YingTong Statements
00
YingTong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
227.79
100
185.98
81.6
41.814
18.4
11.297
5
31.655
13.9
44.47
19.5
-2.657
-1.2
-2.159
-0.9
-0.123
-0.05
-5.024
-2.2
1.328
0.6
-6.352
-2.8
-0.041
156.32
202.53
100
169.42
83.7
33.106
16.3
10.051
5
30.247
14.9
39.354
19.4
-6.248
-3.08
4.202
2.1
-0.273
-0.1
-2.223
-1.1
1.454
0.7
-3.677
-1.8
-0.025
148.57
120.68
100
102.47
84.9
18.21
15.1
9.584
7.9
24.084
20
32.238
26.7
-14.028
-11.6
-4.533
-3.8
0
-0.00002
-18.516
-15.3
0.616
0.5
-19.132
-15.9
-0.123
155.55
137.25
100
115.19
83.9
22.055
16.1
10.872
7.9
38.889
28.3
111.93
81.6
-89.875
-65.5
-4.347
-3.2
-0.912
-0.7
-94.956
-69.2
0.393
0.3
-95.349
-69.5
-0.673
141.7
206.96
100
174.21
84.2
32.753
15.8
13.906
6.7
27.796
13.4
38.99
18.8
-6.236
-3.01
2.708
1.3
-0.031
-0.02
-3.513
-1.7
0.423
0.2
-3.936
-1.9
-0.023
171.45
197.61
100
162.87
82.4
34.746
17.6
13.573
6.9
32.607
16.5
45.643
23.1
-10.897
-5.5
4.073
2.1
-0.03
-0.02
-6.871
-3.5
0.683
0.3
-7.554
-3.8
-0.05
150.4
183.06
100
152.13
83.1
30.937
16.9
11.542
6.3
24.772
13.5
37.012
20.2
-6.075
-3.3
-3.235
-1.8
-0.021
-0.01
-9.329
-5.1
1.46
0.8
-10.788
-5.9
-0.069
155.54
199.72
100
154.52
77.4
45.197
22.6
26.188
13.1
40.28
20.2
79.35
39.7
-34.153
-17.1
-7.719
-3.9
-0.055
-0.03
-41.907
-21
-13.635
-6.8
-28.272
-14.2
-0.205
137.66
371.53
100
316.96
85.3
54.575
14.7
19.655
5.3
32.967
8.9
52.304
14.1
2.271
0.6
0.852
0.2
-0.113
-0.03
2.903
0.8
1.177
0.3
1.726
0.5
0.011
157.78
233.95
100
189.98
81.2
43.969
18.8
26.078
11.1
28.35
12.1
53.543
22.9
-9.574
-4.09
-3.671
-1.6
-0.006
-0.002
-13.271
-5.7
1.232
0.5
-14.503
-6.2
-0.084
172
241.5
100
189.4
78.4
52.1
21.6
18
7.5
29.9
12.4
42.9
17.8
9.2
3.8
-0.5
-0.2
-0.4
-0.2
8.3
3.4
3.6
1.5
4.7
1.9
0.03
154.7
314.4
100
244.6
77.8
69.8
22.2
32.4
10.3
12.3
3.9
43.8
13.9
26
8.3
-13.5
-4.3
-0.5
-0.2
12
3.8
0.8
0.3
11.2
3.6
0.08
139.7
360.7
100
286.4
79.4
74.3
20.6
22.3
6.2
34.4
9.5
52.8
14.6
21.5
6
-5.8
-1.6
-0.7
-0.2
15
4.2
3.7
1
11.3
3.1
0.07
158.3
295.8
100
228.9
77.4
66.9
22.6
15.4
5.2
34.8
11.8
49.2
16.6
17.7
6
2.1
0.7
-0.3
-0.1
19.4
6.6
1.1
0.4
18.3
6.2
0.12
150.1
237
100
187.9
79.3
49.1
20.7
12.8
5.4
27.6
11.6
37.5
15.8
11.7
4.9
-3.5
-1.5
-1.1
-0.5
7.1
3
2.9
1.2
4.1
1.7
0.03
159.5
286.1
100
200.4
70
85.7
30
20.9
7.3
38.9
13.6
60.2
21
25.5
8.9
-2.1
-0.7
-0.8
-0.3
23
8
-0.7
-0.2
23.7
8.3
0.15
160
306.9
100
229.6
74.8
77.3
25.2
13.8
4.5
35.6
11.6
49
16
28.3
9.2
4.1
1.3
-0.3
-0.1
31.8
10.4
6.5
2.1
25.4
8.3
0.16
159.5
273.7
100
222.3
81.2
51.4
18.8
13
4.7
30
11
39
14.2
12.4
4.5
5.9
2.2
-0.1
-0.04
18.1
6.6
2
0.7
16.1
5.9
0.11
149.9
241.1
100
194.4
80.6
46.7
19.4
8.6
3.6
32.9
13.6
38
15.8
8.7
3.6
-2.3
-1
0.4
0.2
6.9
2.9
0.9
0.4
6
2.5
0.04
159.5
231.2
100
170.3
73.7
60.9
26.3
8
3.5
40.7
17.6
53.8
23.3
7.1
3.1
3.8
1.6
0.2
0.09
10.9
4.7
-3.3
-1.4
14
6.1
0.09
159.5
268.9
100
207.1
77
61.8
23
14.2
5.3
24.1
9
38.8
14.4
23
8.6
5.3
2
-0.1
-0.04
28.1
10.4
5.9
2.2
22.2
8.3
0.14
159.5
233.4
100
175.1
75
58.4
25
—
0
37.1
15.9
36
15.4
22.4
9.6
7.4
3.2
-0.4
-0.2
29.4
12.6
6.9
3
23.1
9.9
0.14
159.5
162.9
100
124.9
76.7
38.1
23.4
—
0
29
17.8
28.5
17.5
9.6
5.9
-4
-2.5
0.2
0.1
5.7
3.5
1.3
0.8
5.2
3.2
0.03
159.5
200.6
141
59.5
—
39.5
34.3
25.3
0.8
-3.4
22.6
-0.5
23.3
0.15
159.5
176.3
126.3
50
6.1
21
26
24
-1.7
—
22.2
4.8
17.6
0.11
159.5
205.4
146.6
58.8
—
26.4
24.5
34.3
-3
3.1
34.5
5.4
29.5
0.2
146.2
139.4
95.7
43.8
—
24.7
26.3
17.5
-0.6
1.7
18.7
3.8
15.3
0.13
119.6
198.5
129.2
69.3
—
27.6
29.2
40.1
5.2
0.7
46.1
7.8
38.3
0.32
119.6
195.6
130.7
64.9
—
20.6
22.7
42.2
0.8
0.7
43.7
7.4
36.3
0.3
119.6
124
85.5
38.6
—
19.6
20
18.6
1.6
0.7
20.9
3.1
17.8
0.15
119.6
87.5
65.8
21.7
—
17.3
16.2
5.5
0.4
7.2
13.1
1.4
11.7
0.1
119.6