Chang Lan Statements
00
Data from Chang Lan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Chang Lan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
248.42
-6.1 %
100
132.01
53.1
116.4
-7.4 %
46.9
17.249
6.9
96.965
39
111.15
3.3 %
44.7
5.251
-71.1 %
2.1
2.439
1
-0.762
-0.3
6.377
-68.4 %
2.6
-0.64
-0.3
7.018
-66.3 %
2.8
0.039
179.69
264.51
40.2 %
100
138.75
52.5
125.77
61.7 %
47.5
18.666
7.1
88.598
33.5
107.59
42.6 %
40.7
18.173
687.3 %
6.9
2.018
0.8
-0.005
-0.002
20.187
454.5 %
7.6
-0.626
-0.2
20.812
310.9 %
7.9
0.116
179.69
188.72
-41 %
100
110.94
58.8
77.784
-39.3 %
41.2
15.891
8.4
63.685
33.7
75.476
-43.2 %
40
2.308
150.4 %
1.2
1.284
0.7
0.049
0.03
3.641
245.1 %
1.9
-1.424
-0.8
5.064
-2.3 %
2.7
0.028
179.69
319.9
41.8 %
100
191.72
59.9
128.18
27.2 %
40.1
29.631
9.3
109.13
34.1
132.77
27.9 %
41.5
-4.581
-49.7 %
-1.4
5.845
1.8
-0.17
-0.05
1.055
147.9 %
0.3
-4.127
-1.3
5.182
1351.7 %
1.6
0.029
179.69
225.64
-7.3 %
100
124.9
55.4
100.74
-7.2 %
44.6
15.341
6.8
89.486
39.7
103.8
-0.2 %
46
-3.059
-167 %
-1.4
0.832
0.4
0.023
0.01
-2.204
-146.9 %
-1
-1.79
-0.8
-0.414
-105.8 %
-0.2
-0.002
182.65
243.28
21.6 %
100
134.71
55.4
108.56
21.6 %
44.6
18.218
7.5
86.319
35.5
104
41.7 %
42.7
4.563
-71.3 %
1.9
0.155
0.06
-0.023
-0.009
4.695
-75 %
1.9
-2.484
-1.02
7.179
-59.7 %
3
0.035
206.34
200.1
-38.3 %
100
110.8
55.4
89.295
-38.7 %
44.6
12.9
6.4
62.867
31.4
73.375
-40.2 %
36.7
15.919
-30.3 %
8
2.745
1.4
0.083
0.04
18.747
-34.4 %
9.4
0.94
0.5
17.807
-34.9 %
8.9
0.1
178.07
324.55
33.7 %
100
178.97
55.1
145.58
28.7 %
44.9
30.486
9.4
118.95
36.7
122.73
32 %
37.8
22.851
13.4 %
7
6.053
1.9
-0.475
-0.1
28.559
17.5 %
8.8
1.214
0.4
27.345
15.4 %
8.4
0.152
179.69
242.77
-23.1 %
100
129.63
53.4
113.14
-30.3 %
46.6
15.778
6.5
73.926
30.5
92.983
-0.6 %
38.3
20.156
-70.7 %
8.3
3.609
1.5
0.532
0.2
24.298
-64.5 %
10
0.603
0.2
23.695
-60.5 %
9.8
0.132
179.69
315.76
80.7 %
100
153.42
48.6
162.34
87.7 %
51.4
15.495
4.9
78.03
24.7
93.552
57.8 %
29.6
68.789
152.9 %
21.8
0.025
0.008
-0.391
-0.1
68.423
120.7 %
21.7
8.376
2.7
60.047
104.9 %
19
0.334
179.69
174.7
-38 %
100
88.2
50.5
86.5
-45.7 %
49.5
14.9
8.5
45.3
25.9
59.3
-38.3 %
33.9
27.2
-56.9 %
15.6
3.8
2.2
—
0
31
-53.3 %
17.7
1.7
1
29.3
-47.3 %
16.8
0.16
183.1
281.6
18.1 %
100
122.4
43.5
159.2
36.4 %
56.5
22.9
8.1
76.6
27.2
96.1
7.3 %
34.1
63.1
133.7 %
22.4
2.8
1
-0.2
-0.07
66.4
137.1 %
23.6
10.9
3.9
55.6
112.2 %
19.7
0.31
179.7
