Shanghai NAR Statements
00
Data from Shanghai NAR`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai NAR Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
406.91
21.2 %
338.03
68.885
4.7 %
16.314
34.517
50.525
-0.7 %
18.361
23.2 %
1.615
-0.712
19.263
-21.2 %
1.492
16.453
-19.8 %
0.113
145.94
335.82
2.1 %
270.03
65.788
6.2 %
18.266
33.394
50.889
10.2 %
14.899
-5.5 %
9.791
-0.1
24.432
4.8 %
3.821
20.507
0.8 %
0.061
336.84
328.86
15.1 %
100
266.91
81.2
61.95
72.8 %
18.8
17.395
5.3
29.016
8.8
46.184
-32.4 %
14
15.766
148.5 %
4.8
7.64
2.3
0.012
0.004
23.319
154.7 %
7.1
2.371
0.7
20.345
158.4 %
6.2
0.061
335.86
285.62
-24.5 %
100
249.78
87.5
35.841
-51.8 %
12.5
22.123
7.7
16.603
5.8
68.358
26.3 %
23.9
-32.517
-260.9 %
-11.4
-13.519
-4.7
2.716
1
-42.615
-224.8 %
-14.9
-6.107
-2.1
-34.852
-206 %
-12.2
-0.104
335.86
378.54
-15.4 %
100
304.19
80.4
74.346
-16.1 %
19.6
22.166
5.9
33.154
8.8
54.133
6.8 %
14.3
20.213
-46.6 %
5.3
14.841
3.9
-0.915
-0.2
34.157
-91.4 %
9
2.369
0.6
32.876
-90.1 %
8.7
0.096
342.45
447.65
-11.6 %
100
359.08
80.2
88.567
-5.4 %
19.8
19.839
4.4
31.365
7
50.691
-5.8 %
11.3
37.876
-4.8 %
8.5
360.36
80.5
-0.489
-0.1
397.78
1030.3 %
88.9
59.533
13.3
331.2
1355.4 %
74
1.328
249.36
506.51
-2.6 %
100
412.93
81.5
93.578
57 %
18.5
22.697
4.5
31.696
6.3
53.8
-23.9 %
10.6
39.778
460.3 %
7.9
-3.573
-0.7
-1.003
-0.2
35.193
321.6 %
6.9
5.227
1
22.757
345.7 %
4.5
0.095
239.96
520.28
16.8 %
100
460.66
88.5
59.619
-29 %
11.5
28.312
5.4
20.107
3.9
70.66
30.7 %
13.6
-11.041
-136.9 %
-2.1
-4.788
-0.9
-0.078
-0.02
-15.881
-143.3 %
-3.05
-5.344
-1.03
-9.261
-133 %
-1.8
-0.037
249.93
445.46
4.7 %
100
361.5
81.2
83.966
-4 %
18.8
20.587
4.6
34.105
7.7
54.044
5.6 %
12.1
29.922
-17.5 %
6.7
6.642
1.5
-0.172
-0.04
36.708
7 %
8.2
2.327
0.5
28.065
30.7 %
6.3
0.113
247.69
425.53
15.8 %
100
338.08
79.5
87.443
14.5 %
20.5
20.632
4.8
31.968
7.5
51.162
20.1 %
12
36.281
7 %
8.5
-1.986
-0.5
-0.162
-0.04
34.304
-8.5 %
8.1
3.006
0.7
21.478
0.4 %
5
0.093
231.3
367.4
-7.1 %
100
291
79.2
76.4
-5.6 %
20.8
16.1
4.4
26.6
7.2
42.6
-23.9 %
11.6
33.9
36.1 %
9.2
2.8
0.8
0.8
0.2
37.5
99.5 %
10.2
4.6
1.3
21.4
81.4 %
5.8
0.13
164.4
395.6
14.7 %
100
314.7
79.6
80.9
-7.1 %
20.4
18.4
4.7
37.4
9.5
56
38.3 %
14.2
24.9
-46.6 %
6.3
0.1
0.03
-1.7
-0.4
18.8
-58.3 %
4.8
0.5
0.1
11.8
-64.5 %
3
0.08
146.9
344.8
14.5 %
100
257.7
74.7
87.1
1 %
25.3
15.1
4.4
25.7
7.5
40.5
11.3 %
11.7
46.6
-6.2 %
13.5
-1.3
-0.4
—
0
45.1
-11.9 %
13.1
5.2
1.5
33.2
-21.9 %
9.6
0.23
146.9
301.1
42 %
100
215
71.4
86.2
99.5 %
28.6
13.7
4.5
19.8
6.6
36.4
