Shenzhen Silver Statements
00
Data from Shenzhen Silver`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Silver Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
577.95
7 %
100
519.48
89.9
58.471
-10.5 %
10.1
35.556
6.2
70.225
12.2
106.71
43 %
18.5
-48.238
-418.3 %
-8.3
-31.774
-5.5
-0.95
-0.2
-80.915
-1047.8 %
-14.0004
2.533
0.4
-81.104
-582 %
-14.03
-0.164
495.61
539.91
-10.5 %
100
474.58
87.9
65.336
-2.6 %
12.1
30.38
5.6
50.99
9.4
74.642
-22.7 %
13.8
-9.306
68.5 %
-1.7
2.943
0.5
-0.595
-0.1
-7.049
86.4 %
-1.3
1.702
0.3
-11.893
76.3 %
-2.2
-0.024
495.61
603.44
-10.6 %
100
536.38
88.9
67.056
241.9 %
11.1
33.968
5.6
62.904
10.4
96.578
-25 %
16
-29.523
72.9 %
-4.9
-22.694
-3.8
-0.233
-0.04
-51.718
66.5 %
-8.6
0.055
0.009
-50.166
64.2 %
-8.3
-0.101
495.61
674.96
7.7 %
100
655.35
97.1
19.614
-74 %
2.9
63.59
9.4
73.236
10.9
128.73
30.2 %
19.1
-109.12
-364.2 %
-16.2
-43.43
-6.4
-2.472
-0.4
-154.42
-217.6 %
-22.9
-0.99
-0.1
-139.96
-183.2 %
-20.7
-0.282
495.61
626.56
-6.2 %
100
551.2
88
75.363
-10.4 %
12
34.565
5.5
67.313
10.7
98.868
17.2 %
15.8
-23.506
-8196.2 %
-3.8
-24.344
-3.9
-1.404
-0.2
-48.62
-1318.1 %
-7.8
0.607
0.1
-49.423
-1874.3 %
-7.9
-0.1
495.61
667.96
6.4 %
100
583.88
87.4
84.074
55 %
12.6
41.357
6.2
77.786
11.6
84.357
6.1 %
12.6
-0.283
98.9 %
-0.04
5.583
0.8
-0.356
-0.05
3.991
105.7 %
0.6
0.859
0.1
2.785
103.9 %
0.4
0.006
495.61
627.53
-24.7 %
100
573.28
91.4
54.251
3793.1 %
8.6
32.332
5.2
44.753
7.1
79.518
-60.3 %
12.7
-25.267
87.5 %
-4.03
-43.14
-6.9
-0.737
-0.1
-70.043
68.9 %
-11.2
0.667
0.1
-71.148
77.9 %
-11.3
-0.144
495.61
833.69
30.3 %
100
835.16
100.2
-1.469
-108.8 %
-0.2
64.498
7.7
97.879
11.7
200.26
73.1 %
24
-201.73
-103.7 %
-24.2
-12.294
-1.5
-3.301
-0.4
-225.02
-75.8 %
-27
100.89
12.1
-321.89
-191.1 %
-38.6
-0.658
488.97
639.58
5.7 %
100
622.92
97.4
16.666
-74.4 %
2.6
39.376
6.2
71.455
11.2
115.71
-8.5 %
18.1
-99.048
-61 %
-15.5
-24.147
-3.8
-1.471
-0.2
-128.01
-80 %
-20.01
-15.25
-2.4
-110.59
-69.7 %
-17.3
-0.215
513.61
605.14
1.6 %
100
540.14
89.3
64.992
8.7 %
10.7
40.438
6.7
89.683
14.8
126.53
16.3 %
20.9
-61.536
-25.6 %
-10.2
-7.42
-1.2
-1.152
-0.2
-71.102
27.7 %
-11.7
-4.319
-0.7
-65.183
24.6 %
-10.8
-0.176
371.1
595.6
0.6 %
100
535.8
90
59.8
11860 %
10
36.5
6.1
76.2
12.8
108.8
-63.2 %
18.3
-49
83.4 %
-8.2
-48.9
-8.2
—
0
-98.3
68.7 %
-16.5
-10.8
-1.8
-86.5
71.1 %
-14.5
-0.17
495.6
591.8
-27.5 %
100
591.4
99.9
0.5
-99.4 %
0.08
92.3
15.6
136.7
23.1
295.9
168 %
50
-295.4
-1341 %
-49.9
-16.7
-2.8
-2.9
-0.5
-314
-804.9 %
-53.06
-10.4
-1.8
-299.3
-901 %
-50.6
-0.78
381.2
815.8
-33 %
100
725.9
89
89.9
-57.3 %
11
31.4
3.8
85.6
10.5
110.4
-15.4 %
13.5
-20.5
-125.7 %
-2.5
-13.9
-1.7
0.1
0.01
-34.7
-134 %
-4.3
-4.6
-0.6
-29.9
-134.4 %
-3.7
-0.08
381.2
1 217.9
97.5 %
100
1 007.5
82.7
210.4
310.9 %
17.3
51.4
4.2
89.2
7.3
130.5
16.9 %
10.7
79.8
232.1 %
6.6
22.1
1.8
-1.3
-0.1
102
200.6 %
8.4
15.3
1.3
86.8
204.8 %
7.1