238.4
-6.9 %
100
121.8
51.1
116.7
-13 %
49
13.6
5.7
77.7
32.6
89.6
9.1 %
37.6
27
-48.1 %
11.3
0.7
0.3
0.3
0.1
28
-50.1 %
11.7
1.8
0.8
26.2
-48 %
11
0.14
186.9
256
55.6 %
100
122
47.7
134.1
52.4 %
52.4
15.2
5.9
69.1
27
82.1
51.5 %
32.1
52
53.8 %
20.3
4.5
1.8
-0.4
-0.2
56.1
68 %
21.9
5.7
2.2
50.4
70.8 %
19.7
0.28
181
164.5
-42.1 %
100
76.5
46.5
88
-39.6 %
53.5
9.6
5.8
46.4
28.2
54.2
-47 %
32.9
33.8
-22.1 %
20.5
-0.5
-0.3
—
0
33.4
-31.4 %
20.3
3.9
2.4
29.5
-30.4 %
17.9
0.16
182.1
284.1
34.3 %
100
138.5
48.8
145.6
40.5 %
51.2
18.7
6.6
87
30.6
102.2
31 %
36
43.4
68.9 %
15.3
7.2
2.5
-1.9
-0.7
48.7
53.6 %
17.1
6.3
2.2
42.4
45.7 %
14.9
0.23
183.1
211.5
1.8 %
100
107.8
51
103.6
-6.9 %
49
13
6.1
66.6
31.5
78
32.9 %
36.9
25.7
-51.1 %
12.2
4.6
2.2
1.4
0.7
31.7
-42.5 %
15
2.5
1.2
29.1
-39.9 %
13.8
0.15
194.2
207.7
38.9 %
100
96.4
46.4
111.3
50.4 %
53.6
12.9
6.2
47.6
22.9
58.7
17.6 %
28.3
52.6
118.3 %
25.3
2.6
1.3
—
0
55.1
87.4 %
26.5
6.7
3.2
48.4
88.3 %
23.3
0.25
193.1
149.5
-33.1 %
100
75.5
50.5
74
-38.5 %
49.5
8
5.4
43.4
29
49.9
-43.3 %
33.4
24.1
-25.6 %
16.1
4.8
3.2
0.5
0.3
29.4
-24.4 %
19.7
3.7
2.5
25.7
-23.3 %
17.2
0.13
193.1
223.6
40.1 %
100
103.2
46.2
120.4
45.9 %
53.8
12.1
5.4
78.2
35
88
35.2 %
39.4
32.4
87.3 %
14.5
6.5
2.9
-0.1
-0.04
38.9
62.8 %
17.4
5.4
2.4
33.5
53.7 %
15
0.17
193.1
159.6
-11.1 %
100
77.2
48.4
82.5
-12.3 %
51.7
11.9
7.5
52.2
32.7
65.1
48.3 %
40.8
17.3
-65.5 %
10.8
6.5
4.1
—
0
23.9
-56.3 %
15
2.1
1.3
21.8
-55 %
13.7
0.11
193.1
179.6
36.2 %
100
85.5
47.6
94.1
47 %
52.4
—
0
48.1
26.8
43.9
6 %
24.4
50.2
122.1 %
28
4.6
2.6
-0.1
-0.06
54.7
91.9 %
30.5
6.3
3.5
48.4
96.7 %
26.9
0.25
193.1
131.9
-21.3 %
100
67.9
51.5
64
-21.6 %
48.5
—
0
42.3
32.1
41.4
-23.8 %
31.4
22.6
-16.9 %
17.1
5.9
4.5
—
0
28.5
-14.9 %
21.6
3.9
3
24.6
-13.1 %
18.7
0.13
193.1
167.5
7 %
86
81.6
0.4 %
8.5
50.2
54.3
-1.6 %
27.2
4.2 %
5.5
0.8
33.5
24.5 %
5.2
28.3
13.7 %
0.16
177.2
156.6
-12.4 %
75.3
81.3
-22.5 %
10.1
43.8
55.2
6 %
26.1
-50.6 %
1.4
-0.6
26.9
-48.2 %
2
24.9
-44 %
0.13
193.1
178.7
56.6 %
73.8
104.9
74.3 %
—
51.2
52.1
50.1 %
52.8
107.9 %
0.6
-1.5
51.9
88 %
7.4
44.5
91 %
0.31
144.1
114.1
-22.5 %
54
60.2
-29.1 %
—
33.7
34.7
-23.1 %
25.4
-36.3 %
0.6
1.5
27.6
-36.4 %
4.3
23.3
-38.8 %
0.16
144.1
147.2
34.2 %
62.3
84.9
42.2 %
—
43.1
45.1
42.7 %
39.9
42 %
0.9
2.7
43.4
42.3 %
5.3
38.1
50 %
0.26
144.1
109.7
—
49.9
59.7
—
—
27.8
31.6
—
28.1
—
0.3
2.1
30.5
—
5.1
25.4
—
0.18
144.1