Wuxi Smart Statements
00
Data from Wuxi Smart`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Smart Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
309.47
10.7 %
100
208.48
67.4
100.99
8.4 %
32.6
11.211
3.6
40.623
13.1
53.37
7.8 %
17.2
47.621
9.1 %
15.4
-6.537
-2.1
-0.054
-0.02
40.878
11.6 %
13.2
5.221
1.7
35.656
22 %
11.5
0.103
346.31
279.51
59.5 %
100
186.33
66.7
93.18
43.1 %
33.3
12.301
4.4
37.578
13.4
49.525
13.4 %
17.7
43.655
103.7 %
15.6
-7.033
-2.5
—
0
36.619
134.5 %
13.1
7.402
2.6
29.217
113.4 %
10.5
0.088
332.71
175.29
-28.2 %
100
110.19
62.9
65.095
-31.3 %
37.1
8.428
4.8
35.43
20.2
43.66
-21.4 %
24.9
21.436
-45.4 %
12.2
-5.821
-3.3
—
0
15.614
-52 %
8.9
1.92
1.1
13.694
-61.5 %
7.8
0.041
332.57
244.23
5.1 %
100
149.45
61.2
94.787
18.1 %
38.8
7.868
3.2
47.543
19.5
55.512
13.3 %
22.7
39.275
25.5 %
16.1
-6.847
-2.8
0.104
0.04
32.532
29.6 %
13.3
-3.007
-1.2
35.539
54.4 %
14.6
0.106
335.25
232.48
0.6 %
100
152.2
65.5
80.282
11.5 %
34.5
8.916
3.8
37.449
16.1
48.986
0.4 %
21.1
31.297
34.8 %
13.5
-5.994
-2.6
-0.204
-0.09
25.099
43.8 %
10.8
2.076
0.9
23.023
54.8 %
9.9
0.071
326.51
231.01
49.2 %
100
159
68.8
72.007
41 %
31.2
10.402
4.5
35.708
15.5
48.795
40.7 %
21.1
23.212
41.6 %
10
-5.692
-2.5
—
0
17.454
56.6 %
7.6
2.585
1.1
14.869
45.8 %
6.4
0.044
339.47
154.78
-22.4 %
100
103.72
67
51.065
-19.3 %
33
6.307
4.1
29.128
18.8
34.676
-15.3 %
22.4
16.389
-26.6 %
10.6
-5.143
-3.3
-0.103
-0.07
11.144
-52.9 %
7.2
0.945
0.6
10.199
-55.5 %
6.6
0.031
329
199.49
3.1 %
100
136.23
68.3
63.261
-14.3 %
31.7
10.4
5.2
36.81
18.5
40.927
-10.1 %
20.5
22.334
-21.1 %
11.2
0.855
0.4
0.402
0.2
23.661
1.4 %
11.9
0.731
0.4
22.931
28.9 %
11.5
0.057
405.84
193.52
-0.7 %
100
119.69
61.8
73.831
41.4 %
38.2
6.827
3.5
34.915
18
45.523
35.2 %
23.5
28.307
52.8 %
14.6
-4.974
-2.6
—
0
23.334
52 %
12.1
5.538
2.9
17.796
30.5 %
9.2
0.053
337.09
194.95
33.3 %
100
142.75
73.2
52.202
25.2 %
26.8
6.228
3.2
30.893
15.8
33.681
19.4 %
17.3
18.521
37.2 %
9.5
-2.951
-1.5
-0.252
-0.1
15.354
50.5 %
7.9
1.715
0.9
13.639
53.3 %
7
0.044
306.85
146.2
-5.7 %
100
104.5
71.5
41.7
-36.8 %
28.5
4.4
3
24.5
16.8
28.2
-33.3 %
19.3
13.5
-43 %
9.2
-3.2
-2.2
—
0
10.2
-54.1 %
7
1.3
0.9
8.9
-54.4 %
6.1
0.03
356.3
155.1
2.7 %
100
89.1
57.4
66
34.1 %
42.6
10.3
6.6
26
16.8
42.3
48.4 %
27.3
23.7
14.5 %
15.3
-1.4
-0.9
-0.2
-0.1
22.2
12.1 %
14.3
2.7
1.7
19.5
19.6 %
