Jiangsu Zhongshe Statements
00
Jiangsu Zhongshe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
184.25
100
116.66
63.3
67.588
36.7
11.719
6.4
38.021
20.6
54.101
29.4
13.487
7.3
-0.206
-0.1
0.382
0.2
13.569
7.4
0.744
0.4
9.402
5.1
0.061
154.96
194.49
100
138.57
71.2
55.921
28.8
9.693
5
24.955
12.8
41.034
21.1
14.887
7.7
0.085
0.04
1.384
0.7
16.417
8.4
1.779
0.9
12.244
6.3
0.079
154.96
150.75
100
103.04
68.4
47.709
31.6
6.974
4.6
27.134
18
33.828
22.4
13.881
9.2
-0.385
-0.3
-0.029
-0.02
13.501
9
1.546
1
11.049
7.3
0.071
154.96
239.52
100
166.57
69.5
72.951
30.5
13.372
5.6
45.767
19.1
55.451
23.2
17.501
7.3
0.195
0.08
1.472
0.6
19.183
8
2.078
0.9
12.505
5.2
0.061
204.97
180.39
100
113.65
63
66.738
37
11.721
6.5
36.542
20.3
49.401
27.4
17.337
9.6
0.135
0.07
-0.227
-0.1
17.244
9.6
-0.752
-0.4
13.777
7.6
0.09
152.39
178.31
100
116.02
65.1
62.294
34.9
6.373
3.6
27.424
15.4
42.937
24.1
19.358
10.9
0.449
0.3
-0.124
-0.07
19.683
11
2.659
1.5
14.166
7.9
0.126
112.6
148.26
100
101.45
68.4
46.811
31.6
6.769
4.6
26.188
17.7
32.171
21.7
14.64
9.9
-0.113
-0.08
-0.012
-0.008
14.506
9.8
1.483
1
11.252
7.6
0.073
154.96
244.18
100
173.16
70.9
71.018
29.1
10.995
4.5
23.786
9.7
43.919
18
27.099
11.1
-0.661
-0.3
-0.002
-0.0007
26.436
10.8
0.131
0.05
18.87
7.7
0.127
148.68
106.16
100
57.573
54.2
48.586
45.8
6.692
6.3
24.893
23.4
33.742
31.8
14.844
14
-0.077
-0.07
-0.004
-0.004
14.763
13.9
2.45
2.3
13.87
13.1
0.089
156.31
148.39
100
99.776
67.2
48.618
32.8
5.908
4
18.524
12.5
28.48
19.2
20.138
13.6
-0.115
-0.08
0.003
0.002
20.025
13.5
1.736
1.2
15.848
10.7
0.101
156.31
107.6
100
68.5
63.7
39.1
36.3
7.1
6.6
16.8
15.6
23
21.4
16.1
15
0.1
0.09
—
0
16.2
15.1
2.3
2.1
11.9
11.1
0.09
130.3
256.7
100
197.7
77
59.1
23
10.5
4.1
9.7
3.8
33.9
13.2
25.2
9.8
12.1
4.7
0.4
0.2
37.6
14.6
2.6
1
30
11.7
0.23
130.3
77.7
100
37.5
48.3
40.2
51.7
6.1
7.9
13.5
17.4
19.3
24.8
20.9
26.9
0.9
1.2
—
0
21.8
28.1
3
3.9
19.1
24.6
0.15
130.3
79.5
100
44
55.3
35.4
44.5
3.8
4.8
16
20.1
19.4
24.4
16
20.1
0.7
0.9
—
0
16.7
21
2.4
3
14.6
18.4
0.11
130.4
61.3
100
38
62
23.3
38
2.9
4.7
9.3
15.2
11.8
19.2
11.5
18.8
0.6
1
-0.5
-0.8
11.6
18.9
1.7
2.8
10
16.3
0.08
130.4
90.8
100
48.1
53
42.7
47
3.5
3.9
17.6
19.4
22.3
24.6
20.4
22.5
1.2
1.3
-0.1
-0.1
21.5
23.7
2.1
2.3
19.5
21.5
0.15
127.6
70.6
100
31
43.9
39.6
56.1
6.7
9.5
15
21.2
21.4
30.3
18.2
25.8
1.3
1.8
—
0
19.4
27.5
3.3
4.7
16.7
23.7
0.13
129.1
75.7
100
40.4
53.4
35.4
46.8
3.8
5
17.6
23.2
20.8
27.5
14.5
19.2
2.2
2.9
—
0
16.7
22.1
1.5
2
15.5
20.5
0.12
129.2
74.8
100
44
58.8
30.8
41.2
3.4
4.5
11.2
15
14.5
19.4
16.3
21.8
0.6
0.8
—
0
16.9
22.6
2.9
3.9
13.5
18
0.1
129.2
73
100
38.1
52.2
35
47.9
4.3
5.9
10.3
14.1
17.5
24
17.4
23.8
2.2
3
1.1
1.5
20.7
28.4
2.1
2.9
17.1
23.4
0.13
130.9
63.3
100
28.4
44.9
34.9
55.1
3.3
5.2
13.4
21.2
18.7
29.5
16.2
25.6
1.4
2.2
—
0
17.6
27.8
2.9
4.6
14.3
22.6
0.11
128
74.3
100
41.4
55.7
32.9
44.3
—
0
15.3
20.6
17.2
23.1
15.7
21.1
0.9
1.2
—
0
16.6
22.3
2.7
3.6
13.6
18.3
0.11
128
59.8
100
35.6
59.5
24.2
40.5
—
0
9.7
16.2
10.9
18.2
13.3
22.2
1.3
2.2
-0.1
-0.2
14.5
24.2
2.4
4
11.9
19.9
0.09
128
65.9
36.4
29.5
3.5
6.7
12
17.4
0.4
1.9
19.7
2.9
14.7
0.13
117.4
62.4
31.7
30.7
2.5
10.2
14.8
15.9
—
—
15.9
2.4
13.4
0.11
125.4
57.1
28.4
28.8
—
11.3
13.3
15.4
-0.4
0.3
15.3
2.8
11.8
0.11
105.6
46.7
26.3
20.4
—
7.8
8.9
11.5
-0.3
—
11.2
1.8
9.2
0.1
95.7
66
34.3
31.7
—
10.9
12
19.7
0.8
—
20.6
2.7
15.9
0.16
97.1
47.4
23.2
24.2
—
11.1
12.9
11.4
-0.2
3.2
14.4
2.9
11.3
0.12
96