11 %
12.1
49.7
377.9 %
16.5
1.3
0.4
—
0
51.2
361.3 %
17
7.3
2.4
42.5
412 %
14.1
0.29
147
212.1
-38.8 %
100
169
79.7
43.2
-24.3 %
20.4
12.4
5.8
21
9.9
32.8
-35.6 %
15.5
10.4
65.1 %
4.9
1
0.5
-0.2
-0.09
11.1
1485.7 %
5.2
1.2
0.6
8.3
388.2 %
3.9
0.06
146.9
346.8
31.8 %
100
289.7
83.5
57.1
29.8 %
16.5
17.3
5
29.1
8.4
50.9
53.8 %
14.7
6.3
-42.2 %
1.8
-5.1
-1.5
-0.5
-0.1
0.7
-95.3 %
0.2
-2.6
-0.7
1.7
-85.1 %
0.5
0.01
144.3
263.1
17.6 %
100
219.1
83.3
44
1.9 %
16.7
14.9
5.7
19.9
7.6
33.1
37.3 %
12.6
10.9
-42.9 %
4.1
4
1.5
—
0
14.9
-28.4 %
5.7
1.9
0.7
11.4
-39.7 %
4.3
0.08
142.9
223.8
21.9 %
100
180.6
80.7
43.2
18.7 %
19.3
9.5
4.2
16.8
7.5
24.1
-3.6 %
10.8
19.1
69 %
8.5
2.4
1.1
—
0
20.8
77.8 %
9.3
1.9
0.8
18.9
81.7 %
8.4
0.13
144.8
183.6
-10 %
100
147.2
80.2
36.4
-1.4 %
19.8
9.1
5
16.1
8.8
25
-8.4 %
13.6
11.3
17.7 %
6.2
-0.3
-0.2
0.7
0.4
11.7
-2.5 %
6.4
1.3
0.7
10.4
-15.4 %
5.7
0.07
140.1
203.9
-3.4 %
100
167
81.9
36.9
-10.4 %
18.1
9.3
4.6
17.4
8.5
27.3
5 %
13.4
9.6
-37.3 %
4.7
2.7
1.3
-0.6
-0.3
12
-50.4 %
5.9
-0.3
-0.1
12.3
-42 %
6
0.09
140
211
5.6 %
100
169.8
80.5
41.2
9.9 %
19.5
11.5
5.5
15
7.1
26
17.6 %
12.3
15.3
-0.6 %
7.3
9
4.3
—
0
24.2
-7.3 %
11.5
3
1.4
21.2
-8.2 %
10
0.15
140
199.8
15 %
100
162.3
81.2
37.5
19.8 %
18.8
—
0
22.3
11.2
22.1
15.1 %
11.1
15.4
27.3 %
7.7
10.9
5.5
—
0
26.1
335 %
13.1
3
1.5
23.1
327.8 %
11.6
0.23
102
173.8
-3.6 %
100
142.4
81.9
31.3
-6.3 %
18
—
0
19.7
11.3
19.2
-7.2 %
11
12.1
-4.7 %
7
-6.1
-3.5
—
0
6
-53.5 %
3.5
0.6
0.3
5.4
-50.9 %
3.1
0.04
140
180.2
5.8 %
146.8
33.4
14.4 %
—
19.2
20.7
-4.2 %
12.7
67.1 %
0.1
0.1
12.9
134.5 %
1.9
11
80.3 %
0.08
139.1
170.3
5.8 %
141.1
29.2
-13.1 %
10.8
11.1
21.6
16.1 %
7.6
-49.3 %
-2.1
—
5.5
-51.3 %
-0.6
6.1
-33.7 %
0.04
140.3
161
22.5 %
127.4
33.6
16.3 %
—
19.4
18.6
5.1 %
15
33.9 %
-3.6
-0.1
11.3
-4.2 %
2.1
9.2
-8.9 %
0.07
140.4
131.4
-13.1 %
102.5
28.9
-12.7 %
—
17.6
17.7
-25 %
11.2
17.9 %
0.6
—
11.8
-36.2 %
1.8
10.1
-37.3 %
0.07
140.4
151.2
7.7 %
118.2
33.1
-5.2 %
—
21.5
23.6
29 %
9.5
-43.1 %
6.8
2.1
18.5
-7 %
2.3
16.1
-5.8 %
0.15
108.2
140.4
-5.9 %
105.5
34.9
-4.1 %
—
17.6
18.3
13.7 %
16.7
-17.7 %
0.9
2.3
19.9
-16.7 %
2.7
17.1
-17.4 %
0.16
105
149.2
37.9 %
112.8
36.4
32.8 %
—
15.6
16.1
5.9 %
20.3
66.4 %
3.2
0.3
23.9
81.1 %
3.2
20.7
89.9 %
0.2
105
108.2
-16.9 %
80.8
27.4
-6.5 %
—
15.2
15.2
-17.8 %
12.2
13 %
—
0.9
13.2
-17 %
2.2
10.9
-19.3 %
0.1
105
130.2
-0.8 %
100.9
29.3
0.7 %
—
16.6
18.5
24.2 %
10.8
-23.9 %
3.1
2
15.9
-11.2 %
2.4
13.5
-12.3 %
0.13
105
131.3
—
102.2
29.1
—
—
15
14.9
—
14.2
—
3.4
0.3
17.9
—
2.5
15.4
—
0.15
105