Shenzhen Megmeet Statements
00
Data from Shenzhen Megmeet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Megmeet Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 589.59
-7.9 %
100
1 203.45
75.7
386.14
-11.4 %
24.3
189.39
11.9
135.47
8.5
309.86
3.7 %
19.5
76.279
-44.3 %
4.8
2.834
0.2
1.282
0.08
80.445
-67.5 %
5.1
-8.298
-0.5
92.97
-59.3 %
5.8
0.187
497.84
1 725.92
10.6 %
100
1 290.18
74.8
435.74
17.7 %
25.2
166.58
9.7
134.81
7.8
298.74
23.3 %
17.3
137
7.2 %
7.9
110.01
6.4
0.499
0.03
247.71
44.9 %
14.4
20.024
1.2
228.7
42.1 %
13.3
0.425
537.85
1 560.63
4.6 %
100
1 190.44
76.3
370.18
3.6 %
23.7
166.27
10.7
99.777
6.4
242.35
-19.5 %
15.5
127.83
127.7 %
8.2
40.712
2.6
2.35
0.2
170.94
-9.7 %
11
9.696
0.6
160.98
-4.4 %
10.3
0.304
530.07
1 492.08
16.5 %
100
1 134.75
76.1
357.32
18.8 %
23.9
196.49
13.2
99.39
6.7
301.19
33.5 %
20.2
56.136
-25.3 %
3.8
134.77
9
-1.663
-0.1
189.33
142.6 %
12.7
17.033
1.1
168.32
110.3 %
11.3
0.318
528.67
1 280.86
-15.3 %
100
980.15
76.5
300.71
-12.2 %
23.5
160.96
12.6
84.523
6.6
225.57
1.1 %
17.6
75.14
-37.1 %
5.9
2.316
0.2
0.28
0.02
78.037
-49.9 %
6.1
-1.037
-0.08
80.023
-47 %
6.2
0.162
494.48
1 511.67
26.7 %
100
1 169.09
77.3
342.57
21.1 %
22.7
143.11
9.5
91.813
6.1
223.17
13.1 %
14.8
119.41
39.5 %
7.9
36.277
2.4
-0.168
-0.01
155.83
89.8 %
10.3
1.872
0.1
150.88
105.4 %
10
0.307
491.39
1 193.16
-3.3 %
100
910.29
76.3
282.87
-8 %
23.7
131.84
11.1
72.617
6.1
197.3
-15.8 %
16.5
85.573
17 %
7.2
-4.178
-0.4
0.702
0.06
82.098
-18.5 %
6.9
8.043
0.7
73.466
8.1 %
6.2
0.148
497.57
1 233.95
25.4 %
100
926.54
75.1
307.41
15.8 %
24.9
141.74
11.5
96.904
7.9
234.27
18.2 %
19
73.14
8.8 %
5.9
29.026
2.4
-1.106
-0.09
100.76
-16.7 %
8.2
9.429
0.8
67.953
-46 %
5.5
0.134
507.79
984.04
-6.1 %
100
718.61
73
265.43
-7.1 %
27
115.81
11.8
85.569
8.7
198.23
24.4 %
20.1
67.198
-46.9 %
6.8
54.212
5.5
-0.343
-0.03
121.02
-7.6 %
12.3
-0.86
-0.09
125.76
10.1 %
12.8
0.257
488.89
1 048.18
17.8 %
100
762.32
72.7
285.86
25.4 %
27.3
104.58
10
77.063
7.4
159.39
1.5 %
15.2
126.47
78.1 %
12.1
4.42
0.4
0.014
0.001
130.94
55 %
12.5
11.647
1.1
114.19
41 %
10.9
0.228
501.91
889.6
-3.3 %
100
661.6
74.4
227.9
-3.1 %
25.6
98.5
11.1
63.9
7.2
157
14.5 %
17.6
71
-27.6 %
8
13.4
1.5
-0.1
-0.01
84.5
-38.1 %
9.5
4.1
0.5
81
-34.6 %
9.1
0.16
501.9
920.2
0.6 %
100
685
74.4
235.2
-15.3 %
25.6
111.6
12.1
41
4.5
137.1
-5.3 %
14.9
98.1
-26.4 %
10.7
38.3
4.2
0.1
0.01
136.5
4.6 %
14.8
15.4
1.7
123.8
-1.2 %
13.5
0.25
501.9
914.7
3.7 %
100
636.8
69.6
277.8
10.8 %
30.4
90.8
9.9
67.3
7.4
144.7
-1 %
15.8
133.2
27.3 %
14.6
-2.7
-0.3
—
0
130.5
24.4 %
14.3