0.23
381.2
616.6
-13.5 %
100
565.4
91.7
51.2
1 %
8.3
37.6
6.1
78.2
12.7
111.6
-25.6 %
18.1
-60.4
39.1 %
-9.8
-41.1
-6.7
0.2
0.03
-101.4
25.3 %
-16.4
-14.9
-2.4
-82.8
27 %
-13.4
-0.22
381.2
712.5
11.6 %
100
661.8
92.9
50.7
-18.7 %
7.1
61.6
8.6
110.9
15.6
149.9
2.3 %
21
-99.2
-17.8 %
-13.9
-25.1
-3.5
-4.9
-0.7
-135.8
-41.3 %
-19.06
-17.4
-2.4
-113.5
-43.9 %
-15.9
-0.3
381.2
638.3
-20.4 %
100
575.9
90.2
62.4
-42.4 %
9.8
33.7
5.3
103.4
16.2
146.6
20.7 %
23
-84.2
-542.7 %
-13.2
-11.7
-1.8
-0.4
-0.06
-96.1
-188.6 %
-15.06
-15
-2.3
-78.9
-189 %
-12.4
-0.21
381.2
801.5
27.9 %
100
693.1
86.5
108.4
24 %
13.5
28.5
3.6
89.5
11.2
121.5
0.3 %
15.2
-13.1
61.1 %
-1.6
-18.9
-2.4
-1.3
-0.2
-33.3
38 %
-4.2
-7.2
-0.9
-27.3
36.5 %
-3.4
-0.07
381.2
626.9
-22.1 %
100
539.5
86.1
87.4
-47.8 %
13.9
25.6
4.1
87.2
13.9
121.1
-1.2 %
19.3
-33.7
-175.2 %
-5.4
-20.6
-3.3
0.6
0.1
-53.7
-353.3 %
-8.6
-9
-1.4
-43
-287 %
-6.9
-0.11
381.2
804.6
1 %
100
637.1
79.2
167.5
23.8 %
20.8
44
5.5
83.8
10.4
122.6
10.4 %
15.2
44.8
85.1 %
5.6
-22.4
-2.8
-1.5
-0.2
21.2
25.4 %
2.6
-0.7
-0.09
23
60.8 %
2.9
0.06
381.2
796.5
2.9 %
100
661.2
83
135.3
28.7 %
17
37.5
4.7
77.6
9.7
111.1
65.3 %
13.9
24.2
-36.1 %
3
-7.4
-0.9
-0.3
-0.04
16.9
-43.1 %
2.1
0.7
0.09
14.3
-31.6 %
1.8
0.04
381.2
773.8
21.8 %
100
668.6
86.4
105.1
26.9 %
13.6
—
0
52.1
6.7
67.2
-20.6 %
8.7
37.9
2205.6 %
4.9
-7.8
-1.008
-0.1
-0.01
29.7
224.3 %
3.8
6.8
0.9
20.9
225.9 %
2.7
0.05
385.4
635.2
-22.7 %
100
552.4
87
82.8
-53.1 %
13
—
0
76.6
12.1
84.6
-42.9 %
13.3
-1.8
-106.3 %
-0.3
-21.1
-3.3
-0.4
-0.06
-23.9
-319.3 %
-3.8
-5
-0.8
-16.6
-201.8 %
-2.6
-0.04
381.2
821.6
8.6 %
644.9
176.7
35.4 %
21.9
127.6
148.2
57.3 %
28.5
-21.5 %
-16.1
-1.5
10.9
-47.6 %
-4.6
16.3
-8.9 %
0.04
381.2
756.7
2.6 %
626.2
130.5
8.4 %
13.9
79.2
94.2
8.4 %
36.3
8.4 %
-15.3
-0.2
20.8
-27.5 %
2.9
17.9
-19.7 %
0.05
381.2
737.3
25.2 %
616.9
120.4
41.3 %
—
91.7
86.9
33.1 %
33.5
68.3 %
-4.9
—
28.7
137.2 %
5.6
22.3
178.8 %
0.06
376.7
589.1
-24.3 %
503.9
85.2
-34 %
—
70.3
65.3
-35.8 %
19.9
-27.4 %
-7.9
0.2
12.1
-64.2 %
3.1
8
-74.6 %
0.02
381.2
778.3
7.2 %
649.2
129.1
15.6 %
—
92.3
101.7
23.6 %
27.4
-6.8 %
-4.6
12.1
33.8
21.1 %
0.6
31.5
40.6 %
0.08
381.2
726.1
7.7 %
614.4
111.7
7.9 %
—
81.3
82.3
4.2 %
29.4
19.5 %
-5.3
4
27.9
24.6 %
4.3
22.4
28.7 %
0.06
381.2
674.4
4.9 %
570.8
103.5
1.6 %
—
71.9
79
24.4 %
24.6
-36.1 %
-5.5
3.3
22.4
-32.9 %
3.6
17.4
-37.2 %
0.05
381.2
643
-20.3 %
541.1
101.9
-18.7 %
—
62.3
63.5
-36.2 %
38.5
49.2 %
-5.3
0.2
33.4
18.9 %
5
27.7
-12.1 %
0.07
381.2
806.6
38.5 %
681.3
125.4
41.4 %
—
90.1
99.5
46.5 %
25.8
24.6 %
-4.3
6.6
28.1
82.5 %
-1.3
31.5
189 %
0.08
381.2
582.2
16.8 %
493.6
88.7
5.1 %
—
67.4
67.9
13.5 %
20.7
-15.9 %
-6
0.7
15.4
-38.4 %
2.9
10.9
-52.2 %
0.04
285.9
498.5
-3.1 %
414.1
84.4
4.2 %
—
54.6
59.8
6.8 %
24.6
-1.6 %
-3.6
4
25
66.7 %
1.7
22.8
107.3 %
0.08
285.9
514.4
—
433.5
81
—
—
54.1
56
—
25
—
-11.6
1.6
15
—
4.5
11
—
0.04
285.9