Guangdong Kinlong Statements
00
Guangdong Kinlong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 192.71
1 504.45
688.26
79.495
446.3
526.21
162.05
-11.479
2.24
152.5
11.233
131.39
0.409
321.54
2 001.73
1 375.16
626.57
70.349
445.8
519.76
106.81
-7.451
2.133
101.63
18.147
68.929
0.214
321.54
1 354.48
100
958.94
70.8
395.54
29.2
58.73
4.3
390.68
28.8
451.84
33.4
-56.293
-4.2
-11.715
-0.9
0.839
0.06
-67.036
-4.9
-4.975
-0.4
-56.051
-4.1
-0.174
321.54
2 239.92
100
1 548.52
69.1
691.39
30.9
67.351
3
514.9
23
596.38
26.6
95.016
4.2
-11.509
-0.5
2.391
0.1
87.665
3.9
14.13
0.6
61.17
2.7
0.19
321.54
2 159.65
100
1 502.99
69.6
656.66
30.4
75.955
3.5
465.88
21.6
536.22
24.8
120.44
5.6
-30.273
-1.4
-3.189
-0.1
98.376
4.6
3.429
0.2
89.68
4.2
0.279
321.54
1 956.62
100
1 407.78
71.9
548.84
28.1
77.288
4
441.24
22.6
517.28
26.4
31.567
1.6
-21.607
-1.1
-4.83
-0.2
4.887
0.2
-3.393
-0.2
4.145
0.2
0.013
321.54
1 292.08
100
930.22
72
361.86
28
66.036
5.1
384.1
29.7
447.22
34.6
-85.362
-6.6
-11.026
-0.9
2.066
0.2
-94.383
-7.3
-4.646
-0.4
-89.436
-6.9
-0.278
321.54
2 840.98
100
1 953.96
68.8
887.02
31.2
84.145
3
478.04
16.8
565.66
19.9
321.35
11.3
-20.549
-0.7
-0.348
-0.01
299.46
10.5
71.01
2.5
184.55
6.5
0.574
321.54
2 478.44
100
1 599.07
64.5
879.37
35.5
83.556
3.4
395.17
15.9
476.24
19.2
403.12
16.3
-11.127
-0.4
-1.587
-0.06
390.37
15.8
48.013
1.9
325.79
13.1
1.013
321.54
2 244.18
100
1 398.26
62.3
845.92
37.7
80.266
3.6
388.27
17.3
463.48
20.7
382.44
17
2.422
0.1
-7.309
-0.3
376.63
16.8
35.347
1.6
336.36
15
1.046
321.54
1 243.2
100
806.6
64.9
436.6
35.1
62.1
5
317.1
25.5
378.8
30.5
57.8
4.6
-2.6
-0.2
0.9
0.07
56.1
4.5
5.8
0.5
42.7
3.4
0.13
321.5
2 217.6
100
1 512.1
68.2
705.5
31.8
68.4
3.1
285.7
12.9
365.9
16.5
339.6
15.3
-10.3
-0.5
1.2
0.05
329.9
14.9
-11.6
-0.5
315.4
14.2
0.98
321.5
1 921.7
100
1 121.1
58.3
800.6
41.7
75.3
3.9
397.8
20.7
469.1
24.4
331.5
17.3
-2.6
-0.1
0.1
0.005
329.7
17.2
57
3
270.6
14.1
0.84
321.5
1 797.8
100
1 016.5
56.5
781.2
43.5
76.1
4.2
383.6
21.3
459.3
25.5
322
17.9
1.7
0.09
-2.4
-0.1
320.9
17.8
75.3
4.2
222.9
12.4
0.69
321.5
799.9
100
492.5
61.6
307.5
38.4
47.6
6
250.3
31.3
295.4
36.9
12
1.5
-1.1
-0.1
-0.9
-0.1
10
1.3
0.7
0.09
8.3
1
0.03
321.5
1 680.2
100
1 038.9
61.8
641.4
38.2
72.7
4.3
361.6
21.5
447
26.6
194.3
11.6
-4.3
-0.3
-0.1
-0.006
187.7
11.2
12.7
0.8
170
10.1
0.53
321.6
1 486.1
100
894.1
60.2
592
39.8
71.6
4.8
353.2
23.8
424.1
28.5
167.9
11.3
3.7
0.2
0.7
0.05
172
11.6
26.2
1.8
148.7
10
0.47
314.2
1 287.6
100
768.3
59.7
519.3
40.3
62.7
4.9
335.3
26
384.2
29.8
135.1
10.5
-1.1
-0.09
-2.1
-0.2
130.4
10.1
18.7
1.5
113.9
8.8
0.37
306.8
801.2
100
498.8
62.3
302.4
37.7
46.3
5.8
232.9
29.1
291.5
36.4
10.9
1.4
-2.6
-0.3
-0.1
-0.01
7.6
0.9
0.6
0.07
6.7
0.8
0.02
321.5
1 149.5
100
731.5
63.6
418.1
36.4
55.5
4.8
319.9
27.8
357.8
31.1
60.2
5.2
2.6
0.2
-0.8
-0.07
61.1
5.3
7
0.6
55
4.8
0.17
321.5
1 121
100
695.2
62
425.8
38
51
4.5
263
23.5
324.1
28.9
101.8
9.1
-3.9
-0.3
-1.7
-0.2
95.3
8.5
9.3
0.8
85.7
7.6
0.27
321.5
972.7
100
607.1
62.4
365.6
37.6
—
0
280.7
28.9
304.9
31.3
60.7
6.2
2.2
0.2
-0.4
-0.04
61.9
6.4
3.1
0.3
60.7
6.2
0.19
321.5
610.2
100
384.8
63.1
225.4
36.9
—
0
246.9
40.5
254.4
41.7
-29
-4.8
0.2
0.03
0.3
0.05
-28.5
-4.7
1.1
0.2
-29.3
-4.8
-0.09
321.5
917.4
605
312.4
—
320.8
300.2
12.2
-2.8
-7.9
2
1.4
5.2
0.02
321.5
889.8
537
352.8
28.9
219.6
256.5
96.4
5
-1
100.4
13.2
84.2
0.26
321.5
839
500.7
338.3
—
206.2
227.1
111.1
5.7
2.5
118.6
16.5
98.9
0.31
321.5
532.8
338.4
194.5
—
189.6
200.2
-5.8
4.1
4.5
2.9
—
2.8
0.01
321.5
742.1
457.7
284.4
—
237.1
215.7
68.7
7.4
3.5
79.6
10.6
68.7
0.21
332.6
781.8
471.5
310.3
—
200.4
212.2
98.1
2.9
2.2
102.8
14.9
88.6
0.28
316.3
728.3
432.6
295.7
—
178.5
191.8
103.9
2.5
5.4
111.9
14.8
97.2
0.3
320.5
456
279.9
176
—
170.5
177.6
-1.5
0.1
-0.3
-2.3
-0.5
-1.3
-0.01
255
655.1
393.6
261.5
23.4
158.6
185.8
75.8
-0.8
0.9
75.9
6.7
68.7
0.27
255
640.6
386.2
254.4
—
174.3
181.3
73.1
-0.9
2.1
73.6
11.7
62.3
0.24
255
668.7
407.8
260.9
—
139.9
154.8
106.1
-0.9
-0.9
104.5
16.3
86.7
0.34
255
362.3
229.9
132.4
—
137.8
143.1
-10.7
-0.2
3.3
-7.7
0.3
-6.9
-0.03
255