Xiamen R&T Statements
00
Xiamen R&T Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
395.61
100
298.71
75.5
96.897
24.5
16.567
4.2
42.268
10.7
54.326
13.7
42.571
10.8
-1.599
-0.4
-0.035
-0.009
40.937
10.3
1.627
0.4
39.793
10.1
0.095
417.9
573.57
100
452.67
78.9
120.9
21.1
28.559
5
37.729
6.6
61.442
10.7
59.458
10.4
-2.467
-0.4
-0.003
-0.0005
56.324
9.8
0.65
0.1
56.783
9.9
0.131
433.51
485.38
100
360.42
74.3
124.96
25.7
18.792
3.9
55.227
11.4
68.851
14.2
56.107
11.6
27.983
5.8
-4.319
-0.9
80.016
16.5
9.746
2
70.735
14.6
0.169
418.12
493.81
100
371.07
75.1
122.74
24.9
18.847
3.8
80.501
16.3
94.391
19.1
28.35
5.7
24.868
5
0
0.00004
53.62
10.9
7.562
1.5
46.831
9.5
0.112
417.9
406.83
100
308.15
75.7
98.68
24.3
16.734
4.1
44.662
11
58.99
14.5
39.69
9.8
1.289
0.3
0
-0.000005
41.76
10.3
5.73
1.4
36.593
9
0.088
418.01
558.91
100
450.74
80.6
108.18
19.4
35.706
6.4
35.001
6.3
74.19
13.3
33.986
6.1
-4.591
-0.8
0.169
0.03
29.632
5.3
4.805
0.9
27.864
5
0.061
460.46
506.06
100
384.72
76
121.34
24
12.967
2.6
64.236
12.7
70.911
14
50.427
10
4.937
1
0.499
0.1
56.794
11.2
5.502
1.1
52.25
10.3
0.128
409.6
471.12
100
363.99
77.3
107.13
22.7
11.277
2.4
64.732
13.7
73.47
15.6
33.659
7.1
-4.776
-1.01
0.201
0.04
29.089
6.2
1.186
0.3
28.685
6.1
0.072
400.87
332.2
100
257.3
77.5
74.9
22.5
11.6
3.5
38.4
11.6
47.3
14.2
27.6
8.3
6.6
2
—
0
34.3
10.3
4.7
1.4
30.6
9.2
0.07
418.3
497.6
100
395.8
79.5
101.8
20.5
18.5
3.7
40.7
8.2
58.2
11.7
43.6
8.8
-7.9
-1.6
-1
-0.2
37.7
7.6
-0.7
-0.1
38.6
7.8
0.09
442.8
324.9
100
238.1
73.3
86.8
26.7
12.4
3.8
39.9
12.3
49.2
15.1
37.6
11.6
-3.4
-1.05
—
0
34.5
10.6
3.5
1.1
31
9.5
0.07
418.5
273.3
100
206.5
75.6
66.7
24.4
12.4
4.5
35.6
13
44.4
16.2
22.4
8.2
3.9
1.4
-0.1
-0.04
26
9.5
2.1
0.8
23.9
8.7
0.06
418.5
188.4
100
143.9
76.4
44.6
23.7
10.2
5.4
21.1
11.2
27.1
14.4
17.4
9.2
8
4.2
—
0
25.7
13.6
4.6
2.4
21.1
11.2
0.05
418.5
322
100
218.5
67.9
103.5
32.1
17.7
5.5
35.6
11.1
50.2
15.6
53.4
16.6
5.5
1.7
-0.9
-0.3
58.3
18.1
3.8
1.2
54.5
16.9
0.13
409.6
268.8
100
189.9
70.6
78.9
29.4
9.7
3.6
28.2
10.5
35.4
13.2
43.5
16.2
9.1
3.4
0.5
0.2
53.7
20
6.7
2.5
47
17.5
0.11
409.6
264
100
189.5
71.8
74.5
28.2
8.2
3.1
28.9
10.9
36
13.6
38.5
14.6
15.4
5.8
—
0
53.8
20.4
8.4
3.2
45.4
17.2
0.11
409.6
254.6
100
184.8
72.6
69.8
27.4
7.9
3.1
22
8.6
28.5
11.2
41.3
16.2
-2.4
-0.9
—
0
39.2
15.4
4.6
1.8
34.6
13.6
0.08
409.6
293.2
100
209.6
71.5
83.6
28.5
13.5
4.6
22.8
7.8
35.9
12.2
47.7
16.3
7.3
2.5
-0.6
-0.2
55
18.8
6.8
2.3
48.2
16.4
0.12
409.6
264.6
100
187.7
70.9
77
29.1
9.3
3.5
21.7
8.2
26.7
10.1
50.3
19
11.3
4.3
—
0
61.7
23.3
6.3
2.4
55.3
20.9
0.14
409.6
247
100
180.9
73.2
66.1
26.8
—
0
32.6
13.2
34
13.8
32.1
13
14.3
5.8
-0.1
-0.04
46.3
18.7
7.6
3.1
38.7
15.7
0.09
409.6
189
100
139.9
74
49.1
26
8.4
4.4
17.5
9.3
22.9
12.1
26.2
13.9
-4.6
-2.4
0.5
0.3
22.1
11.7
3.4
1.8
18.7
9.9
0.05
409.6
247.6
174.7
72.9
—
30
27.5
45.3
2.9
-2.9
44.9
5.9
39
0.1
409.6
238.2
162.9
75.3
8.8
18.3
27.8
47.5
-4.2
2.5
46
6.4
39.7
0.1
409.6
238.6
161
77.6
—
29.4
28.1
49.5
1.3
2.9
54
6
47.9
0.12
409.6
193
127.6
65.4
—
24.7
25
40.4
-0.4
0.9
40.9
7
33.9
0.08
409.6
218.3
139.8
78.5
—
27
32.7
45.7
14
4.1
63.9
9.6
54.3
0.13
409.6
207.9
134.3
73.6
—
28
27.3
46.3
1.2
2.8
50.3
6.6
43.7
0.11
409.6
219.9
139.7
80.2
—
28.8
31.3
48.8
3.2
2.2
54.3
7.4
46.9
0.11
409.6
171.1
109.3
61.7
—
23.6
23.6
38.1
-2.6
0.8
36.3
5
31.3
0.08
409.6
214.1
135.2
79
10.6
15.2
26.9
52.1
-0.5
2.2
53.5
7.7
45.8
0.15
307.2
212.2
138.6
73.6
—
28.4
28.4
45.2
—
1.7
47.2
6.7
40.5
0.13
307.2
216.9
144.9
72
—
26.3
26.9
45.1
0.4
1.2
46.7
6.1
40.7
0.13
307.2
171.9
116.7
55.2
—
23
22.8
32.4
0.2
0.3
32.8
4.8
28
0.09
307.2