Shenzhen Cheng Statements
00
Shenzhen Cheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
306.85
224.61
82.239
15.753
39.143
64.777
17.462
-5.074
-0.309
12.081
5.163
6.917
0.034
204.5
282.85
203.79
79.063
14.991
28.893
64.49
14.573
-8.915
-0.204
5.005
2.776
2.229
0.009
252.83
242.35
100
182.59
75.3
59.764
24.7
10.465
4.3
26.197
10.8
44.283
18.3
15.481
6.4
-5.391
-2.2
-0.982
-0.4
9.031
3.7
2.778
1.1
6.253
2.6
0.02
312.64
310.66
100
288.16
92.8
22.5
7.2
29.555
9.5
94.334
30.4
157.36
50.7
-134.86
-43.4
-6.53
-2.1
-1.69
-0.5
-143.22
-46.1
-17.709
-5.7
-125.51
-40.4
-0.497
252.61
200.51
100
144.36
72
56.155
28
14.336
7.1
52.881
26.4
113.92
56.8
-57.76
-28.8
-11.825
-5.9
-0.306
-0.2
-69.88
-34.9
-8.82
-4.4
-61.061
-30.5
-0.251
242.86
282.3
100
188.38
66.7
93.916
33.3
14.302
5.1
49.42
17.5
71.525
25.3
22.39
7.9
-9.878
-3.5
0.172
0.06
12.607
4.5
6.38
2.3
6.227
2.2
0.02
311.07
302.7
100
236.7
78.2
65.994
21.8
16.203
5.4
27.17
9
48.83
16.1
17.164
5.7
-10.325
-3.4
-0.303
-0.1
6.537
2.2
1.141
0.4
5.396
1.8
0.02
270.04
452.28
100
362.27
80.1
90.007
19.9
35.913
7.9
59.431
13.1
110.86
24.5
-20.857
-4.6
-2.965
-0.7
-0.186
-0.04
-24.463
-5.4
-3.193
-0.7
-21.321
-4.7
-0.079
270.02
551.17
100
428.33
77.7
122.84
22.3
29.34
5.3
32.22
5.8
91.809
16.7
31.031
5.6
-10.898
-2
-0.024
-0.004
20.123
3.7
2.572
0.5
17.551
3.2
0.059
299.57
528.91
100
399.66
75.6
129.25
24.4
22.801
4.3
74.878
14.2
115.84
21.9
13.409
2.5
-7.227
-1.4
0.061
0.01
8.853
1.7
4.612
0.9
4.388
0.8
0.017
251.7
372.5
100
293.5
78.8
79
21.2
15.6
4.2
28.6
7.7
59.2
15.9
19.8
5.3
-3.2
-0.9
—
0
16.8
4.5
—
0
17
4.6
0.06
284
571.3
100
486
85.1
85.3
14.9
22.5
3.9
-14.6
-2.6
83
14.5
2.4
0.4
-10.1
-1.8
-0.1
-0.02
-7.8
-1.4
1.5
0.3
-8.8
-1.5
-0.03
261.1
478.4
100
347.5
72.6
130.8
27.3
25.3
5.3
57.4
12
100.1
20.9
30.7
6.4
-10.8
-2.3
0.1
0.02
20
4.2
2.9
0.6
17.6
3.7
0.06
293
458.6
100
356.6
77.8
102
22.2
33
7.2
55.7
12.1
84.8
18.5
17.2
3.8
-9
-2
0.1
0.02
8.2
1.8
2.1
0.5
6.1
1.3
0.02
262.9
384.9
100
311.4
80.9
73.5
19.1
17.3
4.5
34.8
9
48.8
12.7
24.7
6.4
-9.4
-2.4
-0.1
-0.03
15.2
3.9
2.9
0.8
12.6
3.3
0.05
269.8
848.7
100
716.1
84.4
132.6
15.6
31.7
3.7
49.9
5.9
78.6
9.3
54
6.4
-9.3
-1.1
—
0
44.7
5.3
8.3
1
36.6
4.3
0.13
274.6
622.5
100
484.1
77.8
138.4
22.2
27.6
4.4
47.4
7.6
74.7
12
63.7
10.2
-12.5
-2.008
—
0
51.3
8.2
8.3
1.3
43.7
7
0.16
273.2
550.1
100
437.5
79.5
112.6
20.5
21
3.8
64.1
11.7
62.5
11.4
50.1
9.1
-15.2
-2.8
-0.5
-0.09
34.4
6.3
5.4
1
29.2
5.3
0.1
293.5
490.1
100
393
80.2
97.1
19.8
17.7
3.6
30.5
6.2
64.5
13.2
32.6
6.7
-3.2
-0.7
-0.2
-0.04
29.2
6
5.5
1.1
23.8
4.9
0.09
274.5
738
100
519.1
70.3
218.9
29.7
87.1
11.8
35.8
4.9
177.9
24.1
41
5.6
-3.4
-0.5
3.6
0.5
41.7
5.7
6.2
0.8
35.5
4.8
0.13
270
507.3
100
409.9
80.8
97.4
19.2
1.9
0.4
31.8
6.3
46.7
9.2
50.7
10
-10.8
-2.1
-0.1
-0.02
39.8
7.8
6.3
1.2
33.5
6.6
0.12
270
601.8
100
497.6
82.7
104.2
17.3
—
0
34.4
5.7
71.8
11.9
32.4
5.4
-3.3
-0.5
-0.5
-0.08
28.7
4.8
2.9
0.5
25.8
4.3
0.1
270
453.4
100
383.8
84.6
69.6
15.4
—
0
25.2
5.6
43.2
9.5
26.4
5.8
-2.8
-0.6
0.2
0.04
23.8
5.2
4.4
1
19.4
4.3
0.07
270
499.3
364.2
135.1
64.7
26.5
59
76.1
7.9
-1.4
82.8
35.5
47.3
0.18
270
499.3
423
76.4
—
21.1
40.1
36.3
-6.6
-0.3
29.4
6.6
22.8
0.08
270
453.2
369
84.3
—
18.5
47.1
37.1
-8.8
-0.1
28
7
21
0.08
270
373.1
306.1
67
—
18.1
41.5
25.5
-2.9
0.2
22.8
6.1
16.7
0.06
270
375.2
291.6
83.6
—
22.1
57.5
26.1
-2.8
0.9
24.2
5.4
18.8
0.07
270
393.1
337.8
55.3
—
19.2
23.8
31.5
-4.5
—
27
7.9
19.1
0.09
204.6
478.3
395.7
82.6
—
16.5
50.4
32.2
-4
—
28.1
6.8
21.4
0.11
202.5
417.3
355
62.2
—
17.9
31.9
30.4
-4.3
3.1
29.2
7.5
21.7
0.11
202.5
399.1
303.1
96
—
19
30.4
65.6
-4.2
-3.5
57.8
12.1
45.7
0.23
202.5
477.6
411.8
65.8
—
15.7
18.9
46.9
-3.9
1
44
12.7
31.3
0.15
202.5