12.6
0.06
335.8
151
8.1 %
100
101.8
67.4
49.2
-4.3 %
32.6
4.2
2.8
26
17.2
28.5
-16.4 %
18.9
20.7
19.7 %
13.7
-0.9
-0.6
—
0
19.8
26.1 %
13.1
3.5
2.3
16.3
25.4 %
10.8
0.05
332.5
139.7
31.9 %
100
88.3
63.2
51.4
54.8 %
36.8
4.3
3.1
29.3
21
34.1
51.6 %
24.4
17.3
61.7 %
12.4
-1
-0.7
-0.6
-0.4
15.7
60.2 %
11.2
2.7
1.9
13
56.6 %
9.3
0.04
332.5
105.9
-4.7 %
100
72.7
68.6
33.2
-19.4 %
31.4
3.4
3.2
19.8
18.7
22.5
-7.8 %
21.2
10.7
-35.9 %
10.1
-0.6
-0.6
-0.3
-0.3
9.8
-35.9 %
9.3
1.5
1.4
8.3
-36.6 %
7.8
0.02
332.5
111.1
-23 %
100
70
63
41.2
-14.2 %
37.1
5
4.5
19
17.1
24.4
-8.6 %
22
16.7
-22 %
15
-0.9
-0.8
0.9
0.8
15.3
-59.2 %
13.8
2.2
2
13.1
-59.2 %
11.8
0.04
332.5
144.2
16.2 %
100
96.1
66.6
48
3 %
33.3
5
3.5
21.8
15.1
26.7
-8.9 %
18.5
21.4
23 %
14.8
-1.7
-1.2
0.6
0.4
37.5
134.4 %
26
5.4
3.7
32.1
143.2 %
22.3
0.1
332.5
124.1
27.7 %
100
77.4
62.4
46.6
22.6 %
37.6
3.3
2.7
28
22.6
29.3
25.8 %
23.6
17.4
17.6 %
14
-1.4
-1.1
—
0
16
14.3 %
12.9
2.8
2.3
13.2
12.8 %
10.6
0.04
331.2
97.2
3 %
100
59.2
60.9
38
-6.4 %
39.1
3.5
3.6
18.5
19
23.3
30.2 %
24
14.8
-35.1 %
15.2
-0.8
-0.8
—
0
14
-53.5 %
14.4
2.3
2.4
11.7
-53.9 %
12
0.04
332.5
94.4
2.5 %
100
53.7
56.9
40.6
14 %
43
13.2
14
7
7.4
17.9
-18.6 %
19
22.8
67.6 %
24.2
-1
-1.06
0.3
0.3
30.1
82.4 %
31.9
4.7
5
25.4
84.1 %
26.9
0.08
332.5
92.1
-18.1 %
100
56.5
61.3
35.6
-0.3 %
38.7
—
0
22.6
24.5
22
19.6 %
23.9
13.6
-20.9 %
14.8
3.1
3.4
-0.2
-0.2
16.5
3.8 %
17.9
2.6
2.8
13.8
4.5 %
15
0.04
332.5
112.4
45.6 %
100
76.7
68.2
35.7
22.3 %
31.8
—
0
17.7
15.7
18.4
9.5 %
16.4
17.2
38.7 %
15.3
-1.2
-1.07
-0.1
-0.09
15.9
26.2 %
14.1
2.8
2.5
13.2
23.4 %
11.7
0.04
332.5
77.2
-4.8 %
100
48
62.2
29.2
-2.3 %
37.8
—
0
16.4
21.2
16.8
21.7 %
21.8
12.4
-23 %
16.1
0.2
0.3
—
0
12.6
-19.7 %
16.3
2
2.6
10.7
-18.3 %
13.9
0.03
332.5
81.1
1 %
51.2
29.9
-6.9 %
—
14.7
13.8
-15.3 %
16.1
1.9 %
-0.7
0.3
15.7
6.8 %
2.6
13.1
4.8 %
0.07
195.6
80.3
12.2 %
48.2
32.1
-0.6 %
—
16
16.3
—
15.8
-1.9 %
-1
-0.1
14.7
-1.3 %
2.3
12.5
1.6 %
0.05
262.6
71.6
-3.8 %
39.2
32.3
16.6 %
—
13.6
16.3
8.7 %
16.1
27.8 %
-1
-0.2
14.9
23.1 %
2.6
12.3
25.5 %
0.05
263.6
74.4
22 %
46.8
27.7
-5.5 %
—
14.7
15
8.7 %
12.6
-18.7 %
-0.8
0.3
12.1
-18.8 %
2.2
9.8
-19.7 %
0.04
263.6
61
-14.7 %
31.7
29.3
9.7 %
—
14.1
13.8
7.8 %
15.5
11.5 %
-0.7
0.1
14.9
6.4 %
2.7
12.2
0.8 %
0.05
249.4
71.5
—
44.9
26.7
—
—
13.3
12.8
—
13.9
—
-0.8
0.9
14
—
1.8
12.1
—
0.05
249.4