ShenZhen Hekeda Statements
00
Data from ShenZhen Hekeda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ShenZhen Hekeda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.339
-46.4 %
11.771
2.568
-25.9 %
0.855
12.527
13.193
-20.9 %
-10.625
19.6 %
0.551
-0.059
-10.133
23.8 %
-1.132
-9
31.3 %
-0.09
100
26.73
-38 %
100
23.264
87
3.465
2606.6 %
13
0.957
3.6
15.544
58.2
16.679
-52.2 %
62.4
-13.214
62.3 %
-49.4
-0.139
-0.5
0.073
0.3
-13.293
64.7 %
-49.7
-0.189
-0.7
-13.105
71.8 %
-49.03
-0.131
100
43.099
291.9 %
100
43.238
100.3
-0.138
-108 %
-0.3
1.155
2.7
28.887
67
34.924
133.1 %
81
-35.062
-164.6 %
-81.4
-2.807
-6.5
-0.085
-0.2
-37.656
-198.1 %
-87.4
8.809
20.4
-46.465
-255.3 %
-107.8
-0.465
100
10.998
-49.2 %
100
9.266
84.3
1.732
-42.7 %
15.7
1.31
11.9
13.678
124.4
14.98
1.9 %
136.2
-13.249
-13.4 %
-120.5
0.617
5.6
0.009
0.08
-12.634
-104.2 %
-114.9
0.443
4
-13.077
-23.1 %
-118.9
-0.131
100
21.634
105.6 %
100
18.614
86
3.02
24.2 %
14
2.285
10.6
12.574
58.1
14.702
13.2 %
68
-11.683
-10.6 %
-54.0002
0.519
2.4
4.988
23.1
-6.188
43.8 %
-28.6
4.432
20.5
-10.62
2.7 %
-49.09
-0.106
100
10.525
-91 %
100
8.093
76.9
2.431
-89.7 %
23.1
1.198
11.4
12.212
116
12.99
-60.4 %
123.4
-10.559
-14.9 %
-100.3
-0.18
-1.7
-0.263
-2.5
-11.003
17.7 %
-104.5
-0.094
-0.9
-10.909
30.1 %
-103.7
-0.109
100
116.43
190.3 %
100
92.821
79.7
23.607
153.8 %
20.3
2.378
2
22.095
19
32.798
90.1 %
28.2
-9.191
-15.5 %
-7.9
-3.257
-2.8
0.455
0.4
-13.367
-125.1 %
-11.5
2.244
1.9
-15.611
-133.7 %
-13.4
-0.156
100
40.113
38 %
100
30.812
76.8
9.301
8 %
23.2
3.557
8.9
13.901
34.7
17.256
4.1 %
43
-7.955
0.2 %
-19.8
61.265
152.7
-0.025
-0.06
53.285
763.8 %
132.8
6.93
17.3
46.356
700.8 %
115.6
0.464
100
29.062
99.1 %
100
20.45
70.4
8.611
36.7 %
29.6
2.324
8
14.289
49.2
16.583
3.6 %
57.1
-7.971
17 %
-27.4
-0.029
-0.1
-0.027
-0.09
-8.028
16.4 %
-27.6
-0.312
-1.07
-7.716
21.3 %
-26.5
-0.073
105.5
14.6
-79.9 %
100
8.2
56.2
6.3
-36.4 %
43.2
1.8
12.3
14.3
97.9
16
-65.9 %
109.6
-9.6
74.1 %
-65.8
-0.1
-0.7
0.1
0.7
-9.6
73.8 %
-65.8
0.1
0.7
-9.8
76.9 %
-67.1
-0.1
100
72.6
218.4 %
100
62.7
86.4
9.9
52.3 %
13.6
2.4
3.3
28.6
39.4
46.9
133.3 %
64.6
-37
-172.1 %
-51
-0.9
-1.2
-0.6
-0.8
-36.6
-147.3 %
-50.4
5.7
7.9
-42.4
-175.3 %
-58.4
-0.42
100
22.8
-51.4 %
100
16.4
71.9
6.5
-60.8 %
28.5
2.1
9.2
15.8
69.3
20.1
21.8 %
88.2
-13.6
-13700 %
-59.6
-0.1
-0.4
-1.1
-4.8
-14.8
-181.8 %
-64.9
0.6
2.6
-15.4
-197.5 %
-67.5
-0.15
100
46.9
479 %
100
30.3
64.6
16.6
472.4 %
35.4
2.4
5.1
14.7
31.3
16.5
33.1 %
35.2
0.1
101.1 %
0.2