2.3
0.3
125.3
28.9 %
13.7
0.25
501.9
881.7
33.6 %
100
631
71.6
250.7
42.8 %
28.4
91.9
10.4
66.9
7.6
146.1
26.9 %
16.6
104.6
73.5 %
11.9
1.5
0.2
-1.1
-0.1
104.9
77.2 %
11.9
5.5
0.6
97.2
71.4 %
11
0.21
469.5
659.8
-27.3 %
100
484.4
73.4
175.5
-29.4 %
26.6
73.7
11.2
48.2
7.3
115.1
-24.8 %
17.4
60.3
-36.9 %
9.1
-1.2
-0.2
0.1
0.02
59.2
-38.3 %
9
4.6
0.7
56.7
-33.5 %
8.6
0.12
469.5
907.7
-8.5 %
100
659.1
72.6
248.6
0.7 %
27.4
109.2
12
54.9
6
153
20.9 %
16.9
95.6
-20.5 %
10.5
1.8
0.2
-1.2
-0.1
96
-20.5 %
10.6
7.6
0.8
85.2
-25.5 %
9.4
0.18
467.5
991.9
11.9 %
100
745
75.1
246.9
13.7 %
24.9
77.9
7.9
61.8
6.2
126.6
5 %
12.8
120.3
24.5 %
12.1
-0.1
-0.01
0.6
0.06
120.7
18.2 %
12.2
7.7
0.8
114.3
10.4 %
11.5
0.25
464.5
886.5
14.6 %
100
669.4
75.5
217.2
16.9 %
24.5
80.9
9.1
55.2
6.2
120.6
1.3 %
13.6
96.6
44.6 %
10.9
5.3
0.6
0.2
0.02
102.1
50.6 %
11.5
-2.9
-0.3
103.5
78.1 %
11.7
0.22
467.6
773.5
-1.2 %
100
587.7
76
185.8
-15.9 %
24
67.5
8.7
45.4
5.9
119
-16.4 %
15.4
66.8
-14.9 %
8.6
0.5
0.06
0.4
0.05
67.8
-20.7 %
8.8
9.3
1.2
58.1
-26.9 %
7.5
0.12
465
783.2
35.1 %
100
562.4
71.8
220.8
24 %
28.2
251.9
32.2
-127.6
-16.3
142.3
25.5 %
18.2
78.5
21.3 %
10
5.3
0.7
1.5
0.2
85.5
20.9 %
10.9
4.6
0.6
79.5
38.5 %
10.2
0.17
457.5
579.8
-10.3 %
100
401.7
69.3
178.1
-3 %
30.7
—
0
117.4
20.2
113.4
-4.9 %
19.6
64.7
0.5 %
11.2
6.4
1.1
-0.3
-0.05
70.7
0.9 %
12.2
-4.6
-0.8
57.4
40.7 %
9.9
0.14
406.4
646.6
68.3 %
100
462.9
71.6
183.7
65.9 %
28.4
—
0
114.9
17.8
119.3
58.4 %
18.5
64.4
82.4 %
10
5.9
0.9
-0.1
-0.02
70.1
72.7 %
10.8
5.6
0.9
40.8
67.9 %
6.3
0.1
402.1
384.1
-18.4 %
100
273.4
71.2
110.7
-22.9 %
28.8
—
0
84.7
22.1
75.3
-24.9 %
19.6
35.3
-18.3 %
9.2
5
1.3
-0.6
-0.2
40.6
-15.8 %
10.6
3.7
1
24.3
-25.9 %
6.3
0.06
406.5
470.8
19.9 %
327.4
143.5
17.3 %
176.5
-77.6
100.3
36.5 %
43.2
-11.5 %
4.9
1.5
48.2
-8.7 %
5.2
32.8
-13.5 %
0.08
402
392.7
5.6 %
270.4
122.3
7.3 %
—
74.4
73.5
17.2 %
48.8
-4.7 %
3.7
0.3
52.8
12.1 %
5.2
37.9
21.1 %
0.09
406.5
371.8
43.5 %
257.8
114
47.3 %
—
66.8
62.7
9 %
51.2
158.6 %
0.9
-3.7
47.1
93.8 %
2.7
31.3
105.9 %
0.08
400.1
259.1
-27.8 %
181.8
77.4
-33.4 %
—
59.5
57.5
-21 %
19.8
-54.5 %
0.3
4.5
24.3
-52.6 %
3.3
15.2
-51.1 %
0.05
333
359
25.8 %
242.7
116.3
9.9 %
—
71.6
72.8
51 %
43.5
-24.6 %
-1.3
9.5
51.3
-13.8 %
6.9
31.1
-12.1 %
0.1
299.8
285.3
-6.9 %
179.5
105.8
4.4 %
—
48.1
48.2
-19.7 %
57.7
39.7 %
-0.5
2.3
59.5
39.7 %
8.8
35.4
16.4 %
0.12
299.8
306.5
50.7 %
205.2
101.3
68 %
—
57.7
60
28.8 %
41.3
201.5 %
-0.5
1.9
42.6
130.3 %
2.8
30.4
137.5 %
0.1
299.8
203.4
—
143.1
60.3
—
—
45.7
46.6
—
13.7
—
1.8
3.2
18.5
—
2.7
12.8
—
0.04
299.8