—
20.2
20.3
22.5
5.5
0.2
28.2
7.3
21
0.07
319.5
193.8
153.7
40
—
19.1
19.1
21
0.9
0.9
22.7
7.7
15
0.05
319.5
166.5
134.5
32
—
20.4
20.1
11.9
0.6
0.2
12.6
2.6
10.1
0.03
319.5