Hangzhou Weiguang Statements
00
Data from Hangzhou Weiguang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hangzhou Weiguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
303.28
-13.1 %
200.4
102.88
-5.2 %
14.051
11.703
25.334
-19.5 %
77.55
0.7 %
-13.265
-0.048
64.219
-31.7 %
7.543
56.917
-33.5 %
0.247
230.16
349.1
15.7 %
240.6
108.49
7.3 %
15.745
12.807
31.475
62.1 %
77.018
-5.8 %
17.075
0.032
94.075
7.6 %
12.157
85.538
12.8 %
0.372
229.63
301.8
11 %
100
200.67
66.5
101.13
5.3 %
33.5
8.747
2.9
11.016
3.7
19.412
-38.3 %
6.4
81.717
26.5 %
27.1
5.688
1.9
—
0
87.405
45.6 %
29
11.949
4
75.863
28.5 %
25.1
0.33
229.63
271.98
-2.6 %
100
175.94
64.7
96.037
-0.4 %
35.3
17.833
6.6
13.739
5.1
31.445
130.2 %
11.6
64.593
-21.9 %
23.7
-4.519
-1.7
0.056
0.02
60.047
-40.3 %
22.1
1.889
0.7
59.053
-31.9 %
21.7
0.257
229.63
279.31
-13.5 %
100
182.93
65.5
96.377
-7.1 %
34.5
9.525
3.4
4.839
1.7
13.662
-33.4 %
4.9
82.715
-0.6 %
29.6
17.846
6.4
-0.003
-0.001
100.55
2.9 %
36
13.877
5
86.672
2.1 %
31
0.377
229.63
322.93
-2.3 %
100
219.17
67.9
103.76
0.6 %
32.1
12.353
3.8
8.605
2.7
20.529
-7.6 %
6.4
83.229
2.8 %
25.8
14.557
4.5
-0.106
-0.03
97.67
9 %
30.2
12.815
4
84.855
9.7 %
26.3
0.37
229.63
330.55
4.2 %
100
227.39
68.8
103.16
7.3 %
31.2
9.011
2.7
13.739
4.2
22.213
-31.1 %
6.7
80.944
26.8 %
24.5
8.583
2.6
-0.009
-0.003
89.645
-6.6 %
27.1
12.292
3.7
77.353
-9.4 %
23.4
0.337
229.63
317.21
17.5 %
100
221.11
69.7
96.098
14.5 %
30.3
20.444
6.4
15.276
4.8
32.239
121 %
10.2
63.859
-7.9 %
20.1
30.835
9.7
-0.346
-0.1
95.977
25.5 %
30.3
10.585
3.3
85.393
29.3 %
26.9
0.369
231.58
269.99
-8.3 %
100
186.04
68.9
83.949
3.6 %
31.1
8.601
3.2
5.783
2.1
14.585
-26.9 %
5.4
69.364
13.5 %
25.7
8.79
3.3
-0.021
-0.008
76.494
4.7 %
28.3
10.473
3.9
66.022
5 %
24.5
0.29
227.44
294.48
28.1 %
100
213.42
72.5
81.06
44.2 %
27.5
9.337
3.2
10.322
3.5
19.964
23.2 %
6.8
61.096
52.7 %
20.7
11.855
4
0.085
0.03
73.036
57.4 %
24.8
10.132
3.4
62.904
56.9 %
21.4
0.276
228.21
229.9
-6.7 %
100
173.7
75.6
56.2
-23.1 %
24.4
6
2.6
10.5
4.6
16.2
-37.2 %
7
40
-15.4 %
17.4
6.4
2.8
—
0
46.4
-24.6 %
20.2
6.3
2.7
40.1
-24.8 %
17.4
0.17
229.6
246.3
27.9 %
100
173.2
70.3
73.1
17.1 %
29.7
10.5
4.3
15.1
6.1
25.8
45.8 %
10.5
47.3
5.8 %
19.2
14.5
5.9
-0.3
-0.1
61.5
21.3 %
25
8.1
3.3
53.3
21.4 %
21.6
0.23
229.6
192.6
1.4 %
100
130.1
67.5
62.4
1.1 %
32.4
10.1
5.2
8.3
4.3
17.7
75.2 %
9.2
44.7
-13.4 %
23.2
6
3.1
-0.1
-0.05
50.7
-17.2 %
26.3
6.8
3.5
43.9
-17.5 %
22.8
0.19
229.6
190
12.2 %
100
128.3
67.5
61.7
12 %
32.5
8.2
4.3
3.1
1.6
10.1
-29.9 %
5.3
51.6
26.5 %
27.2
9.3
4.9
0.2
0.1
61.2
22.4 %
32.2
8
4.2
53.2
23.7 %
28
0.23
229.6
169.3
-20.4 %
100
114.2
67.5
55.1
-21.4 %