0.3
0.6
0.7
1.5
18.1
298.9 %
38.6
2.2
4.7
15.8
269.9 %
33.7
0.16
100
8.1
-85.8 %
100
5.2
64.2
2.9
-79.3 %
35.8
1.8
22.2
11.4
140.7
12.4
-83.2 %
153.1
-9.5
84.2 %
-117.3
0.1
1.2
0.3
3.7
-9.1
84.8 %
-112.3
0.2
2.5
-9.3
80.4 %
-114.8
-0.09
100
57
141.5 %
100
43.1
75.6
14
91.8 %
24.6
8.7
15.3
40.1
70.4
74
252.4 %
129.8
-60.1
-338.7 %
-105.4
0.1
0.2
0.1
0.2
-59.9
-360.8 %
-105.09
-12.5
-21.9
-47.4
-261.8 %
-83.2
-0.47
100
23.6
-18.9 %
100
16.3
69.1
7.3
-29.8 %
30.9
2.2
9.3
18.8
79.7
21
24.3 %
89
-13.7
-107.6 %
-58.05
0.3
1.3
0.4
1.7
-13
-154.9 %
-55.08
0.1
0.4
-13.1
-254.1 %
-55.5
-0.13
100
29.1
-14.9 %
100
18.8
64.6
10.4
9.5 %
35.7
2
6.9
13.6
46.7
16.9
17.4 %
58.1
-6.6
-34.7 %
-22.7
0.2
0.7
1.3
4.5
-5.1
-34.2 %
-17.5
-1.4
-4.8
-3.7
11.9 %
-12.7
-0.04
100
34.2
-71.4 %
100
24.8
72.5
9.5
-67.6 %
27.8
2.9
8.5
13.7
40.1
14.4
-54.1 %
42.1
-4.9
-145 %
-14.3
-0.2
-0.6
1.4
4.1
-3.8
-192.3 %
-11.1
0.4
1.2
-4.2
-2000 %
-12.3
-0.04
100
119.5
75 %
100
90.1
75.4
29.3
33.8 %
24.5
4.3
3.6
16.3
13.6
31.4
31.4 %
26.3
-2
0 %
-1.7
0.2
0.2
0.6
0.5
-1.3
-750 %
-1.09
-1.1
-0.9
-0.2
50 %
-0.2
—
100
68.3
-32.1 %
100
46.4
67.9
21.9
-29.1 %
32.1
3.1
4.5
18.6
27.2
23.9
8.6 %
35
-2
-122.5 %
-2.9
1.7
2.5
0.5
0.7
0.2
-98 %
0.3
0.6
0.9
-0.4
-103.9 %
-0.6
—
100
100.6
78.7 %
100
69.7
69.3
30.9
104.6 %
30.7
—
0
20.6
20.5
22
17 %
21.9
8.9
340.5 %
8.8
0.5
0.5
0.7
0.7
10
554.5 %
9.9
-0.1
-0.1
10.2
429 %
10.1
0.1
100
56.3
-41 %
100
41.2
73.2
15.1
-56.2 %
26.8
—
0
21.6
38.4
18.8
-32.1 %
33.4
-3.7
-154.4 %
-6.6
0.4
0.7
1.2
2.1
-2.2
-128.9 %
-3.9
0.9
1.6
-3.1
-151.7 %
-5.5
-0.03
100
95.4
5.2 %
60.9
34.5
42 %
—
22.2
27.7
28.2 %
6.8
142.9 %
0.1
1
7.6
216.7 %
1.5
6
252.9 %
0.06
100
90.7
-22 %
66.3
24.3
-34.7 %
—
21.6
21.6
-14.6 %
2.8
-76.3 %
-0.3
-0.1
2.4
-81.1 %
0.7
1.7
-85.2 %
0.02
100
116.3
156.7 %
79.2
37.2
151.4 %
—
23.9
25.3
41.3 %
11.8
480.6 %
-0.5
1.4
12.7
652.2 %
1.3
11.5
483.3 %
0.11
100
45.3
-58 %
30.5
14.8
-67.2 %
—
19.8
17.9
-45.8 %
-3.1
-125.6 %
0.3
0.5
-2.3
-116.7 %
0.7
-3
-127.8 %
-0.03
100
107.9
19.6 %
62.8
45.1
52.9 %
—
22.5
33
64.2 %
12.1
28.7 %
0.3
1.4
13.8
31.4 %
3
10.8
52.1 %
0.12
93.1
90.2
-16.1 %
60.6
29.5
-21.8 %
—
19.9
20.1
1.5 %
9.4
-47.5 %
-0.3
1.4
10.5
-43.2 %
3.4
7.1
-55.9 %
0.1
75
107.5
143.8 %
69.8
37.7
154.7 %
—
16.5
19.8
2.6 %
17.9
489.1 %
-0.5
1.1
18.5
644.1 %
2.4
16.1
523.7 %
0.21
75
44.1
-61.1 %
29.4
14.8
-61.9 %
—
20.9
19.3
-11.9 %
-4.6
-127.2 %
0.1
1.1
-3.4
-117.3 %
0.4
-3.8
-122.1 %
-0.05
75
113.3
—
74.5
38.8
—
—
18.7
21.9
—
16.9
—
-0.3
3.1
19.7
—
2.4
17.2
—
0.23
75