Shenzhen Easttop Statements
00
Shenzhen Easttop Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
668.6
100
557.58
83.4
111.03
16.6
2.742
0.4
50.208
7.5
51.304
7.7
59.722
8.9
-21.49
-3.2
-0.195
-0.03
38.037
5.7
7.098
1.1
26.747
4
0.139
191.94
737.57
100
637.13
86.4
100.44
13.6
2.678
0.4
37.916
5.1
33.211
4.5
67.224
9.1
33.582
4.6
0.007
0.0009
100.81
13.7
22.607
3.1
67.316
9.1
0.351
192.03
653.57
100
569.2
87.1
84.37
12.9
2.746
0.4
35.704
5.5
35.686
5.5
48.684
7.4
21.712
3.3
-0.404
-0.06
69.992
10.7
8.485
1.3
59.859
9.2
0.312
192
439.16
100
376.67
85.8
62.494
14.2
3.101
0.7
41.051
9.3
41.858
9.5
20.636
4.7
-27.838
-6.3
-2.528
-0.6
-9.936
-2.3
-5.795
-1.3
2.389
0.5
0.013
190.77
838.45
100
735.25
87.7
103.2
12.3
2.936
0.4
48.012
5.7
48.944
5.8
54.254
6.5
20.213
2.4
0.322
0.04
74.787
8.9
16.654
2
50.279
6
0.262
192.11
861.44
100
787.02
91.4
74.422
8.6
2.583
0.3
41.305
4.8
37.021
4.3
37.401
4.3
33.93
3.9
0.857
0.1
72.187
8.4
10.92
1.3
53.04
6.2
0.384
138.11
691.38
100
582.92
84.3
108.46
15.7
2.555
0.4
44.526
6.4
44.353
6.4
64.106
9.3
-0.815
-0.1
-0.009
-0.001
63.283
9.2
10.575
1.5
49.094
7.1
0.36
136.37
464.31
100
381.24
82.1
83.067
17.9
0.969
0.2
12.245
2.6
6.243
1.3
76.824
16.5
1.548
0.3
-0.096
-0.02
78.378
16.9
14.169
3.1
61.63
13.3
0.443
139.09
1 032.65
100
919.61
89.1
113.04
10.9
3.122
0.3
50.267
4.9
38.245
3.7
74.798
7.2
5.64
0.5
-0.001
-0.0001
80.436
7.8
14.64
1.4
62.767
6.1
0.455
138.1
378.41
100
285.26
75.4
93.15
24.6
1.856
0.5
30.841
8.2
32.781
8.7
60.369
16
31.663
8.4
-0.154
-0.04
91.894
24.3
14.531
3.8
70.431
18.6
0.51
138.1
886
100
784.8
88.6
101.2
11.4
3.3
0.4
48.4
5.5
48.6
5.5
52.5
5.9
-0.4
-0.05
-0.1
-0.01
52.1
5.9
6.2
0.7
41.7
4.7
0.3
138.1
-1 216.5
100
-1 266.5
104.1
50.1
-4.1
1.3
-0.1
9.4
-0.8
9.2
-0.8
40.8
-3.4
29.4
-2.4
-0.1
0.008
70.2
-5.8
15.1
-1.2
57.3
-4.7
0.42
139.6
991
100
889.8
89.8
101.2
10.2
3.3
0.3
48.4
4.9
48.7
4.9
52.5
5.3
-0.4
-0.04
-0.1
-0.01
52.1
5.3
6.2
0.6
41.7
4.2
0.3
138.1
-1 564.1
100
-1 728.1
110.5
164
-10.5
2.5
-0.2
45.1
-2.9
47.8
-3.06
116.2
-7.4
-38.7
2.5
-0.2
0.01
77.4
-4.9
10.2
-0.7
63.3
-4.05
0.46
139.6
4 488.1
100
4 459.9
99.4
28.1
0.6
1.3
0.03
33
0.7
15
0.3
13.1
0.3
31.1
0.7
—
0
44.3
1
7.9
0.2
34.5
0.8
0.25
138.1
3 597.1
100
3 485.4
96.9
111.7
3.1
6.2
0.2
20.3
0.6
22.7
0.6
88.9
2.5
-40.5
-1.1
0.9
0.03
49.3
1.4
10.3
0.3
36.7
1
0.27
138.1
4 488.1
100
4 459.9
99.4
28.1
0.6
1.3
0.03
33
0.7
15
0.3
13.1
0.3
31.1
0.7
—
0
44.3
1
7.9
0.2
34.5
0.8
0.25
138.1
3 143.9
100
3 082.8
98.1
61.1
1.9
—
0
17
0.5
18.3
0.6
42.8
1.4
-7.5
-0.2
—
0
35.3
1.1
6.3
0.2
28.3
0.9
0.21
139.6
2 908.1
100
2 840.4
97.7
67.7
2.3
—
0
12.8
0.4
9.4
0.3
58.3
2
5.8
0.2
—
0
64.1
2.2
10.2
0.4
53.4
1.8
0.39
138.1
4 181.7
100
4 097.5
98
84.2
2
—
0
17.2
0.4
26.4
0.6
57.8
1.4
-16
-0.4
-3.5
-0.08
38.4
0.9
5.2
0.1
32.3
0.8
0.23
138.1
3 879.9
100
3 856
99.4
23.9
0.6
—
0
15.7
0.4
9.7
0.3
14.2
0.4
19.5
0.5
-0.2
-0.005
33.4
0.9
6.7
0.2
26.6
0.7
0.19
138.1
2 791.4
100
2 756.9
98.8
34.6
1.2
—
0
12.2
0.4
2.3
0.08
32.2
1.2
-6.6
-0.2
—
0
25.6
0.9
4.3
0.2
20.8
0.7
0.15
138.1
2 043.3
100
1 979.1
96.9
64.2
3.1
—
0
12
0.6
7.7
0.4
56.6
2.8
9.1
0.4
—
0
65.7
3.2
10.4
0.5
55.1
2.7
0.4
138.1
3 802.2
3 749.8
52.4
—
23
21.9
30.5
-1
-1.8
27.9
2.3
25.9
0.19
138.1
2 372.1
2 322.1
50
—
17.1
23.8
26.2
-0.1
1
27.2
6.7
20
0.16
126.6
1 988.5
1 952.3
36.2
—
13.4
9.3
27
-3.5
0.5
23.9
4.9
18.9
0.18
103.6
1 980.4
1 911.7
68.8
—
12.9
14.9
53.8
9.7
0.3
63.8
10.1
53.5
0.52
103.6
2 499.8
2 469.3
30.6
—
15.4
18
12.5
10.7
3.3
26.6
8.6
17.8
0.17
103.6
1 871
1 828.9
42.1
—
13.8
15
27.2
-1.4
1.3
27.1
5.1
22
0.21
103.6