32.5
5.4
3.2
11.7
6.9
14.4
-51.7 %
8.5
40.8
1.2 %
24.1
9.5
5.6
-0.3
-0.2
50
6.2 %
29.5
7
4.1
43
4.6 %
25.4
0.19
229.6
212.8
6.5 %
100
142.7
67.1
70.1
5.6 %
32.9
12
5.6
18.6
8.7
29.8
48.3 %
14
40.3
-12.8 %
18.9
7.3
3.4
-0.3
-0.1
47.1
-13.3 %
22.1
6.2
2.9
41.1
-10.7 %
19.3
0.18
229.6
199.9
-7.5 %
100
133.6
66.8
66.4
-4 %
33.2
8.5
4.3
11.8
5.9
20.1
-22.7 %
10.1
46.2
6.9 %
23.1
8.1
4.1
—
0
54.3
5.6 %
27.2
8.2
4.1
46
-2.1 %
23
0.2
229.6
216.1
30.7 %
100
146.9
68
69.2
37 %
32
7.1
3.3
20
9.3
26
42.9 %
12
43.2
33.7 %
20
8.4
3.9
-0.2
-0.09
51.4
43.2 %
23.8
6.8
3.1
47
50.2 %
21.7
0.2
229.6
165.4
-11.4 %
100
114.9
69.5
50.5
-13.8 %
30.5
7
4.2
12.8
7.7
18.2
-69.5 %
11
32.3
3036.4 %
19.5
3.6
2.2
0.1
0.06
35.9
61 %
21.7
4.7
2.8
31.3
93.2 %
18.9
0.14
229.6
186.7
14.9 %
100
128.1
68.6
58.6
21.1 %
31.4
9.4
5
13.3
7.1
59.7
176.4 %
32
-1.1
-104.1 %
-0.6
23.4
12.5
0.1
0.05
22.3
-36.1 %
11.9
6.2
3.3
16.2
-46 %
8.7
0.07
229.6
162.5
-6 %
100
114.1
70.2
48.4
—
29.8
9.8
6
14.2
8.7
21.6
18.7 %
13.3
26.8
-11.3 %
16.5
8.3
5.1
-0.2
-0.1
34.9
-10.1 %
21.5
4.6
2.8
30
-8 %
18.5
0.13
229.6
172.9
38.8 %
100
124.5
72
48.4
58.2 %
28
—
0
20.1
11.6
18.2
62.5 %
10.5
30.2
56.5 %
17.5
8.5
4.9
0.1
0.06
38.8
83.9 %
22.4
5
2.9
32.6
76.2 %
18.9
0.14
229.3
124.6
-16.1 %
100
94.1
75.5
30.6
-29.8 %
24.6
—
0
12.4
10
11.2
-45.6 %
9
19.3
-15.7 %
15.5
1.8
1.4
—
0
21.1
-35.1 %
16.9
2.6
2.1
18.5
-34.4 %
14.8
0.08
229.6
148.5
9 %
104.9
43.6
12.4 %
9.1
8.9
20.6
51.5 %
22.9
-8.8 %
7.4
2.2
32.5
14.4 %
4.3
28.2
15.6 %
0.12
229.6
136.2
-21.9 %
97.4
38.8
-24.5 %
5.2
9.5
13.6
-17.6 %
25.1
-28.1 %
3.3
—
28.4
-24.1 %
4.1
24.4
-24.7 %
0.11
229.6
174.3
58.7 %
122.9
51.4
64.7 %
—
14.8
16.5
75.5 %
34.9
60.1 %
2.4
0.1
37.4
41.7 %
5
32.4
43.4 %
0.14
229.6
109.8
-12.3 %
78.6
31.2
-23.3 %
—
10
9.4
-34.3 %
21.8
-17.4 %
4.7
—
26.4
-22.6 %
3.8
22.6
-22.9 %
0.1
229.6
125.2
23.3 %
84.6
40.7
20.4 %
—
14.1
14.3
43 %
26.4
10.9 %
6.3
1.5
34.1
21.8 %
4.8
29.3
21.6 %
0.13
229.8
101.5
-22.3 %
67.7
33.8
-20.8 %
—
10.8
10
-37.1 %
23.8
-11.2 %
2.9
1.4
28
-10.5 %
3.9
24.1
-12.4 %
0.1
229.6
130.7
56.2 %
88
42.7
49.3 %
—
15.5
15.9
89.3 %
26.8
33.3 %
3.6
0.9
31.3
37.9 %
3.8
27.5
44.7 %
0.16
172.8
83.7
-19.3 %
55.1
28.6
-14.6 %
—
8.3
8.4
-32.8 %
20.1
-3.8 %
0.6
1.9
22.7
-5.8 %
3.6
19
-10.8 %
0.11
172.2
103.7
10.9 %
70.2
33.5
1.2 %
—
12.3
12.5
5.9 %
20.9
-1.9 %
1.5
1.6
24.1
-6.9 %
2.8
21.3
-5.3 %
0.12
172.2
93.5
-25 %
60.4
33.1
-19.9 %
—
11.6
11.8
-30.2 %
21.3
-13.1 %
4.5
0.2
25.9
-4.8 %
3.5
22.5
-2.2 %
0.13
172.2
124.6
65.5 %
83.3
41.3
86 %
—
14.8
16.9
152.2 %
24.5
58.1 %
1.9
0.9
27.2
48.6 %
4.2
23
48.4 %
0.13
172.2
75.3
—
53.1
22.2
—
—
7
6.7
—
15.5
—
2.7
0.1
18.3
—
2.8
15.5
—
0.09
172.2